{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103240164","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103240164"},"registration_number":"40103240164","company_name":"Sabiedrība ar ierobežotu atbildību \"Saimniecība Musters\"","company_type":"SIA","registered_date":"2009-07-23","area_of_activity":{"nace_code":"5520","nace_description":"Izmitināšana viesu mājās un cita veida īslaicīgas apmešanās vietās"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,11433,2723,42346,1,"EUR"],[2024,7909,4548,45967,0,"EUR"],[2023,3394,863,48107,0,"EUR"],[2022,0,-1254,56487,0,"EUR"],[2021,0,-50,14229,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":11433,"gross_prof":11433,"sell_exp":14418,"admin_exp":946,"oth_op_rev":6689,"oth_op_exp":35,"income_before_income_taxes":2723,"income_after_income_taxes":2723,"net_income":2723},"balance_data":{"cash":6276,"cur_assets":6276,"fixed_assets":36070,"non_cur_assets":36070,"assets":42346,"cur_liab":22390,"equity":19956,"equities":42346},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",11433,11433,false],["gross_profit_calc","selling_exp",14418,14418,false],["gross_profit_calc","admin_exp",946,946,false],["gross_profit_calc","other_op_exp_exp",35,35,false],["gross_profit_calc","ebit_calc",3966,-3966,true]]}},"financial_ratios":{"current_ratio":{"value":0.280303707012059},"quick_ratio":{"value":0.280303707012059},"net_profit_margin":{"value":0.23817020904399544},"roa":{"value":0.06430359420016059},"roe":{"value":0.13645019041892162},"debt_to_equity":{"value":1.1219683303267187,"negative_equity":false},"asset_turnover":{"value":0.26999008170783545},"altman_z_score":{"value":0.969899879260893},"roce":{"value":0.13645019041892162}},"source_ids":{"financial_statement_id":"2204187","income_statement_id":"2204187","balance_sheet_id":"2204187"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":7909,"gross_prof":7909,"sell_exp":9093,"admin_exp":872,"oth_op_rev":6689,"oth_op_exp":35,"income_before_income_taxes":4598,"provision_for_income_taxes":50,"income_after_income_taxes":4548,"net_income":4548},"balance_data":{"cash":2612,"cur_assets":2612,"fixed_assets":43355,"non_cur_assets":43355,"assets":45967,"cur_liab":28734,"equity":17233,"equities":45967},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",7909,7909,false],["gross_profit_calc","selling_exp",9093,9093,false],["gross_profit_calc","admin_exp",872,872,false],["gross_profit_calc","other_op_exp_exp",35,35,false],["gross_profit_calc","ebit_calc",2091,-2091,true]]}},"financial_ratios":{"current_ratio":{"value":0.09090276327695414},"quick_ratio":{"value":0.09090276327695414},"net_profit_margin":{"value":0.5750410924263497},"roa":{"value":0.09894054430352209},"roe":{"value":0.26391226135902046},"debt_to_equity":{"value":1.667382347821041,"negative_equity":false},"asset_turnover":{"value":0.17205821567646354},"altman_z_score":{"value":0.6444788000177872},"roce":{"value":0.26681367144432194}},"source_ids":{"financial_statement_id":"1979907","income_statement_id":"1979907","balance_sheet_id":"1979907"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":3394,"gross_prof":3394,"sell_exp":8368,"admin_exp":777,"oth_op_rev":6691,"oth_op_exp":27,"income_before_income_taxes":913,"provision_for_income_taxes":50,"income_after_income_taxes":863,"net_income":863},"balance_data":{"cash":1617,"cur_assets":1617,"fixed_assets":46490,"non_cur_assets":46490,"assets":48107,"cur_liab":35422,"equity":12685,"equities":48107},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",3394,3394,false],["gross_profit_calc","selling_exp",8368,8368,false],["gross_profit_calc","admin_exp",777,777,false],["gross_profit_calc","other_op_exp_exp",27,27,false],["gross_profit_calc","ebit_calc",5778,-5778,true]]}},"financial_ratios":{"current_ratio":{"value":0.045649596296087176},"quick_ratio":{"value":0.045649596296087176},"net_profit_margin":{"value":0.2542722451384797},"roa":{"value":0.017939177250711955},"roe":{"value":0.06803310997240836},"debt_to_equity":{"value":2.792432006306661,"negative_equity":false},"asset_turnover":{"value":0.07055106325482778},"altman_z_score":{"value":-0.0007167398671291958},"roce":{"value":0.07197477335435554}},"source_ids":{"financial_statement_id":"1846130","income_statement_id":"1846130","balance_sheet_id":"1846130"