{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103240709","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103240709"},"registration_number":"40103240709","company_name":"Sabiedrība ar ierobežotu atbildību \"VINTAGE\"","company_type":"SIA","registered_date":"2009-07-28","area_of_activity":{"nace_code":"4725","nace_description":"Dzērienu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,205454,-20273,66723,3,"EUR"],[2024,260192,-28242,82246,4,"EUR"],[2023,278634,-10490,101607,4,"EUR"],[2022,259356,-5209,94369,4,"EUR"],[2021,304480,-196,112367,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":205454,"cogs":159920,"gross_prof":45534,"sell_exp":50096,"admin_exp":13986,"oth_op_exp":27,"other_interest_revenues":4,"interest_expenses":1702,"income_before_income_taxes":-20273,"income_after_income_taxes":-20273,"net_income":-20273},"balance_data":{"cash":6592,"accounts_receivable":4162,"inventories":55969,"cur_assets":66723,"assets":66723,"cur_liab":59892,"equity":6831,"equities":66723},"cash_flow_data":{"cfo_im_ebt":-20273,"cfo_im_op":2604,"cfo_im_int":-1921,"cfo_im_net":683,"cff_iss_cap":53175,"cff_ln_rcv":-53175,"cff_net":3738,"net_increase":-3055,"at_beginning_of_year":9647,"at_end_of_year":6592},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",159920,159920,false],["net_turnover_source","gross_profit_calc",45534,45534,false],["gross_profit_calc","selling_exp",50096,50096,false],["gross_profit_calc","admin_exp",13986,13986,false],["gross_profit_calc","other_op_exp_exp",27,27,false]]}},"financial_ratios":{"current_ratio":{"value":1.1140552995391706},"quick_ratio":{"value":0.17955653509650704},"net_profit_margin":{"value":-0.09867415577209497},"roa":{"value":-0.3038382566731112},"roe":{"value":-2.967793880837359},"debt_to_equity":{"value":8.767676767676768,"negative_equity":false},"interest_coverage":{"value":-10.911280846063455},"asset_turnover":{"value":3.0792080691815418},"altman_z_score":{"value":2.4163021137461427},"roce":{"value":-2.71863563167911}},"source_ids":{"financial_statement_id":"2288584","income_statement_id":"2288584","balance_sheet_id":"2288584","cash_flow_statement_id":"2288584"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":260192,"cogs":188922,"gross_prof":71270,"sell_exp":74729,"admin_exp":14357,"oth_op_exp":11,"interest_expenses":10415,"income_before_income_taxes":-28242,"income_after_income_taxes":-28242,"net_income":-28242},"balance_data":{"cash":9647,"accounts_receivable":5877,"inventories":66722,"cur_assets":82246,"assets":82246,"cur_liab":104578,"equity":-22332,"equities":82246},"cash_flow_data":{"cfo_im_ebt":-28242,"cfo_im_op":-16230,"cfo_im_int":-11312,"cfo_im_net":-27542,"cff_iss_cap":200018,"cff_ln_rcv":-171050,"cff_net":28968,"net_increase":1426,"at_beginning_of_year":8221,"at_end_of_year":9647},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",188922,188922,false],["net_turnover_source","gross_profit_calc",71270,71270,false],["gross_profit_calc","selling_exp",74729,74729,false],["gross_profit_calc","admin_exp",14357,14357,false],["gross_profit_calc","other_op_exp_exp",11,11,false]]}},"financial_ratios":{"current_ratio":{"value":0.7864560423798505},"quick_ratio":{"value":0.1484442234504389},"net_profit_margin":{"value":-0.10854292214979708},"roa":{"value":-0.3433844807042288},"roe":{"value":1.2646426652337452},"debt_to_equity":{"value":-4.682876589647143,"negative_equity":true},"interest_coverage":{"value":-1.7116658665386462},"asset_turnover":{"value":3.1635824234613232},"altman_z_score":{"value":1.969449720811477},"roce":{"value":0.7982715385993193}},"source_ids":{"financial_statement_id":"1991107","income_statement_id":"1991107","balance_sheet_id":"1991107","cash_flow_statement_id":"1991107"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":278634,"cogs":198946,"gross_prof":79688,"sell_exp":67795,"admin_exp":10376,"oth_op_exp":95,"interest_expenses":11912,"income_before