{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103238899","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103238899","company_name":"SIA \"AutoBodyShop\"","company_type":"SIA","registered_date":"2009-07-15","area_of_activity":{"nace_code":"4672","nace_description":"Mehānisko transportlīdzekļu daļu un piederumu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,11644199,280181,4240275,44,"EUR"],[2024,12981256,135246,4246886,50,"EUR"],[2023,14654000,862712,4372754,53,"EUR"],[2022,14132749,398997,3589799,53,"EUR"],[2021,12209351,639014,3025165,51,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":44,"type_from_db":"UGP"},"income_data":{"net_turnover":11644199,"cogs":10206918,"gross_prof":1437281,"sell_exp":761159,"admin_exp":306677,"oth_op_rev":12938,"oth_op_exp":32946,"other_interest_revenues":760,"interest_expenses":613,"income_before_income_taxes":349584,"provision_for_income_taxes":69403,"income_after_income_taxes":280181,"net_income":280181},"balance_data":{"cash":803844,"accounts_receivable":540820,"inventories":2846627,"cur_assets":4191291,"fixed_assets":48984,"non_cur_assets":48984,"assets":4240275,"cur_liab":535597,"equity":3704678,"equities":4240275},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10206918,10206918,false],["net_turnover_source","gross_profit_calc",1437281,1437281,false],["gross_profit_calc","selling_exp",761159,761159,false],["gross_profit_calc","admin_exp",306677,306677,false],["gross_profit_calc","other_op_exp_exp",32946,32946,false]]}},"financial_ratios":{"current_ratio":{"value":7.825456453266169},"quick_ratio":{"value":2.510589118310969},"net_profit_margin":{"value":0.024061852601454166},"roa":{"value":0.06607613892966847},"roe":{"value":0.0756289750418255},"debt_to_equity":{"value":0.14457315858490266,"negative_equity":false},"interest_coverage":{"value":571.2838499184339},"asset_turnover":{"value":2.7460952414642916},"altman_z_score":{"value":7.260473816147301},"roce":{"value":0.09452832337925185}},"source_ids":{"financial_statement_id":"2343436","income_statement_id":"2343436","balance_sheet_id":"2343436"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":50,"type_from_db":"UGP"},"income_data":{"net_turnover":12981256,"cogs":11513951,"gross_prof":1467305,"sell_exp":704030,"admin_exp":450903,"oth_op_rev":20140,"oth_op_exp":154374,"other_interest_revenues":7980,"interest_expenses":8995,"income_before_income_taxes":177123,"provision_for_income_taxes":41877,"income_after_income_taxes":135246,"net_income":135246},"balance_data":{"cash":1007090,"accounts_receivable":479763,"inventories":2708668,"cur_assets":4195521,"fixed_assets":51365,"non_cur_assets":51365,"assets":4246886,"cur_liab":552389,"equity":3694497,"equities":4246886},"cash_flow_data":{"cfo_dm_cust":13378370,"cfo_dm_supp":-13549880,"cfo_dm_oth":16776,"cfo_dm_op":-154734,"cfo_dm_int":-8995,"cfo_dm_tax":-81374,"cfo_dm_net":-245103,"cfi_acq_fa":-8516,"cfi_sal_fa":2480,"cfi_int_rcv":7980,"cfi_net":1944,"cff_div_pd":-150000,"cff_net":-150000,"effect_of_exchange_rate_change":-34170,"net_increase":-427329,"at_beginning_of_year":1434419,"at_end_of_year":1007090},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11513951,11513951,false],["net_turnover_source","gross_profit_calc",1467305,1467305,false],["gross_profit_calc","selling_exp",704030,704030,false],["gross_profit_calc","admin_exp",450903,450903,false],["gross_profit_calc","other_op_exp_exp",154374,154374,false]]}},"financial_ratios":{"current_ratio":{"value":7.59522908674865},"quick_ratio":{"value":2.6916774229754754},"net_profit_margin":{"value":0.010418560422812707},"roa":{"value":0.0318459219296209},"roe":{"value":0.03660741908844425},"debt_to_equity":{"value":0.1495167001082962,"negative_equity":false},"interest_coverage":{"value":20.691272929405226},"asset_turnover":{"value":3.0566528039603607},"altman_z_score":{"value":7.347653094736017},"roce":{"value":0.05037708786879513}},"source_ids":{"financial_statement_id":"2082922","income_statement_id":"2082922","balance_sheet_id":"2082922","cash_flow_statement_id":"2082922"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":53,"type_from_db":"UGP"},"income_data":{"net_turnover":14654000,"cogs":12658172,"gross_prof":1995828,"sell_exp":677077,"admin_exp":324326,"oth_op_rev":36776,"oth_op_exp":26641,"other_interest_revenues":562491,"interest_expenses":632567,"income_before_income_taxes":934484,"provision_for_income_taxes":71772,"income_after_income_taxes":862712,"net_income":862712},"balance_data":{"cash":1434419,"accounts_receivable":666492,"inventories