{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103239358","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103239358"},"registration_number":"40103239358","company_name":"Sabiedrība ar ierobežotu atbildību \"Fotoenergy\"","company_type":"SIA","registered_date":"2009-07-16","area_of_activity":{"nace_code":"4932","nace_description":"Neregulārais pasažieru sauszemes transports"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,118480,-12668,26386,3,"EUR"],[2024,91935,6810,27072,3,"EUR"],[2023,75630,-6599,16922,3,"EUR"],[2022,66763,-865,24219,4,"EUR"],[2021,82364,-6969,24972,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":118480,"cogs":107310,"gross_prof":11170,"sell_exp":23338,"admin_exp":587,"oth_op_rev":87,"income_before_income_taxes":-12668,"income_after_income_taxes":-12668,"net_income":-12668},"balance_data":{"cash":9115,"accounts_receivable":1129,"cur_assets":10244,"fixed_assets":16142,"non_cur_assets":16142,"assets":26386,"cur_liab":43531,"equity":-17145,"equities":26386},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",107310,107310,false],["net_turnover_source","gross_profit_calc",11170,11170,false],["gross_profit_calc","selling_exp",23338,23338,false],["gross_profit_calc","admin_exp",587,587,false],["gross_profit_calc","ebit_calc",12755,-12755,true]]}},"financial_ratios":{"current_ratio":{"value":0.23532654889618893},"quick_ratio":{"value":0.23532654889618893},"net_profit_margin":{"value":-0.10692099932478055},"roa":{"value":-0.48010308496930193},"roe":{"value":0.7388743073782443},"debt_to_equity":{"value":-2.5389909594634004,"negative_equity":true},"asset_turnover":{"value":4.490259986356401},"altman_z_score":{"value":1.3692941969164463},"roce":{"value":0.7388743073782443}},"source_ids":{"financial_statement_id":"2135016","income_statement_id":"2135016","balance_sheet_id":"2135016"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":91935,"cogs":68731,"gross_prof":23204,"sell_exp":15799,"admin_exp":570,"oth_op_exp":20,"income_before_income_taxes":6815,"provision_for_income_taxes":5,"income_after_income_taxes":6810,"net_income":6810},"balance_data":{"cash":9207,"accounts_receivable":497,"cur_assets":9704,"fixed_assets":17368,"non_cur_assets":17368,"assets":27072,"cur_liab":31549,"equity":-4477,"equities":27072},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",68731,68731,false],["net_turnover_source","gross_profit_calc",23204,23204,false],["gross_profit_calc","selling_exp",15799,15799,false],["gross_profit_calc","admin_exp",570,570,false],["gross_profit_calc","other_op_exp_exp",20,20,false]]}},"financial_ratios":{"current_ratio":{"value":0.307585026466766},"quick_ratio":{"value":0.307585026466766},"net_profit_margin":{"value":0.07407407407407407},"roa":{"value":0.2515514184397163},"roe":{"value":-1.5211078847442483},"debt_to_equity":{"value":-7.046906410542774,"negative_equity":true},"asset_turnover":{"value":3.39594414893617},"altman_z_score":{"value":3.393060837077509},"roce":{"value":-1.5222247040428858}},"source_ids":{"financial_statement_id":"1964641","income_statement_id":"1964641","balance_sheet_id":"1964641"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":75630,"cogs":62664,"gross_prof":12966,"sell_exp":11340,"admin_exp":1740,"oth_op_exp":6141,"interest_expenses":344,"income_before_income_taxes":-6599,"income_after_income_taxes":-6599,"net_income":-6599},"balance_data":{"cash":8804,"accounts_receivable":320,"cur_assets":9124,"fixed_assets":7798,"non_cur_assets":7798,"assets":16922,"cur_liab":28209,"equity":-11287,"equities":16922},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",62664,62664,false],["net_turnover_source","gross_profit_calc",12966,12966,false],["gross_profit_calc","selling_exp",11340,11340,false],["gross_profit_calc","admin_exp",1740,1740,false],["gross_profit_calc","other_op_exp_exp",6141,6141,false]]}},"financial_ratios":{"current_ratio":{"value":0.3234428728420008},"quick_ratio":{"value":0.3234428728420008},"net_profit_margin":{"value":-0.08725373529022874},"roa":{"value":-0.3899657250915967},"roe":{"value":0.584654912731461},"debt_to_equity":{"value":-2.499246921236821,"negative_equity":true},"interest_coverage":{"value":-18.183139534883722},"asset_turnover":{"value":4.469329866446047},"altman_z_score":{"value":1.770279421588186},"roce":{"value":0.554177372198104}},"source_ids":{"financial_statement_id":"1828607","income_statement_id":"1828607","balance_sheet_id":"1828607"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":66763,"cogs":55588,"gross_prof":11175,"sell_exp":9181,"admin_exp":2447,"interest_expenses":412,"income_before_income_taxes":-865,"income_after_income_taxes":-865,"net_income":-865},"balance_data":{"cash":8928,"accounts_receivable":2091,"cur_assets":11019,"fixed_assets":13200,"non_cur_assets":13200,"assets":24219,"cur_liab":28907,"equity":-4688,"equities":24219},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",55588,55588,false],["net_turnover_source","gross