_income_taxes":-10490,"income_after_income_taxes":-10490,"net_income":-10490},"balance_data":{"cash":8221,"accounts_receivable":6534,"inventories":86738,"cur_assets":101493,"fixed_assets":114,"non_cur_assets":114,"assets":101607,"cur_liab":295715,"equity":-194108,"equities":101607},"cash_flow_data":{"cfo_im_ebt":-10490,"cfo_im_op":2716,"cfo_im_int":-11488,"cfo_im_net":-8772,"cff_ln_rcv":13252,"net_increase":4480,"at_beginning_of_year":3741,"at_end_of_year":8221},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",198946,198946,false],["net_turnover_source","gross_profit_calc",79688,79688,false],["gross_profit_calc","selling_exp",67795,67795,false],["gross_profit_calc","admin_exp",10376,10376,false],["gross_profit_calc","other_op_exp_exp",95,95,false]]}},"financial_ratios":{"current_ratio":{"value":0.34321221446325006},"quick_ratio":{"value":0.049896014743925736},"net_profit_margin":{"value":-0.03764795394675453},"roa":{"value":-0.10324091844065862},"roe":{"value":0.05404207966698951},"debt_to_equity":{"value":-1.5234560141776743,"negative_equity":true},"interest_coverage":{"value":0.11937541974479517},"asset_turnover":{"value":2.7422716938793585},"altman_z_score":{"value":-0.48405810506798597},"roce":{"value":-0.007325818616440332}},"source_ids":{"financial_statement_id":"1851267","income_statement_id":"1851267","balance_sheet_id":"1851267","cash_flow_statement_id":"1851267"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":259356,"cogs":182044,"gross_prof":77312,"sell_exp":65617,"admin_exp":11245,"oth_op_exp":12,"interest_expenses":5647,"income_before_income_taxes":-5209,"income_after_income_taxes":-5209,"net_income":-5209},"balance_data":{"cash":3741,"accounts_receivable":6102,"inventories":84240,"cur_assets":94083,"fixed_assets":286,"non_cur_assets":286,"assets":94369,"cur_liab":277987,"equity":-183618,"equities":94369},"cash_flow_data":{"cfo_im_ebt":-5209,"cfo_im_op":-13117,"cfo_im_int":-5298,"cfo_im_net":-18415,"cff_ln_rcv":5779,"net_increase":-12636,"at_beginning_of_year":16377,"at_end_of_year":3741},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",182044,182044,false],["net_turnover_source","gross_profit_calc",77312,77312,false],["gross_profit_calc","selling_exp",65617,65617,false],["gross_profit_calc","admin_exp",11245,11245,false],["gross_profit_calc","other_op_exp_exp",12,12,false]]}},"financial_ratios":{"current_ratio":{"value":0.3384438840665211},"quick_ratio":{"value":0.035408130596035065},"net_profit_margin":{"value":-0.020084362806335694},"roa":{"value":-0.05519821127700834},"roe":{"value":0.028368678452003616},"debt_to_equity":{"value":-1.5139419882582317,"negative_equity":true},"interest_coverage":{"value":0.0775633079511245},"asset_turnover":{"value":2.7483177738452245},"altman_z_score":{"value":-0.5654976312356532},"roce":{"value":-0.002385387053556841}},"source_ids":{"financial_statement_id":"1721004","income_statement_id":"1721004","balance_sheet_id":"1721004","cash_flow_statement_id":"1721004"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":304480,"cogs":228166,"gross_prof":76314,"sell_exp":60703,"admin_exp":11069,"oth_op_exp":11,"interest_expenses":4727,"income_before_income_taxes":-196,"income_after_income_taxes":-196,"net_income":-196},"balance_data":{"cash":16377,"accounts_receivable":6025,"inventories":89507,"cur_assets":111909,"fixed_assets":458,"non_cur_assets":458,"assets":112367,"cur_liab":290776,"equity":-178409,"equities":112367},"cash_flow_data":{"cfo_im_ebt":-196,"cfo_im_op":3799,"cfo_im_int":-4745,"cfo_im_net":-946,"cff_ln_rcv":8013,"net_increase":7067,"at_beginning_of_year":9310,"at_end_of_year":16377},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",228166,228166,false],["net_turnover_source","gross_profit_calc",76314,76314,false],["gross_profit_calc","selling_exp",60703,60703,false],["gross_profit_calc","admin_exp",11069,11069,false],["gross_profit_calc","other_op_exp_exp",