{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103242042","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103242042","company_name":"SIA \"VR Projekts\"","company_type":"SIA","registered_date":"2009-08-05","area_of_activity":{"nace_code":"4932","nace_description":"Neregulārais pasažieru sauszemes transports"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2328348,100242,2353315,22,"EUR"],[2024,2076480,378312,1854468,24,"EUR"],[2023,1499939,24405,1526139,23,"EUR"],[2022,1417353,259851,1663579,17,"EUR"],[2021,646328,83716,1071623,12,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":2328348,"cogs":2089255,"gross_prof":239093,"sell_exp":564,"admin_exp":62949,"oth_op_rev":25987,"oth_op_exp":34039,"interest_expenses":37011,"income_before_income_taxes":130517,"provision_for_income_taxes":30275,"income_after_income_taxes":100242,"net_income":100242},"balance_data":{"cash":10929,"accounts_receivable":60014,"inventories":14892,"cur_assets":85835,"fixed_assets":2267480,"non_cur_assets":2267480,"assets":2353315,"cur_liab":579753,"non_cur_liab":662754,"equity":1110808,"equities":2353315},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2089255,2089255,false],["net_turnover_source","gross_profit_calc",239093,239093,false],["gross_profit_calc","selling_exp",564,564,false],["gross_profit_calc","admin_exp",62949,62949,false],["gross_profit_calc","other_op_exp_exp",34039,34039,false]]}},"financial_ratios":{"current_ratio":{"value":0.1480544300762566},"quick_ratio":{"value":0.12236762897302816},"net_profit_margin":{"value":0.043052842616309935},"roa":{"value":0.04259608254738528},"roe":{"value":0.09024241813166632},"debt_to_equity":{"value":1.1185614435618036,"negative_equity":false},"interest_coverage":{"value":4.52643808597444},"asset_turnover":{"value":0.9893907105508613},"altman_z_score":{"value":1.833389941143249},"roce":{"value":0.09445849651717843}},"source_ids":{"financial_statement_id":"2332953","income_statement_id":"2332953","balance_sheet_id":"2332953"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":2076480,"cogs":1558308,"gross_prof":518172,"admin_exp":56774,"oth_op_rev":19071,"oth_op_exp":32346,"interest_expenses":37897,"income_before_income_taxes":410226,"provision_for_income_taxes":31914,"income_after_income_taxes":378312,"net_income":378312},"balance_data":{"cash":5914,"accounts_receivable":64879,"inventories":16803,"cur_assets":87596,"investments":799,"fixed_assets":1766073,"non_cur_assets":1766872,"assets":1854468,"cur_liab":322819,"non_cur_liab":399987,"equity":1131662,"equities":1854468},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1558308,1558308,false],["net_turnover_source","gross_profit_calc",518172,518172,false],["gross_profit_calc","admin_exp",56774,56774,false],["gross_profit_calc","other_op_exp_exp",32346,32346,false],["gross_profit_calc","ebit_calc",429052,429052,false]]}},"financial_ratios":{"current_ratio":{"value":0.2713471016266081},"quick_ratio":{"value":0.2192962619920141},"net_profit_margin":{"value":0.18218908922792418},"roa":{"value":0.2040002847177735},"roe":{"value":0.33429769666207754},"debt_to_equity":{"value":0.638711912214071,"negative_equity":false},"interest_coverage":{"value":11.824761854500355},"asset_turnover":{"value":1.1197173529012094},"altman_z_score":{"value":2.951766737007322},"roce":{"value":0.29257551828127726}},"source_ids":{"financial_statement_id":"2067085","income_statement_id":"2067085","balance_sheet_id":"2067085"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":1499939,"cogs":1368450,"gross_prof":131489,"admin_exp":48872,"oth_op_rev":4420,"oth_op_exp":16188,"interest_expenses":44092,"income_before_income_taxes":26757,"provision_for_income_taxes":2352,"income_after_income_taxes":24405,"net_income":24405},"balance_data":{"cash":43262,"accounts_receivable":56134,"inventories":85436,"cur_assets":184832,"investments":2170,"fixed_assets":1339137,"non_cur_assets":1341307,"assets":1526139,"cur_liab":254238,"non_cur_liab":390901,"equity":881000,"equities":1526139},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1368450,1368450,false],["net_turnover_source","gross_profit_calc",131489,131489,false],["gross_profit_calc","admin_exp",48872,48872,false],["gross_profit_calc","other_op_exp_exp",16188,16188,false],["gross_profit_calc","ebit_calc",66429,66429,false]]}},"financial_ratios":{"current_ratio":{"value":0.7270038310559397},"quick_ratio":{"value":0.3909565053217851},"net_profit_margin":{"value":0.016270661673574726},"roa":{"value":0.015991334996353544},"roe":{"value":0.027701475595913735},"debt_to_equity":{"value":0.7322803632236096,"negative_equity":false},"interest_coverage":{"value":1.6068447790982492},"asset_turnover":{"value":0.9828324942878729