{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103243211","dati_atjaunoti":"2026-09-12","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103243211","company_name":"SIA \"International Construction Projects\"","company_type":"SIA","registered_date":"2009-08-12","area_of_activity":{"nace_code":"4100","nace_description":"Dzīvojamo un nedzīvojamo ēku būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,173017,-1851,51503,8,"EUR"],[2024,86852,-267,73067,8,"EUR"],[2023,110575,-4804,28876,10,"EUR"],[2022,133214,7931,6424,7,"EUR"],[2021,122450,6817,7607,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":173017,"cogs":162677,"gross_prof":10340,"admin_exp":12191,"income_before_income_taxes":-1851,"income_after_income_taxes":-1851,"net_income":-1851},"balance_data":{"cash":12041,"accounts_receivable":12,"inventories":39450,"cur_assets":51503,"assets":51503,"cur_liab":58342,"equity":-6839,"equities":51503},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",162677,162677,false],["net_turnover_source","gross_profit_calc",10340,10340,false],["gross_profit_calc","admin_exp",12191,12191,false],["gross_profit_calc","ebit_calc",1851,-1851,true],["ebit_calc","ebt_calc",1851,-1851,true]]}},"financial_ratios":{"current_ratio":{"value":0.8827774159267766},"quick_ratio":{"value":0.20659216345000173},"net_profit_margin":{"value":-0.010698370680337771},"roa":{"value":-0.03593965400073782},"roe":{"value":0.27065360432811814},"debt_to_equity":{"value":-8.530779353706682,"negative_equity":true},"asset_turnover":{"value":3.3593577073180203},"altman_z_score":{"value":2.9840599733227235},"roce":{"value":0.27065360432811814}},"source_ids":{"financial_statement_id":"2277272","income_statement_id":"2277272","balance_sheet_id":"2277272"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":86852,"cogs":74255,"gross_prof":12597,"admin_exp":12864,"income_before_income_taxes":-267,"income_after_income_taxes":-267,"net_income":-267},"balance_data":{"cash":1106,"accounts_receivable":956,"inventories":71005,"cur_assets":73067,"assets":73067,"cur_liab":78055,"equity":-4988,"equities":73067},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",74255,74255,false],["net_turnover_source","gross_profit_calc",12597,12597,false],["gross_profit_calc","admin_exp",12864,12864,false],["gross_profit_calc","ebit_calc",267,-267,true],["ebit_calc","ebt_calc",267,-267,true]]}},"financial_ratios":{"current_ratio":{"value":0.9360963423227212},"quick_ratio":{"value":0.02641726987380693},"net_profit_margin":{"value":-0.0030741951826094966},"roa":{"value":-0.0036541804097609044},"roe":{"value":0.05352846832397755},"debt_to_equity":{"value":-15.648556535685646,"negative_equity":true},"asset_turnover":{"value":1.188662460481476},"altman_z_score":{"value":1.041323861752742},"roce":{"value":0.05352846832397755}},"source_ids":{"financial_statement_id":"2034635","income_statement_id":"2034635","balance_sheet_id":"2034635"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":110575,"cogs":102638,"gross_prof":7937,"admin_exp":12741,"income_before_income_taxes":-4804,"income_after_income_taxes":-4804,"net_income":-4804},"balance_data":{"cash":2260,"accounts_receivable":19611,"inventories":7005,"cur_assets":28876,"assets":28876,"cur_liab":33597,"equity":-4721,"equities":28876},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",102638,102638,false],["net_turnover_source","gross_profit_calc",7937,7937,false],["gross_profit_calc","admin_exp",12741,12741,false],["gross_profit_calc","ebit_calc",4804,-4804,true],["ebit_calc","ebt_calc",4804,-4804,true]]}},"financial_ratios":{"current_ratio":{"value":0.8594815013245231},"quick_ratio":{"value":0.650980742328184},"net_profit_margin":{"value":-0.04344562514130681},"roa":{"value":-0.16636653276077018},"roe":{"value":1.0175810209701335},"debt_to_equity":{"value":-7.1165007413683545,"negative_equity":true},"asset_turnover":{"value":3.8293046128272614},"altman_z_score":{"value":2.9900256576237605},"roce":{"value":1.0175810209701335}},"source_ids":{"financial_statement_id":"1865490","income_statement_id":"1865490","balance_sheet_id":"1865490"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":133214,"cogs":106792,"gross_prof":26422,"admin_exp":18491,"income_before_income_taxes":7931,"income_after_income_taxes":7931,"net_income":7931},"balance_data":{"cash":5022,"accounts_receivable":1402,"cur_assets":6424,"assets":6424,"cur_liab":6342,"equity":82,"equities":6424},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",106792,106792,false],["net_turnover_source","gross_profit_calc",26422,26422,false],["gross_profit_calc","admin_exp",18491,18491,false],["gross_profit_calc","ebit_calc",7931,7931,false],["ebit_calc","ebt_calc",7931,7931,false]]}},"financial_ratios":