11,11,false]]}},"financial_ratios":{"current_ratio":{"value":0.38486326244256747},"quick_ratio":{"value":0.0770421217707101},"net_profit_margin":{"value":-0.0006437204414083027},"roa":{"value":-0.0017442843539473333},"roe":{"value":0.0010985992859104642},"debt_to_equity":{"value":-1.6298280916321486,"negative_equity":true},"interest_coverage":{"value":0.9585360693886186},"asset_turnover":{"value":2.7096923473973678},"altman_z_score":{"value":0.08572161729979122},"roce":{"value":-0.02539670083908323}},"source_ids":{"financial_statement_id":"1330083","income_statement_id":"1330083","balance_sheet_id":"1330083","cash_flow_statement_id":"1330083"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.08.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"28.91","6.84","13.07",4,"798.74","~ 648.92"],[2023,"25.77","5.29","10.76",4,"657.57","~ 558.70"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4.13","0.65","2.17",2,"***","***"],["2026. gada 1. ceturksnis","8.04","1.45","3.46",3,"1 127.73","~ 892.19"],["2025. gada 4. ceturksnis","7.01","1.60","3.79",3,"1 235.29","~ 953.71"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.07,"employees":4,"gross_salary_raw":798.7435220494768,"gross_salary_formatted":"798.74","net_salary_formatted":"~ 648.92","vsaoi_employee_part":"83.87","non_taxable_minimum":"385.10","iin_part":"65.96","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.07,"employees":4,"gross_salary_raw":798.7435220494768,"gross_salary_formatted":"798.74","net_salary_formatted":"~ 648.92","vsaoi_employee_part":"83.87","non_taxable_minimum":"385.10","iin_part":"65.96","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2900,"EUR","2025-12-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,3,"EUR"],[2011,12,"LVL"],[2012,12,"LVL"],[2013,12,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-07-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV95ZZZ40103240709","K","SIA","2009-07-28","Mārupes nov., Mārupe, Ziedleju iela 6",2167,103771128,100016583,100003815]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4725  ","039200","Mārupe","28.91","6.84","13.07",4],[2023,"sabiedrība ar ierobežotu atbildību","4725  ","039200","Mārupe","25.77","5.29","10.76",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.08.2009 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VINTAGE SIA","2025. gada 4. ceturksnis","7.01","1.73","0.12","1.60","3.79","3"],["VINTAGE SIA","2026. gada 1. ceturksnis","8.04","3.13","0.00","1.45","3.46","3"],["VINTAGE SIA","2026. gada 2. ceturksnis","4.13","0.73","0.0","0.65","2.17","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses"],"data":[[271565,203564,68001,55219,10188,1,15,2580,2580,2580,null],[271515,204669,66846,52317,10570,10,487,2693,2693,2693,789],[505552,390920,114632,126639,31260,17,302,-43552,null,-43552,null],[304480,228166,76314,60703,11069,null,11,-196,-196,-196,4727],[259356,182044,77312,65617,11245,null,12,-5209,-5209,-5209,5647]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","marketable_securities"],"data":[[3808,4880,89240,97928,1020,1020,98948,279854,-180906,98948,null],[9310,4919,100596,114825,727,727,115552,293765,-178213,115552,null],[16729,9426,116225,143918,27571,27571,171489,221330,-49841,171489,1538],[16377,6025,89507,111909,458,458,112367,290776,-178409,112367,null],[3741,6102,84240,94083,286,286,94369,277987,-183618,94369,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_op","cfo_im_net","cfi_acq_fa","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_int","cff_ln_rcv","cfo_im_ebwc","cfi_sal_fa","cfi_net"],"data":[[2580,-4642,-4642,-951,-5593,9401,3808,null,null,null,null,null],[2693,-193588,-193901,null,5502,3808,9310,-393,199403,null,null,null],[-43552,-15744,-15744,1032,-16526,33255,16729,null,null,-31842,250,-782],[-196,3799,-946,null,7067,9310,16377,-4745,8013,null,null,null],[-5209,-13117,-18415,null,-12636,16377,3741,-5298,5779,null,null,null]]}}}