{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103247355","dati_atjaunoti":"2026-09-14","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103247355","company_name":"SIA \"Danbalt Boutique\"","company_type":"SIA","registered_date":"2009-09-08","area_of_activity":{"nace_code":"4772","nace_description":"Apavu un ādas izstrādājumu mazumtirdzniecība"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2023,330404,14358,91245,5,"EUR"],[2022,342711,19548,119242,4,"EUR"],[2021,197435,-20380,147492,7,"EUR"],[2020,272742,-79497,88832,11,"EUR"],[2019,597935,-94080,219249,15,"EUR"]]}},"detailed_financials_by_year":{"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":330404,"cogs":195338,"gross_prof":135066,"sell_exp":112849,"admin_exp":7675,"oth_op_exp":174,"income_before_income_taxes":14368,"provision_for_income_taxes":10,"income_after_income_taxes":14358,"net_income":14358},"balance_data":{"cash":6684,"accounts_receivable":20949,"inventories":62103,"cur_assets":89736,"fixed_assets":1509,"non_cur_assets":1509,"assets":91245,"cur_liab":578195,"non_cur_liab":9998,"provisions":22072,"equity":-519020,"equities":91245},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",195338,195338,false],["net_turnover_source","gross_profit_calc",135066,135066,false],["gross_profit_calc","selling_exp",112849,112849,false],["gross_profit_calc","admin_exp",7675,7675,false],["gross_profit_calc","other_op_exp_exp",174,174,false]]}},"financial_ratios":{"current_ratio":{"value":0.1552002352147632},"quick_ratio":{"value":0.0477918349345809},"net_profit_margin":{"value":0.04345589036452343},"roa":{"value":0.15735656748314977},"roe":{"value":-0.027663673846865244},"debt_to_equity":{"value":-1.1332761743285422,"negative_equity":true},"asset_turnover":{"value":3.6210641678996107},"altman_z_score":{"value":-4.923738331098543},"roce":{"value":-0.029506109456823082}},"source_ids":{"financial_statement_id":"1843877","income_statement_id":"1843877","balance_sheet_id":"1843877"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":342711,"cogs":212303,"gross_prof":130408,"sell_exp":102144,"admin_exp":7875,"oth_op_rev":15,"oth_op_exp":837,"income_before_income_taxes":19567,"provision_for_income_taxes":19,"income_after_income_taxes":19548,"net_income":19548},"balance_data":{"cash":5146,"accounts_receivable":20282,"inventories":92159,"cur_assets":117587,"fixed_assets":1655,"non_cur_assets":1655,"assets":119242,"cur_liab":614694,"non_cur_liab":15821,"provisions":22105,"equity":-533378,"equities":119242},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",212303,212303,false],["net_turnover_source","gross_profit_calc",130408,130408,false],["gross_profit_calc","selling_exp",102144,102144,false],["gross_profit_calc","admin_exp",7875,7875,false],["gross_profit_calc","other_op_exp_exp",837,837,false]]}},"financial_ratios":{"current_ratio":{"value":0.19129355419119107},"quick_ratio":{"value":0.04136692403049322},"net_profit_margin":{"value":0.05703931300716931},"roa":{"value":0.16393552607302797},"roe":{"value":-0.0366494306101864},"debt_to_equity":{"value":-1.1821166227328461,"negative_equity":true},"asset_turnover":{"value":2.874079602824508},"altman_z_score":{"value":-3.7549077651603446},"roce":{"value":-0.03949323042393612}},"source_ids":{"financial_statement_id":"1770271","income_statement_id":"1770271","balance_sheet_id":"1770271"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":197435,"cogs":130882,"gross_prof":66553,"sell_exp":77836,"admin_exp":7150,"oth_op_rev":1686,"oth_op_exp":2835,"interest_expenses":12,"income_before_income_taxes":-19594,"provision_for_income_taxes":786,"income_after_income_taxes":-20380,"net_income":-20380},"balance_data":{"cash":44293,"accounts_receivable":37853,"inventories":63827,"cur_assets":145973,"fixed_assets":1519,"non_cur_assets":1519,"assets":147492,"cur_liab":648458,"non_cur_liab":29091,"provisions":22869,"equity":-552926,"equities":147492},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",130882,130882,false],["net_turnover_source","gross_profit_calc",66553,66553,false],["gross_profit_calc","selling_exp",77836,77836,false],["gross_profit_calc","admin_exp",7150,7150,false],["gross_profit_calc","other_op_exp_exp",2835,2835,false]]}},"financial_ratios":{"current_ratio":{"value":0.22510787128850288},"quick_ratio":{"value":0.12667898306443903},"net_profit_margin":{"value":-0.10322384582267581},"roa":{"value":-0.1381769858704201},"roe":{"value":0.03685845845556186},"debt_to_equity":{"value":-1.2253882074635665,"negative_equity":true},"interest_coverage":{"value":-1631.8333333333333},"asset_turnover":{"value":1.338614975727497},"altman_z_score":{"value":-5.037316440008922},"roce":{"value":0.03908848105460251}},"source_ids":{"financial_statement_id":"1348615","income_statement_id":"1348615","balance_sheet_id":"1348615"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":272742,"cogs":198274,"gross_prof":74468,"sell_exp":129974,"admin_exp":11266,"oth_op_rev":3008,"oth_op_exp":13852,"interest_expenses":159,"income_before_income_taxes":-77775,"provision_for_income_taxes":1722,"income_after_income_taxes":-79497,"net_income":-79497},"balance_data":{"cash":12200,"accounts_receivable":3200,"inventories":70511,"cur_assets":85911,"fixed_assets":2921,"non_cur_assets":2921,"assets":88832,"cur_liab":577591,"non_cur_liab":16518,"provisions":27269,"equity":-532546,"equities":88832},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",198274,198274,false],["net_turnover_source","gross_profit_calc",74468,74468,false],["gross_profit_calc","selling_exp",129974,129974,false],["gross_profit_calc","admin_exp",11266,11266,false],["gross_profit_calc","other_op_exp_exp",13852,13852,false]]}},"financial_ratios":{"current_ratio":{"value":0.14874019851417353},"quick_ratio":{"value":0.026662465308496842},"net_profit_margin":{"value":-0.291473260443936},"roa":{"value":-0.8949139949567724},"roe":{"value":0.14927724553371916},"debt_to_equity":{"value":-1.1156012813916545,"negative_equity":true},"interest_coverage":{"value":-488.1509433962264},"asset_turnover":{"value":3.0703125},"altman_z_score":{"value":-9.073315520446192},"roce":{"value":0.15880219085479755}},"source_ids":{"financial_statement_id":"1228199","income_statement_id":"1228199","balance_sheet_id":"1228199"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":597935,"cogs":409176,"gross_prof":188759,"sell_exp":260026,"admin_exp":15686,"oth_op_rev":9,"oth_op_exp":3145,"income_before_income_taxes":-90089,"provision_for_income_taxes":3991,"income_after_income_taxes":-94080,"net_income":-94080},"balance_data":{"cash":6416,"accounts_receivable":6444,"inventories":165966,"cur_assets":178826,"investments":18318,"fixed_assets":22105,"non_cur_assets":40423,"assets":219249,"cur_liab":646509,"provisions":25789,"equity":-453049,"equities":219249},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",409176,409176,false],["net_turnover_source","gross_profit_calc",188759,188759,false],["gross_profit_calc","selling_exp",260026,260026,false],["gross_profit_calc","admin_exp",15686,15686,false],["gross_profit_calc","other_op_exp_exp",3145,3145,false]]}},"financial_ratios":{"current_ratio":{"value":0.27660249122595354},"quick_ratio":{"value":0.01989144776020133},"net_profit_margin":{"value":-0.15734151705452934},"roa":{"value":-0.4291011589562552},"roe":{"value":0.20765965712318094},"debt_to_equity":{"value":-1.4270178280936499,"negative_equity":true},"asset_turnover":{"value":2.7271960191380575},"altman_z_score":{"value":-2.1288944990225698},"roce":{"value":0.21085287646866077}},"source_ids":{"financial_statement_id":"1028875","income_statement_id":"1028875","balance_sheet_id":"1028875"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 29.09.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 02.07.2024 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2023,"86.55","7.31","18.24",5,"891.76","~ 708.36"],[2022,"89.90","5.18","14.74",4,"900.80","~ 674.89"]]},"salary_calculation_example":{"year":2023,"vsaoi_sum":18.24,"employees":5,"gross_salary_raw":891.7571135230273,"gross_salary_formatted":"891.76","net_salary_formatted":"~ 708.36","vsaoi_employee_part":"93.63","non_taxable_minimum":"349.32","iin_part":"89.76","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2023,"vsaoi_sum":18.24,"employees":5,"gross_salary_raw":891.7571135230273,"gross_salary_formatted":"891.76","net_salary_formatted":"~ 708.36","vsaoi_employee_part":"93.63","non_taxable_minimum":"349.32","iin_part":"89.76","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,21,"EUR"],[2018,17,"EUR"],[2012,15,"LVL"],[2013,15,"LVL"],[2014,15,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","city","atvk"],"data":[["LV06ZZZ40103247355","K","SIA","2009-09-08","2024-07-01","R","Rīga, Bauskas iela 58 - 1",1004,118176161,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40103247340","2024-07-01"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2023,"sabiedrība ar ierobežotu atbildību","4772  ","010095","Zemgales priekšpilsēta","86.55","7.31","18.24",5],[2022,"sabiedrība ar ierobežotu atbildību","4772  ","010095","Zemgales priekšpilsēta","89.90","5.18","14.74",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 29.09.2009 ","nav","nav"," 02.07.2024 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","interest_expenses"],"data":[[597935,409176,188759,260026,15686,9,3145,-90089,3991,-94080,-94080,null],[272742,198274,74468,129974,11266,3008,13852,-77775,1722,-79497,-79497,159],[197435,130882,66553,77836,7150,1686,2835,-19594,786,-20380,-20380,12],[342711,212303,130408,102144,7875,15,837,19567,19,19548,19548,null],[330404,195338,135066,112849,7675,null,174,14368,10,14358,14358,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","provisions","equity","equities","non_cur_liab"],"data":[[6416,6444,165966,178826,18318,22105,40423,219249,646509,25789,-453049,219249,null],[12200,3200,70511,85911,null,2921,2921,88832,577591,27269,-532546,88832,16518],[44293,37853,63827,145973,null,1519,1519,147492,648458,22869,-552926,147492,29091],[5146,20282,92159,117587,null,1655,1655,119242,614694,22105,-533378,119242,15821],[6684,20949,62103,89736,null,1509,1509,91245,578195,22072,-519020,91245,9998]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[45089,67380,68771,-3,-6000,62768,-43800,18968,9654,28622],[283,28646,70130,-3,10000,60130,-51268,8862,28622,37484],[22472,73672,62656,-47,-5840,76769,-87316,-10547,53334,42787],[-33700,24675,-10491,-3,-11000,-21494,-1565,-23059,42787,19728]]}}}