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"sell_exp":1538,"admin_exp":129,"oth_op_rev":557,"oth_op_exp":94,"income_before_income_taxes":-1204,"provision_for_income_taxes":50,"income_after_income_taxes":-1254,"net_income":-1254},"balance_data":{"cash":9372,"cur_assets":9372,"fixed_assets":47115,"non_cur_assets":47115,"assets":56487,"cur_liab":44665,"equity":11822,"equities":56487},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","selling_exp",1538,1538,false],["gross_profit_calc","admin_exp",129,129,false],["gross_profit_calc","other_op_exp_exp",94,94,false],["gross_profit_calc","ebit_calc",1761,-1761,true],["other_op_rev_source","ebit_calc",557,557,false]]}},"financial_ratios":{"current_ratio":{"value":0.2098287249524236},"quick_ratio":{"value":0.2098287249524236},"roa":{"value":-0.022199798183652877},"roe":{"value":-0.1060734224327525},"debt_to_equity":{"value":3.7781255286753512,"negative_equity":false},"altman_z_score":{"value":-0.22577279267316536},"roce":{"value":-0.10184401962442903}},"source_ids":{"financial_statement_id":"1470076","income_statement_id":"1470076","balance_sheet_id":"1470076"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"provision_for_income_taxes":50,"income_after_income_taxes":-50,"net_income":-50},"balance_data":{"fixed_assets":14229,"non_cur_assets":14229,"assets":14229,"cur_liab":1153,"equity":13076,"equities":14229},"cash_flow_data":{"at_beginning_of_year":13126,"at_end_of_year":13076},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["EBT"],["UIN Nodoklis"],["Tīrā Peļņa (Zaudējumi)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["ebt_calc","tax_exp",50,50,false],["ebt_calc","net_income_final",50,-50,true]]}},"financial_ratios":{"roa":{"value":-0.003513950383020592},"roe":{"value":-0.0038237993270113183},"debt_to_equity":{"value":0.08817681248088101,"negative_equity":false},"altman_z_score":{"value":5.4834234095046845}},"source_ids":{"financial_statement_id":"1381120","income_statement_id":"1381120","balance_sheet_id":"1381120","cash_flow_statement_id":"1381120"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.05","0.00","0.00","—","—"],[2023,"0.05","0.00","0.00","—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.43","0.17","0.25",1,"***","***"],["2026. gada 1. ceturksnis","0.43","0.17","0.25",1,"***","***"],["2025. gada 4. ceturksnis","0.43","0.17","0.25",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",14200,"EUR","2015-06-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2016,0,"EUR"],[2015,0,"EUR"],[2017,0,"EUR"],[2018,0,"EUR"],[2010,0,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-07-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV66ZZZ40103240164","K","SIA","2009-07-23","Gulbenes nov., Gulbene, Brīvības iela 87C",4401,103750563,100015854,100003212]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5520  ","029200","Gulbene","0.05","0.00","0.00"],[2023,"sabiedrība ar ierobežotu atbildību","0322  ","029200","Gulbene","0.05","0.00","0.00"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SAIMNIECĪBA MUSTERS SIA","2025. gada 4. ceturksnis","0.43","0.00","0.00","0.17","0.25","1"],["SAIMNIECĪBA MUSTERS SIA","2026. gada 1. ceturksnis","0.43","0.00","0.00","0.17","0.25","1"],["SAIMNIECĪBA MUSTERS SIA","2026. gada 2. ceturksnis","0.43","0.0","0.0","0.17","0.25","1"]]},"income_statements":{"columns":["net_turnover","provision_for_income_taxes","income_after_income_taxes","net_income","inv_chg","income_before_income_taxes","sell_exp","admin_exp","oth_op_rev","oth_op_exp"],"data":[[0,50,-50,-50,null,null,null,null,null,null],[0,null,null,-10,-10,-10,null,null,null,null],[0,50,-50,-50,null,null,null,null,null,null],[0,50,-50,-50,null,null,null,null,null,null],[0,50,-1254,-1254,null,-1204,1538,129,557,94]]},"balance_sheets":{"columns":["fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab","cash","cur_assets"],"data":[[14229,14229,14229,1053,13176,14229,null,null,null],[10000,10000,10000,null,9436,10000,564,null,null],[14229,14229,14229,1103,13126,14229,null,null,null],[14229,14229,14229,1153,13076,14229,null,null,null],[47115,47115,56487,44665,11822,56487,null,9372,9372]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","at_beginning_of_year","at_end_of_year"],"data":[[-10,-10,null,null],[null,null,13126,13076]]}}}