{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103247069","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103247069"},"registration_number":"40103247069","company_name":"Sabiedrība ar ierobežotu atbildību \"SM Fashion\"","company_type":"SIA","registered_date":"2009-09-07","area_of_activity":{"nace_code":"4771","nace_description":"Apģērbu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1618531,43008,776203,21,"EUR"],[2024,1610106,28801,747053,23,"EUR"],[2023,1634489,29465,836477,21,"EUR"],[2022,1636830,5796,718081,25,"EUR"],[2021,970622,75237,980716,25,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":1618531,"cogs":883048,"gross_prof":735483,"sell_exp":562593,"admin_exp":117490,"oth_op_rev":22144,"oth_op_exp":26705,"interest_expenses":2684,"income_before_income_taxes":48155,"provision_for_income_taxes":5147,"income_after_income_taxes":43008,"net_income":43008},"balance_data":{"cash":47548,"accounts_receivable":35726,"inventories":658483,"cur_assets":741757,"investments":20000,"fixed_assets":14446,"non_cur_assets":34446,"assets":776203,"cur_liab":464908,"non_cur_liab":18280,"equity":293015,"equities":776203},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",883048,883048,false],["net_turnover_source","gross_profit_calc",735483,735483,false],["gross_profit_calc","selling_exp",562593,562593,false],["gross_profit_calc","admin_exp",117490,117490,false],["gross_profit_calc","other_op_exp_exp",26705,26705,false]]}},"financial_ratios":{"current_ratio":{"value":1.5954920113226703},"quick_ratio":{"value":0.1791193096268509},"net_profit_margin":{"value":0.02657224359619927},"roa":{"value":0.05540818574522387},"roe":{"value":0.14677746873026978},"debt_to_equity":{"value":1.6490213811579613,"negative_equity":false},"interest_coverage":{"value":18.94150521609538},"asset_turnover":{"value":2.085190343247836},"altman_z_score":{"value":3.114689518760974},"roce":{"value":0.16331454086959316}},"source_ids":{"financial_statement_id":"2236857","income_statement_id":"2236857","balance_sheet_id":"2236857"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":1610106,"cogs":896735,"gross_prof":713371,"sell_exp":607274,"admin_exp":103667,"oth_op_rev":63173,"oth_op_exp":30994,"interest_expenses":2332,"income_before_income_taxes":32277,"provision_for_income_taxes":3476,"income_after_income_taxes":28801,"net_income":28801},"balance_data":{"cash":62250,"accounts_receivable":42348,"inventories":593791,"cur_assets":698389,"investments":20000,"fixed_assets":28664,"non_cur_assets":48664,"assets":747053,"cur_liab":464239,"non_cur_liab":32808,"equity":250006,"equities":747053},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",896735,896735,false],["net_turnover_source","gross_profit_calc",713371,713371,false],["gross_profit_calc","selling_exp",607274,607274,false],["gross_profit_calc","admin_exp",103667,103667,false],["gross_profit_calc","other_op_exp_exp",30994,30994,false]]}},"financial_ratios":{"current_ratio":{"value":1.504373824689438},"quick_ratio":{"value":0.2253106697196918},"net_profit_margin":{"value":0.017887642180080068},"roa":{"value":0.03855282021489774},"roe":{"value":0.11520123517035591},"debt_to_equity":{"value":1.9881402846331688,"negative_equity":false},"interest_coverage":{"value":14.840909090909092},"asset_turnover":{"value":2.1552768009766377},"altman_z_score":{"value":3.0143424163016985},"roce":{"value":0.12237371558692285}},"source_ids":{"financial_statement_id":"2041845","income_statement_id":"2041845","balance_sheet_id":"2041845"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":1634489,"cogs":893643,"gross_prof":740846,"sell_exp":638144,"admin_exp":108072,"oth_op_rev":41538,"oth_op_exp":4511,"interest_expenses":1718,"income_before_income_taxes":29939,"provision_for_income_taxes":474,"income_after_income_taxes":29465,"net_income":29465},"balance_data":{"cash":63644,"accounts_receivable":112115,"inventories":598906,"cur_assets":774665,"investments":20000,"fixed_assets":41812,"non_cur_assets":61812,"assets":836477,"cur_liab":615272,"equity":221205,"equities":836477},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",893643,893643,false],["net_turnover_source","gross_profit_calc",740846,740846,false],["gross_profit_calc","selling_exp",638144,638144,false],["gross_profit_calc","admin_exp",108072,108072,false],["gross_profit_calc","other_op_exp_exp",4511,4511,false]]}},"financial_ratios":{"current_ratio":{"value":1.25906103316907},"quick_ratio":{"value":0.2856606508991145},"net_profit_margin":{"value":0.018027040867206814},"roa":{"value":0.03522511676949874},"roe":{"value":0.13320223322257635},"debt_to_equity":{"value":2.7814561153680977,"negative_equity":false},"interest_coverage":{"value":18.426658905704308},"asset_turnover":{"value":1.9540154720333016},"altman_z_score":{"value":2.579307981052282},"roce":{"value":0.14311159331841505}},"source_ids":{"financial_statement_id":"1899533","income_statement_id":"1899533","balance_sheet_id":"1899533"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":25,"type_from_db":"UGP"},"income_data":{"net_turnover":1636830,"cogs":836297,"gross_prof":800533,"sell_exp":733079,"admin_exp":82427,"oth_op_rev":28409,"oth_op_exp":2061,"interest_expenses":5129,"income_before_income_taxes":6246,"provision_for_income_taxes":450,"income_after_income_taxes":5796,"net_income":5796},"balance_data":{"cash":44866,"accounts_receivable":110209,"inventories":470720,"cur_assets":625795,"investments":20000,"fixed_assets":72286,"non_cur_assets":92286,"assets":718081,"cur_liab":526341,"equity":191740,"equities":718081},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",836297,836297,false],["net_turnover_source","gross_profit_calc",800533,800533,false],["gross_profit_calc","selling_exp",733079,733079,false],["gross_profit_calc","admin_exp",82427,82427,false],["gross_profit_calc","other_op_exp_exp",2061,2061,false]]}},"financial_ratios":{"current_ratio":{"value":1.188953549124997},"quick_ratio":{"value":0.2946283873002483},"net_profit_margin":{"value":0.0035409908176169793},"roa":{"value":0.008071512823762221},"roe":{"value":0.030228434338166268},"debt_to_equity":{"value":2.7450766663189734,"negative_equity":false},"interest_coverage":{"value":2.2177812439071944},"asset_turnover":{"value":2.279450368412477},"altman_z_score":{"value":2.802577998037716},"roce":{"value":0.05932512777719829}},"source_ids":{"financial_statement_id":"1733942","income_statement_id":"1733942","balance_sheet_id":"1733942"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":25,"type_from_db":"UGP"},"income_data":{"net_turnover":970622,"cogs":615709,"gross_prof":354913,"sell_exp":418412,"admin_exp":72274,"oth_op_rev":284094,"oth_op_exp":62504,"interest_expenses":10400,"income_before_income_taxes":75417,"provision_for_income_taxes":180,"income_after_income_taxes":75237,"net_income":75237},"balance_data":{"cash":281380,"accounts_receivable":102199,"inventories":429392,"cur_assets":812971,"investments":20000,"fixed_assets":147745,"non_cur_assets":167745,"assets":980716,"cur_liab":735559,"non_cur_liab":59213,"equity":185944,"equities":980716},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",615709,615709,false],["net_turnover_source","gross_profit_calc",354913,354913,false],["gross_profit_calc","selling_exp",418412,418412,false],["gross_profit_calc","admin_exp",72274,72274,false],["gross_profit_calc","other_op_exp_exp",62504,62504,false]]}},"financial_ratios":{"current_ratio":{"value":1.1052424074751312},"quick_ratio":{"value":0.52147958219531},"net_profit_margin":{"value":0.07751421253587905},"roa":{"value":0.07671639903906942},"roe":{"value":0.4046218216237147},"debt_to_equity":{"value":4.2742546142924756,"negative_equity":false},"interest_coverage":{"value":8.251634615384615},"asset_turnover":{"value":0.9897075198120557},"altman_z_score":{"value":1.575054343191948},"roce":{"value":0.35004915217595256}},"source_ids":{"financial_statement_id":"1348593","income_statement_id":"1348593","balance_sheet_id":"1348593"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.09.