{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103238992","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103238992","company_name":"SIA \"Smile Assistance MC\"","company_type":"SIA","registered_date":"2009-07-15","area_of_activity":{"nace_code":"6629","nace_description":"Citur neklasificētas apdrošināšanas un pensiju finansēšanas palīgdarbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,17420,5230,7803,1,"EUR"],[2024,9941,-1575,4505,1,"EUR"],[2023,12327,-4130,4995,1,"EUR"],[2022,18292,5899,23853,1,"EUR"],[2021,11918,-1287,11735,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":17420,"cogs":10797,"gross_prof":6623,"admin_exp":1393,"income_before_income_taxes":5230,"income_after_income_taxes":5230,"net_income":5230},"balance_data":{"cash":7757,"accounts_receivable":46,"cur_assets":7803,"assets":7803,"cur_liab":1308,"equity":6495,"equities":7803},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10797,10797,false],["net_turnover_source","gross_profit_calc",6623,6623,false],["gross_profit_calc","admin_exp",1393,1393,false],["gross_profit_calc","ebit_calc",5230,5230,false],["ebit_calc","ebt_calc",5230,5230,false]]}},"financial_ratios":{"current_ratio":{"value":5.965596330275229},"quick_ratio":{"value":5.965596330275229},"net_profit_margin":{"value":0.3002296211251435},"roa":{"value":0.6702550301166218},"roe":{"value":0.8052347959969207},"debt_to_equity":{"value":0.20138568129330253,"negative_equity":false},"asset_turnover":{"value":2.232474689222094},"altman_z_score":{"value":7.697872642491067},"roce":{"value":0.8052347959969207}},"source_ids":{"financial_statement_id":"2267881","income_statement_id":"2267881","balance_sheet_id":"2267881"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":9941,"cogs":10497,"gross_prof":-556,"admin_exp":1425,"oth_op_rev":578,"income_before_income_taxes":-1403,"provision_for_income_taxes":172,"income_after_income_taxes":-1575,"net_income":-1575},"balance_data":{"cash":4456,"accounts_receivable":49,"cur_assets":4505,"assets":4505,"cur_liab":3240,"equity":1265,"equities":4505},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10497,10497,false],["net_turnover_source","gross_profit_calc",556,-556,true],["gross_profit_calc","admin_exp",1425,1425,false],["gross_profit_calc","ebit_calc",1981,-1981,true],["other_op_rev_source","ebit_calc",578,578,false]]}},"financial_ratios":{"current_ratio":{"value":1.3904320987654322},"quick_ratio":{"value":1.3904320987654322},"net_profit_margin":{"value":-0.15843476511417362},"roa":{"value":-0.34961154273029965},"roe":{"value":-1.2450592885375493},"debt_to_equity":{"value":2.561264822134387,"negative_equity":false},"asset_turnover":{"value":2.206659267480577},"altman_z_score":{"value":1.8377788177744891},"roce":{"value":-1.1090909090909091}},"source_ids":{"financial_statement_id":"1963669","income_statement_id":"1963669","balance_sheet_id":"1963669"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":12327,"cogs":13610,"gross_prof":-1283,"admin_exp":1472,"oth_op_exp":75,"income_before_income_taxes":-2830,"provision_for_income_taxes":1300,"income_after_income_taxes":-4130,"net_income":-4130},"balance_data":{"cash":3904,"accounts_receivable":881,"cur_assets":4785,"fixed_assets":210,"non_cur_assets":210,"assets":4995,"cur_liab":1467,"equity":3528,"equities":4995},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13610,13610,false],["net_turnover_source","gross_profit_calc",1283,-1283,true],["gross_profit_calc","admin_exp",1472,1472,false],["gross_profit_calc","other_op_exp_exp",75,75,false],["gross_profit_calc","ebit_calc",2830,-2830,true]]}},"financial_ratios":{"current_ratio":{"value":3.261758691206544},"quick_ratio":{"value":3.261758691206544},"net_profit_margin":{"value":-0.33503691084611015},"roa":{"value":-0.8268268268268268},"roe":{"value":-1.1706349206349207},"debt_to_equity":{"value":0.41581632653061223,"negative_equity":false},"asset_turnover":{"value":2.467867867867868},"altman_z_score":{"value":2.78719007842198},"roce":{"value":-0.8021541950113379}},"source_ids":{"financial_statement_id":"1860001","income_statement_id":"1860001","balance_sheet_id":"1860001"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":18292,"cogs":9862,"gross_prof":8430,"admin_exp":1654,"oth_op_exp":2,"income_before_income_taxes":6774,"provision_for_income_taxes":875,"income_after_income_taxes":5899,"net_income":5899},"balance_data":{"cash":23003,"accounts_receivable":25,"cur_assets":23028,"fixed_assets":825,"non_cur_assets":825,"assets":23853,"cur_liab":10995,"equity":12858,"equities":23853},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9862,9862,false],["net_turnover_source","gross_profit_calc",8430,8430,false],["gross_profit_calc","admin_exp",1654,1654,false],["gross_profit_calc","other_op_exp_exp",2,2,false],["gross_profit_calc","ebit_calc",6774,6774,false]]}},"financial_ratios":{"current_ratio":{"value":2.094406548431105},"quick_ratio":{"value":2.094406548431105},"net_profit_margin":{"value":0.3224907063197026},"roa":{"value":0.2473064184798558},"roe":{"value":0.45878052574272826},"debt_to_equity":{"value":0.8551096593560429,"negative_equity":false},"asset_turnover":{"value":0.766863706871253},"altman_z_score":{"value":2.9571283081704},"roce":{"value":0.5268315445636957}},"source_ids":{"financial_statement_id":"1737993","income_statement_id":"1737993","balance_sheet_id":"1737993"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":11918,"cogs":13044,"gross_prof":-1126,"admin_exp":1649,"oth_op_rev":1488,"income_before_income_taxes":-1287,"income_after_income_taxes":-1287,"net_income":-1287},"balance_data":{"cash":10235,"accounts_receivable":24,"cur_assets":10259,"fixed_assets":1476,"non_cur_assets":1476,"assets":11735,"cur_liab":1276,"equity":10459,"equities":11735},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13044,13044,false],["net_turnover_source","gross_profit_calc",1126,-1126,true],["gross_profit_calc","admin_exp",1649,1649,false],["gross_profit_calc","ebit_calc",2775,-2775,true],["other_op_rev_source","ebit_calc",1488,1488,false]]}},"financial_ratios":{"current_ratio":{"value":8.039968652037617},"quick_ratio":{"value":8.039968652037617},"net_profit_margin":{"value":-0.10798791743581138},"roa":{"value":-0.10967192160204517},"roe":{"value":-0.12305191700927431},"debt_to_equity":{"value":0.12200019122287026,"negative_equity":false},"asset_turnover":{"value":1.0155943757988921},"altman_z_score":{"value":5.419186706968009},"roce":{"value":-0.12305191700927431}},"source_ids":{"financial_statement_id":"1326807","income_statement_id":"1326807","balance_sheet_id":"1326807"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.07.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"4.32","1.62","2.75",1,"***","***"],[2023,"6.61","1.88","3.58",1,"***","***"],[2022,"4.19","1.26","2.36",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.16","0.89","1.33",1,"***","***"],["2026. gada 1. ceturksnis","1.78","0.73","1.10",1,"***","***"],["2025. gada 4. ceturksnis","1.78","0.73","1.10",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2014-02-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2009,1,"LVL"],[2010,0,"LVL"],[2011,0,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-07-02"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2014-02-25","Sabiedrība ar ierobežotu atbildību \"WELL MEDIA LATGALE\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV88ZZZ40103238992","K","SIA","2009-07-15","Rīga, Tomsona iela 30 - 116",1013,118858290,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6629  ","010094","Vidzemes priekšpilsēta","4.32","1.62","2.75",1],[2023,"sabiedrība ar ierobežotu atbildību","6629  ","010094","Vidzemes priekšpilsēta","6.61","1.88","3.58",1],[2022,"sabiedrība ar ierobežotu atbildību","6629  ","010094","Vidzemes priekšpilsēta","4.19","1.26","2.36",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.07.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SMILE ASSISTANCE MC SIA","2025. gada 4. ceturksnis","1.78","0.00","0.06","0.73","1.10","1"],["SMILE ASSISTANCE MC SIA","2026. gada 1. ceturksnis","1.78","0.00","0.05","0.73","1.10","1"],["SMILE ASSISTANCE MC SIA","2026. gada 2. ceturksnis","2.16","0.0","0.05","0.89","1.33","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","equity_investment_earnings","investment_fair_value_adjustments","oth_op_exp","provision_for_income_taxes"],"data":[[5156,6493,-1337,488,-1825,-1825,-1825,null,null,null,null,null],[20584,8911,11673,618,11055,11055,11055,null,null,null,null,null],[11918,13044,-1126,1649,-1287,-1287,-1287,1488,null,null,null,null],[0,null,null,null,-3980,null,-3980,null,520,4500,null,null],[18292,9862,8430,1654,6774,5899,5899,null,null,null,2,875]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets"],"data":[[1316,3666,4982,4982,4291,691,4982,null,null],[9864,57662,67526,68242,56496,11746,68242,716,716],[10235,24,10259,11735,1276,10459,11735,1476,1476],[72,null,72,72,2207,-2135,72,null,null],[23003,25,23028,23853,10995,12858,23853,825,825]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_op","cfo_im_net","cfi_acq_stk","cfi_sal_stk","cfi_net","cff_ln_rcv","cff_net","at_beginning_of_year","at_end_of_year","cfo_im_ebwc","cfi_int_rcv","cff_iss_cap","net_increase","cff_ln_repay"],"data":[[-3980,1773,1773,4500,520,-3980,2207,2207,72,72,null,null,null,null,null],[null,null,null,null,null,null,null,null,72,72,null,null,null,null,null],[-155,-1932,-1932,null,null,4,null,2000,null,72,-159,4,2000,72,null],[null,null,null,null,null,null,null,null,72,72,null,null,null,null,null],[640,531,531,null,null,null,3200,54,102,687,760,null,-6,585,-3140]]}}}