},"altman_z_score":{"value":2.1549990741703056},"roce":{"value":0.055703234764340935}},"source_ids":{"financial_statement_id":"1919837","income_statement_id":"1919837","balance_sheet_id":"1919837"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":1417353,"cogs":1063847,"gross_prof":353506,"sell_exp":36768,"admin_exp":16212,"oth_op_rev":20083,"oth_op_exp":38663,"interest_expenses":22095,"income_before_income_taxes":259851,"income_after_income_taxes":259851,"net_income":259851},"balance_data":{"cash":8490,"accounts_receivable":110267,"inventories":142333,"cur_assets":261090,"investments":3540,"fixed_assets":1398949,"non_cur_assets":1402489,"assets":1663579,"cur_liab":287279,"non_cur_liab":511205,"equity":865095,"equities":1663579},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1063847,1063847,false],["net_turnover_source","gross_profit_calc",353506,353506,false],["gross_profit_calc","selling_exp",36768,36768,false],["gross_profit_calc","admin_exp",16212,16212,false],["gross_profit_calc","other_op_exp_exp",38663,38663,false]]}},"financial_ratios":{"current_ratio":{"value":0.9088377500617866},"quick_ratio":{"value":0.4133855937955785},"net_profit_margin":{"value":0.18333541467792427},"roa":{"value":0.1561999760756778},"roe":{"value":0.3003727914275311},"debt_to_equity":{"value":0.9230015200642704,"negative_equity":false},"interest_coverage":{"value":12.760624575695859},"asset_turnover":{"value":0.8519901970390346},"altman_z_score":{"value":2.2610725123123365},"roce":{"value":0.2048579524812904}},"source_ids":{"financial_statement_id":"1754585","income_statement_id":"1754585","balance_sheet_id":"1754585"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":646328,"cogs":561534,"gross_prof":84794,"sell_exp":31269,"admin_exp":6916,"oth_op_rev":55030,"interest_expenses":17923,"income_before_income_taxes":83716,"income_after_income_taxes":83716,"net_income":83716},"balance_data":{"cash":9785,"accounts_receivable":347985,"inventories":205436,"cur_assets":563206,"fixed_assets":508417,"non_cur_assets":508417,"assets":1071623,"cur_liab":167028,"non_cur_liab":299351,"equity":605244,"equities":1071623},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",561534,561534,false],["net_turnover_source","gross_profit_calc",84794,84794,false],["gross_profit_calc","selling_exp",31269,31269,false],["gross_profit_calc","admin_exp",6916,6916,false],["gross_profit_calc","ebit_calc",46609,46609,false]]}},"financial_ratios":{"current_ratio":{"value":3.3719256651579377},"quick_ratio":{"value":2.141976195607922},"net_profit_margin":{"value":0.12952556596650616},"roa":{"value":0.07812075701995945},"roe":{"value":0.13831776936243895},"debt_to_equity":{"value":0.7705636074046169,"negative_equity":false},"interest_coverage":{"value":5.670869832059365},"asset_turnover":{"value":0.6031300186726115},"altman_z_score":{"value":2.185118381375759},"roce":{"value":0.11235856930449538}},"source_ids":{"financial_statement_id":"1384918","income_statement_id":"1384918","balance_sheet_id":"1384918"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.09.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"250.73","37.59","78.48",23,"834.11","~ 671.52"],[2023,"126.07","36.77","77.19",23,"820.40","~ 662.76"],[2022,"19.55","13.67","38.99",17,"560.66","~ 465.36"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","61.51","9.84","22.35",23,"950.17","~ 773.80"],["2026. gada 1. ceturksnis","24.85","9.09","19.88",23,"845.16","~ 703.78"],["2025. gada 4. ceturksnis","16.13","15.43","31.13",23,"1 323.44","~ 1 012.48"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":78.48,"employees":23,"gross_salary_raw":834.109199433724,"gross_salary_formatted":"834.11","net_salary_formatted":"~ 671.52","vsaoi_employee_part":"87.58","non_taxable_minimum":"371.49","iin_part":"75.01","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":78.48,"employees":23,"gross_salary_raw":834.109199433724,"gross_salary_formatted":"834.11","net_salary_formatted":"~ 671.52","vsaoi_employee_part":"87.58","non_taxable_minimum":"371.49","iin_part":"75.01","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",102750,"EUR","2015-09-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,9,"EUR"],[2018,9,"EUR"],[2011,6,"LVL"],[2012,8,"LVL"],[2013,8,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-07-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV91ZZZ40103242042","K","SIA","2009-08-05","Mārupes nov., Mārupe, Sīpeles iela 30",2167,103762168,100016583,100003815,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4932  ","039200","Mārupe","250.73","37.59","78.48",23],[2023,"sabiedrība ar ierobežotu atbildību","4939  ","039200","Mārupe","126.07","36.77","77.19",23],[2022,"sabiedrība ar ierobežotu atbildību","4939  ","039200","Mārupe","19.55","13.67","38.99",17]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.09.2009 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VR PROJEKTS SIA","2025. gada 4. ceturksnis","16.13","52.63","87.91","15.43","31.13","23"],["VR PROJEKTS SIA","2026. gada 1. ceturksnis","24.85","0.96","10.28","9.09","19.88","23"],["VR PROJEKTS SIA","2026. gada 2. ceturksnis","61.51","24.66","0.0","9.84","22.35","23"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-12-10",9968,"Latvijas Investīciju un attīstības aģentūra","ESF 2021.