{"current_ratio":{"value":1.0129296751813308},"quick_ratio":{"value":1.0129296751813308},"net_profit_margin":{"value":0.0595357845271518},"roa":{"value":1.2345890410958904},"roe":{"value":96.71951219512195},"debt_to_equity":{"value":77.34146341463415,"negative_equity":false},"asset_turnover":{"value":20.73692403486924},"altman_z_score":{"value":24.55671268649023},"roce":{"value":96.71951219512195}},"source_ids":{"financial_statement_id":"1706611","income_statement_id":"1706611","balance_sheet_id":"1706611"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":122450,"cogs":95005,"gross_prof":27445,"admin_exp":20526,"oth_op_exp":102,"income_before_income_taxes":6817,"income_after_income_taxes":6817,"net_income":6817},"balance_data":{"cash":6351,"accounts_receivable":995,"inventories":261,"cur_assets":7607,"assets":7607,"cur_liab":15456,"equity":-7849,"equities":7607},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",95005,95005,false],["net_turnover_source","gross_profit_calc",27445,27445,false],["gross_profit_calc","admin_exp",20526,20526,false],["gross_profit_calc","other_op_exp_exp",102,102,false],["gross_profit_calc","ebit_calc",6817,6817,false]]}},"financial_ratios":{"current_ratio":{"value":0.4921713250517598},"quick_ratio":{"value":0.47528467908902694},"net_profit_margin":{"value":0.055671702735810534},"roa":{"value":0.8961482844748259},"roe":{"value":-0.8685182825837686},"debt_to_equity":{"value":-1.9691680468849535,"negative_equity":true},"asset_turnover":{"value":16.097015906402},"altman_z_score":{"value":17.022111325523976},"roce":{"value":-0.8685182825837686}},"source_ids":{"financial_statement_id":"1342614","income_statement_id":"1342614","balance_sheet_id":"1342614"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.01.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"27.41","12.11","24.49",9,"665.18","~ 563.56"],[2023,"7.00","4.08","9.74",8,"297.62","~ 266.37"],[2022,"17.61","6.25","14.23",7,"496.93","~ 425.80"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","18.59","2.82","5.81",8,"710.13","~ 613.75"],["2026. gada 1. ceturksnis","1.59","1.55","3.98",8,"486.46","~ 435.38"],["2025. gada 4. ceturksnis","4.81","1.89","4.45",8,"543.90","~ 486.79"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":24.49,"employees":9,"gross_salary_raw":665.1782319133448,"gross_salary_formatted":"665.18","net_salary_formatted":"~ 563.56","vsaoi_employee_part":"69.84","non_taxable_minimum":"436.47","iin_part":"31.77","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":24.49,"employees":9,"gross_salary_raw":665.1782319133448,"gross_salary_formatted":"665.18","net_salary_formatted":"~ 563.56","vsaoi_employee_part":"69.84","non_taxable_minimum":"436.47","iin_part":"31.77","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-09-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2018,6,"EUR"],[2011,20,"LVL"],[2012,12,"LVL"],[2013,12,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-08-10"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV53ZZZ40103243211","K","SIA","2009-08-12","Jūrmala, Turaidas iela 76",2015,102488255,100003036,"0004000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4100  ","010094","Vidzemes priekšpilsēta","27.41","12.11","24.49",9],[2023,"sabiedrība ar ierobežotu atbildību","4120  ","010094","Vidzemes priekšpilsēta","7.00","4.08","9.74",8],[2022,"sabiedrība ar ierobežotu atbildību","4120  ","010094","Vidzemes priekšpilsēta","17.61","6.25","14.23",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.01.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["INTERNATIONAL CONSTRUCTION PROJECTS SIA","2025. gada 4. ceturksnis","4.81","0.00","1.54","1.89","4.45","8"],["INTERNATIONAL CONSTRUCTION PROJECTS SIA","2026. gada 1. ceturksnis","1.59","0.01","3.95","1.55","3.98","8"],["INTERNATIONAL CONSTRUCTION PROJECTS SIA","2026. gada 2. ceturksnis","18.59","14.17","4.23","2.82","5.81","8"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","other_interest_revenues","interest_expenses","provision_for_income_taxes"],"data":[[42722,18643,24079,21252,1303,1524,1524,1524,null,null,null,null],[43655,32872,10783,11680,661,-1558,-1558,-1558,null,null,null,null],[122450,95005,27445,20526,102,6817,6817,6817,null,null,null,null],[133214,106792,26422,18491,null,7931,7931,7931,null,null,null,null],[193395,109631,83764,16333,12333,65220,null,56750,19,10155,52,8470]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets","non_cur_liab"],"data":[[841,1304,157,2302,2302,15410,-13108,2302,null,null,null],[395,1579,157,2131,2131,16797,-14666,2131,null,null,null],[6351,995,261,7607,7607,15456,-7849,7607,null,null,null],[5022,1402,null,6424,6424,6342,82,6424,null,null,null],[7857,68541,998,77396,82491,30722,37946,82491,5095,5095,13823]]}}}