":2200069,"cur_assets":4300980,"fixed_assets":71774,"non_cur_assets":71774,"assets":4372754,"cur_liab":663503,"equity":3709251,"equities":4372754},"cash_flow_data":{"cfo_dm_cust":14951432,"cfo_dm_supp":-14244662,"cfo_dm_oth":133223,"cfo_dm_op":839996,"cfo_dm_net":839996,"cfi_acq_fa":26529,"cfi_sal_fa":8843,"cfi_int_rcv":2996,"cfi_net":14690,"cff_div_pd":-170000,"cff_net":-170000,"effect_of_exchange_rate_change":-80089,"net_increase":575217,"at_beginning_of_year":859202,"at_end_of_year":1434419},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12658172,12658172,false],["net_turnover_source","gross_profit_calc",1995828,1995828,false],["gross_profit_calc","selling_exp",677077,677077,false],["gross_profit_calc","admin_exp",324326,324326,false],["gross_profit_calc","other_op_exp_exp",26641,26641,false]]}},"financial_ratios":{"current_ratio":{"value":6.482231429247494},"quick_ratio":{"value":3.166392616159987},"net_profit_margin":{"value":0.058872116828169785},"roa":{"value":0.19729259866893953},"roe":{"value":0.23258388283780201},"debt_to_equity":{"value":0.17887789205960988,"negative_equity":false},"interest_coverage":{"value":2.477288571803461},"asset_turnover":{"value":3.3512061277629615},"altman_z_score":{"value":8.120837148597236},"roce":{"value":0.42247100560193956}},"source_ids":{"financial_statement_id":"1937399","income_statement_id":"1937399","balance_sheet_id":"1937399","cash_flow_statement_id":"1937399"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":53,"type_from_db":"UGP"},"income_data":{"net_turnover":14132749,"cogs":12967682,"gross_prof":1165067,"sell_exp":517571,"admin_exp":383092,"oth_op_rev":178797,"oth_op_exp":11882,"income_before_income_taxes":431319,"provision_for_income_taxes":32322,"income_after_income_taxes":398997,"net_income":398997},"balance_data":{"cash":859202,"accounts_receivable":364887,"inventories":2290107,"cur_assets":3514196,"fixed_assets":75603,"non_cur_assets":75603,"assets":3589799,"cur_liab":562847,"equity":3026952,"equities":3589799},"cash_flow_data":{"cfo_dm_cust":14163482,"cfo_dm_supp":-13978466,"cfo_dm_oth":44899,"cfo_dm_op":229915,"cfo_dm_net":229915,"cfi_acq_fa":40681,"cfi_net":40681,"cff_div_pd":-128000,"cff_net":-128000,"effect_of_exchange_rate_change":190954,"net_increase":252188,"at_beginning_of_year":607014,"at_end_of_year":859202},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12967682,12967682,false],["net_turnover_source","gross_profit_calc",1165067,1165067,false],["gross_profit_calc","selling_exp",517571,517571,false],["gross_profit_calc","admin_exp",383092,383092,false],["gross_profit_calc","other_op_exp_exp",11882,11882,false]]}},"financial_ratios":{"current_ratio":{"value":6.243607943188824},"quick_ratio":{"value":2.1748166020250617},"net_profit_margin":{"value":0.028232087048315938},"roa":{"value":0.11114744864545341},"roe":{"value":0.1318147760519493},"debt_to_equity":{"value":0.1859451355687173,"negative_equity":false},"asset_turnover":{"value":3.9369193094098027},"altman_z_score":{"value":7.864765321420643},"roce":{"value":0.14249284428692627}},"source_ids":{"financial_statement_id":"1770122","income_statement_id":"1770122","balance_sheet_id":"1770122","cash_flow_statement_id":"1770122"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":51,"type_from_db":"UGP"},"income_data":{"net_turnover":12209351,"cogs":10757075,"gross_prof":1452276,"sell_exp":495180,"admin_exp":366481,"oth_op_rev":127089,"oth_op_exp":70690,"income_before_income_taxes":647014,"provision_for_income_taxes":8000,"income_after_income_taxes":639014,"net_income":639014},"balance_data":{"cash":607014,"accounts_receivable":294045,"inventories":2059451,"cur_assets":2960510,"fixed_assets":64655,"non_cur_assets":64655,"assets":3025165,"cur_liab":269210,"equity":2755955,"equities":3025165},"cash_flow_data":{"cfo_dm_cust":12116253,"cfo_dm_supp":-12346910,"cfo_dm_oth":34887,"cfo_dm_op":-195770,"cfo_dm_net":-195770,"cfi_acq_fa":-16635,"cfi_net":-16635,"cff_div_pd":-32000,"cff_net":-32000,"effect_of_exchange_rate_change":30336,"net_increase":-214069,"at_beginning_of_year":821083,"at_end_of_year":607014},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10757075,10757075,false],["net_turnover_source","gross_profit_calc",1452276,1452276,false],["gross_profit_calc","selling_exp",495180,495180,false],["gross_profit_calc","admin_exp",366481,366481,false],["gross_profit_calc","other_op_exp_exp",70690,70690,false]]}},"financial_ratios":{"current_ratio":{"value":10.997028342186397},"quick_ratio":{"value":3.3470487723338658},"net_profit_margin":{"value":0.052338080869327126},"roa":{"value":0.2112327757328939},"roe":{"value":0.23186663062350438},"debt_to_equity":{"value":0.09768301732067468,"negative_equity":false},"asset_turnover":{"value":4.035928949330037},"altman_z_score":{"value":10.401490566937726},"roce":{"value":0.23476943564027714}},"source_ids":{"financial_statement_id":"1421594","income_statement_id":"1421594","balance_sheet_id":"1421594","cash_flow_statement_id":"1421594"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.10.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"56.33","88.88","182.76",49,"911.75","~ 721.14"],[2023,"30.64","69.43","153.00",52,"719.25","~ 598.12"],[2022," -100.70","51.22","119.61",52,"562.28","~ 466.37"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","88.62","18.33","55.14",42,"1 283.72","~ 996.20"],["2026. gada 1. ceturksnis","85.78","16.59","52.03",44,"1 156.25","~ 911.21"],["2025. gada 4. ceturksnis","74.96","15.76","49.32",43,"1 121.52","~ 877.85"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":182.76,"employees":49,"gross_salary_raw":911.7522045485839,"gross_salary_formatted":"911.75","net_salary_formatted":"~ 721.14","vsaoi_employee_part":"95.73","non_taxable_minimum":"341.63","iin_part":"94.88","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":182.76,"employees":49,"gross_salary_raw":911.7522045485839,"gross_salary_formatted":"911.75","net_salary_formatted":"~ 721.14","vsaoi_employee_part":"95.73","non_taxable_minimum":"341.63","iin_part":"94.88","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",4500,"EUR","2015-08-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,34,"EUR"],[2018,48,"EUR"],[2013,14,"LVL"],[2014,16,"EUR"],[2015,24,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-07-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV77ZZZ40103238899","K","SIA","2009-07-15","Salaspils nov., Salaspils, Celtnieku iela 6B - 3",2121,117698564,100015485,100003575,"0801211"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4672  ","045200","Salaspils","56.33","88.88","182.76",49],[2023,"sabiedrība ar ierobežotu atbildību","4531  ","045200","Salaspils","30.64","69.43","153.00",52],[2022,"sabiedrība ar ierobežotu atbildību","4531  ","045200","Salaspils"," -100.70","51.22","119.61",52]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.10.2009 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AUTOBODYSHOP SIA","2025. gada 4. ceturksnis","74.96","9.83","0.00","15.76","49.32","43"],["AUTOBODYSHOP SIA","2026. gada 1. ceturksnis","85.78","4.72","10.11","16.59","52.03","44"],["AUTOBODYSHOP SIA","2026. gada 2. ceturksnis","88.62","4.06","13.47","18.33","55.14","42"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","other_interest_revenues","interest_expenses"],"data":[[8201204,5818657,2382547,377435,1119222,218530,259053,845367,845367,845367,null,null,null],[9337218,7487757,1849461,423893,708789,173621,109396,781004,781004,781004,null,null,null],[12209351,10757075,1452276,495180,366481,127089,70690,647014,639014,639014,8000,null,null],[14132749,12967682,1165067,517571,383092,178797,11882,431319,398997,398997,32322,null,null],[14654000,12658172,1995828,677077,324326,36776,26641,934484,862712,862712,71772,562491,632567]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[725060,140060,951047,1816167,34907,277,35184,1851351,483414,1367937,1851351],[821083,183461,1363698,2368242,73800,47,73847,2442089,293148,2148941,2442089],[607014,294045,2059451,2960510,64655,null,64655,3025165,269210,2755955,3025165],[859202,364887,2290107,3514196,75603,null,75603,3589799,562847,3026952,3589799],[1434419,666492,2200069,4300980,71774,null,71774,4372754,663503,3709251,4372754]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_net","cfi_acq_fa","cfi_net","cff_div_pd","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfi_sal_fa","cfi_int_rcv"],"data":[[8409522,6328902,-1305336,775284,775284,10501,-10501,366000,-366000,6540,405323,319737,725060,null,null],[10326602,-7649837,-2179910,496855,496855,58292,-58292,290771,-290771,-51769,96023,725060,821083,null,null],[12116253,-12346910,34887,-195770,-195770,-16635,-16635,-32000,-32000,30336,-214069,821083,607014,null,null],[14163482,-13978466,44899,229915,229915,40681,40681,-128000,-128000,190954,252188,607014,859202,null,null],[14951432,-14244662,133223,839996,839996,26529,14690,-170000,-170000,-80089,575217,859202,1434419,8843,2996]]}},"public_procurement":{"periods":{"no":"2020-09-17","lidz":"2024-06-27"},"kopigas_vienosanas_skaits":3,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}