{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103239875","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103239875"},"registration_number":"40103239875","company_name":"Sabiedrība ar ierobežotu atbildību \"SĒME CB\"","company_type":"SIA","registered_date":"2009-07-22","area_of_activity":{"nace_code":"4312","nace_description":"Būvlaukuma sagatavošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,799023,-158951,175241,20,"EUR"],[2024,1020790,53725,297228,21,"EUR"],[2023,862133,-31145,233013,19,"EUR"],[2022,893681,61260,233737,19,"EUR"],[2021,674435,-10624,121522,21,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":799023,"cogs":648516,"gross_prof":150507,"sell_exp":8821,"admin_exp":124630,"oth_op_exp":168243,"interest_expenses":7764,"income_before_income_taxes":-158951,"income_after_income_taxes":-158951,"net_income":-158951},"balance_data":{"cash":3046,"accounts_receivable":95347,"inventories":1405,"cur_assets":99798,"fixed_assets":75443,"non_cur_assets":75443,"assets":175241,"cur_liab":179292,"equity":-4051,"equities":175241},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",648516,648516,false],["net_turnover_source","gross_profit_calc",150507,150507,false],["gross_profit_calc","selling_exp",8821,8821,false],["gross_profit_calc","admin_exp",124630,124630,false],["gross_profit_calc","other_op_exp_exp",168243,168243,false]]}},"financial_ratios":{"current_ratio":{"value":0.556622716016331},"quick_ratio":{"value":0.5487863373714388},"net_profit_margin":{"value":-0.19893169533292535},"roa":{"value":-0.9070423017444548},"roe":{"value":39.23747222907924},"debt_to_equity":{"value":-44.25870155517156,"negative_equity":true},"interest_coverage":{"value":-19.472823286965482},"asset_turnover":{"value":4.55956653979377},"altman_z_score":{"value":1.5156017861683764},"roce":{"value":37.32090841767465}},"source_ids":{"financial_statement_id":"2241885","income_statement_id":"2241885","balance_sheet_id":"2241885"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":1020790,"cogs":667749,"gross_prof":353041,"sell_exp":136914,"admin_exp":154821,"oth_op_rev":799,"oth_op_exp":162,"other_interest_revenues":155,"interest_expenses":8332,"income_before_income_taxes":53766,"provision_for_income_taxes":41,"income_after_income_taxes":53725,"net_income":53725},"balance_data":{"cash":89059,"accounts_receivable":107978,"inventories":15955,"cur_assets":212992,"fixed_assets":84122,"intangible_assets":114,"non_cur_assets":84236,"assets":297228,"cur_liab":119509,"non_cur_liab":22819,"equity":154900,"equities":297228},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",667749,667749,false],["net_turnover_source","gross_profit_calc",353041,353041,false],["gross_profit_calc","selling_exp",136914,136914,false],["gross_profit_calc","admin_exp",154821,154821,false],["gross_profit_calc","other_op_exp_exp",162,162,false]]}},"financial_ratios":{"current_ratio":{"value":1.7822256064396824},"quick_ratio":{"value":1.6487210168271846},"net_profit_margin":{"value":0.05263080555256223},"roa":{"value":0.1807534956329821},"roe":{"value":0.34683666881859265},"debt_to_equity":{"value":0.9188379599741769,"negative_equity":false},"interest_coverage":{"value":7.452952472395583},"asset_turnover":{"value":3.434366883335352},"altman_z_score":{"value":5.20064451136146},"roce":{"value":0.3494167759215391}},"source_ids":{"financial_statement_id":"1983801","income_statement_id":"1983801","balance_sheet_id":"1983801"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":862133,"cogs":642766,"gross_prof":219367,"sell_exp":81220,"admin_exp":160684,"oth_op_rev":1894,"oth_op_exp":1670,"interest_expenses":8822,"income_before_income_taxes":-31135,"provision_for_income_taxes":10,"income_after_income_taxes":-31145,"net_income":-31145},"balance_data":{"cash":64553,"accounts_receivable":103621,"inventories":1912,"cur_assets":170086,"fixed_assets":62676,"intangible_assets":251,"non_cur_assets":62927,"assets":233013,"cur_liab":102692,"non_cur_liab":29146,"equity":101175,"equities":233013},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",642766,642766,false],["net_turnover_source","gross_profit_calc",219367,219367,false],["gross_profit_calc","selling_exp",81220,81220,false],["gross_profit_calc","admin_exp",160684,160684,false],["gross_profit_calc","other_op_exp_exp",1670,1670,false]]}},"financial_ratios":{"current_ratio":{"value":1.6562731274101197},"quick_ratio":{"value":1.6376543450317453},"net_profit_margin":{"value":-0.0361255165966272},"roa":{"value":-0.13366207035658956},"roe":{"value":-0.30783296268841115},"debt_to_equity":{"value":1.3030689399555226,"negative_equity":false},"interest_coverage":{"value":-2.5292450691453183},"asset_turnover":{"value":3.699935196748679},"altman_z_score":{"value":4.292476341447052},"roce":{"value":-0.17121569048733512}},"source_ids":{"financial_statement_id":"1868680","income_statement_id":"1868680","balance_sheet_id":"1868680"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":893681,"cogs":602427,"gross_prof":291254,"sell_exp":77577,"admin_exp":145152,"oth_op_exp":134,"interest_expenses":7097,"income_before_income_taxes":61294,"provision_for_income_taxes":34,"income_after_income_taxes":61260,"net_income":61260},"balance_data":{"cash":47126,"accounts_receivable":132621,"inventories":13957,"cur_assets":193704,"fixed_assets":39645,"intangible_assets":388,"non_cur_assets":40033,"assets":233737,"cur_liab":101417,"equity":132320,"equities":233737},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",602427,602427,false],["net_turnover_source","gross_profit_calc",291254,291254,false],["gross_profit_calc","selling_exp",77577,77577,false],["gross_profit_calc","admin_exp",145152,145152,false],["gross_profit_calc","other_op_exp_exp",134,134,false]]}},"financial_ratios":{"current_ratio":{"value":1.9099756451088081},"quick_ratio":{"value":1.7723557194553181},"net_profit_margin":{"value":0.06854794943609632},"roa":{"value":0.26208944240749216},"roe":{"value":0.46296856106408707},"debt_to_equity":{"value":0.7664525392986699,"negative_equity":false},"interest_coverage":{"value":9.636607017049457},"asset_turnover":{"value":3.8234468654941236},"altman_z_score":{"value":6.0354684676748915},"roce":{"value":0.5168606408706167}},"source_ids":{"financial_statement_id":"1440810","income_statement_id":"1440810","balance_sheet_id":"1440810"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":674435,"cogs":509453,"gross_prof":164982,"sell_exp":54234,"admin_exp":141981,"oth_op_rev":25204,"oth_op_exp":2,"interest_expenses":4558,"income_before_income_taxes":-10589,"provision_for_income_taxes":35,"income_after_income_taxes":-10624,"net_income":-10624},"balance_data":{"cash":9548,"accounts_receivable":68027,"inventories":1766,"cur_assets":79341,"fixed_assets":41657,"intangible_assets":524,"non_cur_assets":42181,"assets":121522,"cur_liab":39478,"equity":82044,"equities":121522},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",509453,509453,false],["net_turnover_source","gross_profit_calc",164982,164982,false],["gross_profit_calc","selling_exp",54234,54234,false],["gross_profit_calc","admin_exp",141981,141981,false],["gross_profit_calc","other_op_exp_exp",2,2,false]]}},"financial_ratios":{"current_ratio":{"value":2.0097522670854655},"quick_ratio":{"value":1.9650184913116167},"net_profit_margin":{"value":-0.01575244463884585},"roa":{"value":-0.08742449926762233},"roe":{"value":-0.12949149236994784},"debt_to_equity":{"value":0.4811808297986446,"negative_equity":false},"interest_coverage":{"value":-1.3231680561649846},"asset_turnover":{"value":5.549900429551851},"altman_z_score":{"value":7.064495821533369},"roce":{"value":-0.07350933645361026}},"source_ids":{"financial_statement_id":"1302355","income_statement_id":"1302355","balance_sheet_id":"1302355"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.08.