-2027.gadam 1.2.2.1. “Atbalsts procesu digitalizācijai komercdarbībā”","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","73fd5fb8"],["2025-03-27",2936.35,"AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","bdb01cce"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","lidz_dat","apraksts"],"data":[["atkritumi","RI11AS0043","Atcelta","2011-09-15","2016-09-14","savākšana"],["atkritumi","RI11AP0116","Atcelta","2011-09-15","2016-09-14","pārvadāšana"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[615481,540637,74844,37127,12689,40083,26069,5257,33785,33785,33785,null],[620272,515424,104848,18867,26236,630,null,11626,48749,48749,48749,null],[646328,561534,84794,31269,6916,55030,null,17923,83716,83716,83716,null],[337738,48542,289196,434627,15206,147123,38679,7639,-59832,null,-94077,34245],[1417353,1063847,353506,36768,16212,20083,38663,22095,259851,259851,259851,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments"],"data":[[3257,189982,169898,363137,382804,382804,745941,141918,131244,472779,745941,null],[5904,303563,210624,520091,522396,522396,1042487,182008,338951,521528,1042487,null],[9785,347985,205436,563206,508417,508417,1071623,167028,299351,605244,1071623,null],[253,61862,6712,68827,281944,281944,350771,136686,160672,53413,350771,null],[8490,110267,142333,261090,1398949,1402489,1663579,287279,511205,865095,1663579,3540]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_int","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_iss_cap","cff_ln_rcv","cff_ln_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfo_dm_tax","cff_ls_repay"],"data":[[595114,462422,5255,137947,6804,131143,131143,185675,44770,-140905,10000,70570,70438,10132,-151,219,34,253,null,null],[614953,545798,29640,39515,1622,36093,36093,138747,73063,-65684,7000,28344,6515,28829,201,963,253,1216,1800,null],[587105,546393,19804,39515,4330,36093,36093,694,null,-65684,34200,46691,94296,28829,2194,-705,1216,511,null,null],[1011946,990032,44387,22473,11335,33808,33808,47379,11846,-35533,14110,117357,50662,71880,null,2539,727,1812,null,null],[1373973,1195618,3871,null,14301,157403,157403,93814,158962,65148,1479,25103,26330,-220550,null,2001,1812,3813,2780,218602]]}},"public_procurement":{"kopa_eur":8006060.62,"ligumu_skaits":40,"periods":{"no":"2019-01-30","lidz":"2026-08-06"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[1400000,"2025-05-12","Mārupes novada pašvaldība","Transporta pakalpojumi Mārupes novada pašvaldības iestādēm"],[912000,"2023-07-04","LR AM NBS NP 3. reģionālais nodrošinājuma centrs","Par personāla pārvadājumu pakalpojuma iegādi"],[780000,"2023-08-28","Mārupes novada pašvaldība","Transporta pakalpojumi Mārupes novada pašvaldības iestādēm"],[631463.8,"2025-02-17","\"Latvijas valsts meži\" AS","Meža atjaunošanas, kopšanas un aizsardzības pakalpojumu sniegšana 2025. - 2027. gadā"],[461507.88,"2023-05-18","Mārupes novada pašvaldība","Transporta pakalpojumi Mārupes novada pašvaldības iestādēm"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Mārupes novada pašvaldība",4617680.87,15],["\"Latvijas valsts meži\" AS",1658998.69,12],["LR AM NBS NP 3. reģionālais nodrošinājuma centrs",912000,1],["Mārupes novada dome",390001.91,3],["Latvijas valsts meži",194803.95,2]]},"pa_gadiem":{"2026":{"summa_eur":360886.24,"ligumu_skaits":9},"2025":{"summa_eur":2510972.79,"ligumu_skaits":9},"2024":{"summa_eur":735309.65,"ligumu_skaits":3},"2023":{"summa_eur":2841389.88,"ligumu_skaits":8},"2022":{"summa_eur":1064805.86,"ligumu_skaits":6},"2021":{"summa_eur":492696.2,"ligumu_skaits":2},"2020":{"ligumu_skaits":2},"2019":{"ligumu_skaits":1}},"bez_publicetas_summas":4,"kopigas_vienosanas_skaits":14,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2016-10-31","lidz":"2029-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":2,"kopa_bez_pvn_eur":9622.56,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[8820,"2025-10-24","Mārupes novada pašvaldība","Veselības veicināšanas un slimību profilakses pasākumi Mārupes novada iedzīvotājiem"],[802.56,"2019-07-01","Valsts izglītības satura centrs","Nacionāla un starptautiska mēroga pasākumu īstenošana izglītojamo talantu attīstībai"]]}}}}