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"530.53","52.99","110.51",23,"1 174.53","~ 889.08"],[2023,"429.22","39.73","95.29",22,"1 058.81","~ 815.12"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","26.65","5.61","10.23",21,"476.33","~ 426.32"],["2026. gada 1. ceturksnis","162.35","14.03","34.56",20,"1 689.65","~ 1 266.86"],["2025. gada 4. ceturksnis","147.49","10.19","23.88",21,"1 111.90","~ 871.44"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":110.51,"employees":23,"gross_salary_raw":1174.5337363585734,"gross_salary_formatted":"1 174.53","net_salary_formatted":"~ 889.08","vsaoi_employee_part":"123.33","non_taxable_minimum":"240.56","iin_part":"162.13","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":110.51,"employees":23,"gross_salary_raw":1174.5337363585734,"gross_salary_formatted":"1 174.53","net_salary_formatted":"~ 889.08","vsaoi_employee_part":"123.33","non_taxable_minimum":"240.56","iin_part":"162.13","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",241888,"EUR","2015-03-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,23,"EUR"],[2018,25,"EUR"],[2010,13,"LVL"],[2011,13,"LVL"],[2012,12,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-08-24"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2013-03-13","Sabiedrība ar ierobežotu atbildību \"SM Outlet\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV65ZZZ40103247069","K","SIA","2009-09-07","Rīga, Duntes iela 19A",1005,105282136,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4771  ","010096","Ziemeļu rajons","530.53","52.99","110.51",23],[2023,"sabiedrība ar ierobežotu atbildību","4771  ","010096","Ziemeļu rajons","429.22","39.73","95.29",22]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.09.2009 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SM FASHION SIA","2025. gada 4. ceturksnis","147.49","112.77","0.27","10.19","23.88","21"],["SM FASHION SIA","2026. gada 1. ceturksnis","162.35","108.48","0.00","14.03","34.56","20"],["SM FASHION SIA","2026. gada 2. ceturksnis","26.65","45.88","35.14","5.61","10.23","21"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-02-29",5792.04,"AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","1407/2013 Vispārējā tautsaimniecība (1407/2013)","3941c91e"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[1557085,770447,786638,660077,105495,8847,9140,15734,5039,601,4438,4438],[1204859,612232,592627,496866,91457,1915,3438,13168,-10387,138,-10525,-10525],[970622,615709,354913,418412,72274,284094,62504,10400,75417,180,75237,75237],[319224,262619,56605,96181,31548,93,14724,42,-85797,null,null,-85797],[1636830,836297,800533,733079,82427,28409,2061,5129,6246,450,5796,5796]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets","provisions"],"data":[[26863,142070,356839,525772,72000,352814,424814,950586,583287,246067,121232,950586,null,null],[129227,132916,399784,661927,109463,245326,354789,1016716,598720,307289,110707,1016716,null,null],[281380,102199,429392,812971,20000,147745,167745,980716,735559,59213,185944,980716,null,null],[3521,1730,108848,114099,null,12381,13386,127485,79939,309921,-265030,127485,1005,2655],[44866,110209,470720,625795,20000,72286,92286,718081,526341,null,191740,718081,null,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_iss_cap"],"data":[[-108380,-95614,1657,-8135,-6478,-26397,-26397,83202,-15164,68038,35163,58351,93514,null],[-181233,-173026,-298362,2926,-301288,11065,-11065,446053,112943,335110,22757,null,22757,2000]]}}}