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"86.51","60.24","105.39",12,"2 146.89","~ 1 529.54"],[2023,"87.36","50.56","92.02",12,"1 874.53","~ 1 341.84"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","5.63","7.91","13.63",11,"1 211.59","~ 948.11"],["2026. gada 1. ceturksnis","18.27","10.42","25.12",11,"2 232.95","~ 1 629.12"],["2025. gada 4. ceturksnis","25.36","15.36","25.59",11,"2 274.73","~ 1 646.78"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":105.39,"employees":12,"gross_salary_raw":2146.8905837489,"gross_salary_formatted":"2 146.89","net_salary_formatted":"~ 1 529.54","vsaoi_employee_part":"225.42","non_taxable_minimum":"0.00","iin_part":"391.93","iin_rate_percentage":"20.4","iin_rate_decimal":"0.204"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":105.39,"employees":12,"gross_salary_raw":2146.8905837489,"gross_salary_formatted":"2 146.89","net_salary_formatted":"~ 1 529.54","vsaoi_employee_part":"225.42","non_taxable_minimum":"0.00","iin_part":"391.93","iin_rate_percentage":"20.4","iin_rate_decimal":"0.204"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",166000,"EUR","2019-12-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,21,"EUR"],[2018,22,"EUR"],[2009,3,"LVL"],[2010,4,"LVL"],[2011,4,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-07-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV12ZZZ40103239875","K","SIA","2009-07-22","Rīga, Cesvaines iela 9",1073,106823802,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4312  ","010093","Latgales priekšpilsēta","86.51","60.24","105.39",12],[2023,"sabiedrība ar ierobežotu atbildību","4211  ","010093","Latgales priekšpilsēta","87.36","50.56","92.02",12]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.08.2009 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SĒME CB SIA","2025. gada 4. ceturksnis","25.36","25.07","40.67","15.36","25.59","11"],["SĒME CB SIA","2026. gada 1. ceturksnis","18.27","0.28","17.58","10.42","25.12","11"],["SĒME CB SIA","2026. gada 2. ceturksnis","5.63","2.33","18.27","7.91","13.63","11"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","lidz_dat","apraksts"],"data":[["atkritumi","AP22AA0012","Izsniegta","2022-07-01","2031-12-31","pārvadāšana"]]},"atkritumi":{"columns":["gads","nosaukums","klase","nodots"],"data":[["2026","Būvniecības atkritumi, kuri neatbilst 170901, 170902 un 170903 klasei","170904",52.54]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","provision_for_income_taxes","oth_op_rev"],"data":[[866439,630275,236164,68808,213493,716,2860,-48281,-48281,-48281,null,null,null],[1059867,876235,183632,65677,187368,401,3429,-72453,-72463,-72463,12,10,null],[674435,509453,164982,54234,141981,null,4558,-10589,-10624,-10624,2,35,25204],[893681,602427,291254,77577,145152,null,7097,61294,61260,61260,134,34,null],[222987,206529,16458,577,1291,null,null,12671,null,10705,1964,1966,45]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","intangible_assets","provisions"],"data":[[122825,97409,1195,221429,38634,38634,260063,94932,165131,260063,null,null],[13205,147647,1074,161926,40065,40726,202652,109984,92668,202652,661,null],[9548,68027,1766,79341,41657,42181,121522,39478,82044,121522,524,null],[47126,132621,13957,193704,39645,40033,233737,101417,132320,233737,388,null],[22936,9594,null,32530,null,null,32530,13309,19089,32530,null,132]]}}}