_profit_calc",11175,11175,false],["gross_profit_calc","selling_exp",9181,9181,false],["gross_profit_calc","admin_exp",2447,2447,false],["gross_profit_calc","ebit_calc",453,-453,true]]}},"financial_ratios":{"current_ratio":{"value":0.3811879475559553},"quick_ratio":{"value":0.3811879475559553},"net_profit_margin":{"value":-0.012956278178032743},"roa":{"value":-0.03571576035344151},"roe":{"value":0.18451365187713312},"debt_to_equity":{"value":-6.166168941979522,"negative_equity":true},"interest_coverage":{"value":-1.0995145631067962},"asset_turnover":{"value":2.7566373508402493},"altman_z_score":{"value":1.9313732021770709},"roce":{"value":0.0966296928327645}},"source_ids":{"financial_statement_id":"1452065","income_statement_id":"1452065","balance_sheet_id":"1452065"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":82364,"cogs":85599,"gross_prof":-3235,"sell_exp":12377,"admin_exp":2398,"oth_op_rev":11197,"oth_op_exp":5,"interest_expenses":151,"income_before_income_taxes":-6969,"income_after_income_taxes":-6969,"net_income":-6969},"balance_data":{"cash":7281,"accounts_receivable":891,"cur_assets":8172,"fixed_assets":16800,"non_cur_assets":16800,"assets":24972,"cur_liab":28795,"equity":-3823,"equities":24972},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",85599,85599,false],["net_turnover_source","gross_profit_calc",3235,-3235,true],["gross_profit_calc","selling_exp",12377,12377,false],["gross_profit_calc","admin_exp",2398,2398,false],["gross_profit_calc","other_op_exp_exp",5,5,false]]}},"financial_ratios":{"current_ratio":{"value":0.2837992707067199},"quick_ratio":{"value":0.2837992707067199},"net_profit_margin":{"value":-0.08461220921761935},"roa":{"value":-0.27907256126862084},"roe":{"value":1.8229139419304212},"debt_to_equity":{"value":-7.532042898247449,"negative_equity":true},"interest_coverage":{"value":-45.152317880794705},"asset_turnover":{"value":3.2982540445298736},"altman_z_score":{"value":1.6658053509738164},"roce":{"value":1.7834161653151974}},"source_ids":{"financial_statement_id":"1313790","income_statement_id":"1313790","balance_sheet_id":"1313790"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.08.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"29.72","6.93","15.45",4,"944.19","~ 741.87"],[2023,"29.12","5.24","13.90",4,"849.47","~ 681.34"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","5.41","1.46","3.44",3,"1 121.22","~ 887.85"],["2026. gada 1. ceturksnis","6.54","1.49","3.75",3,"1 222.25","~ 955.22"],["2025. gada 4. ceturksnis","6.42","1.69","4.27",4,"1 043.81","~ 826.03"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.45,"employees":4,"gross_salary_raw":944.1918451158698,"gross_salary_formatted":"944.19","net_salary_formatted":"~ 741.87","vsaoi_employee_part":"99.14","non_taxable_minimum":"329.15","iin_part":"103.18","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.45,"employees":4,"gross_salary_raw":944.1918451158698,"gross_salary_formatted":"944.19","net_salary_formatted":"~ 741.87","vsaoi_employee_part":"99.14","non_taxable_minimum":"329.15","iin_part":"103.18","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-06-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,4,"EUR"],[2009,1,"LVL"],[2010,1,"LVL"],[2011,2,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-07-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV03ZZZ40103239358","K","SIA","2009-07-16","Ogres nov., Ķegums, Celtnieku iela 4",5020,101376037,100016688,100003495,"0040210"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4932  ","040210","Ķegums","29.72","6.93","15.45",4],[2023,"sabiedrība ar ierobežotu atbildību","4939  ","040210","Ķegums","29.12","5.24","13.90",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.08.2009 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FOTOENERGY SIA","2025. gada 4. ceturksnis","6.42","0.88","0.42","1.69","4.27","4"],["FOTOENERGY SIA","2026. gada 1. ceturksnis","6.54","1.30","0.00","1.49","3.75","3"],["FOTOENERGY SIA","2026. gada 2. ceturksnis","5.41","0.51","0.0","1.46","3.44","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","net_income","income_after_income_taxes","other_interest_revenues"],"data":[[144351,140318,4033,3624,1167,248,2833,154,-3497,-3497,null,null],[64758,45118,19640,10160,1618,null,null,323,7539,7539,7539,null],[82364,85599,-3235,12377,2398,11197,5,151,-6969,-6969,-6969,null],[66763,55588,11175,9181,2447,null,null,412,-865,-865,-865,null],[6456,6191,265,892,407,null,null,null,-1033,-1033,null,1]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[87,423,12083,12593,169,169,12762,14452,-1690,12762],[13540,645,null,14185,7813,7813,21998,18852,3146,21998],[7281,891,null,8172,16800,16800,24972,28795,-3823,24972],[8928,2091,null,11019,13200,13200,24219,28907,-4688,24219],[207,1736,276,2219,null,null,2219,1252,967,2219]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cff_net","net_increase","at_end_of_year"],"data":[[-1033,-1006,-793,-793,1000,207,207]]}}}