{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103247463","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103247463"},"registration_number":"40103247463","company_name":"Sabiedrība ar ierobežotu atbildību \"Marway\"","company_type":"SIA","registered_date":"2009-09-09","area_of_activity":{"nace_code":"3100","nace_description":"Mēbeļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,890507,-31663,273382,24,"EUR"],[2024,682896,5064,422262,20,"EUR"],[2023,763853,-50976,384003,24,"EUR"],[2022,1061557,818,437374,27,"EUR"],[2021,1189538,35032,430721,32,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":890507,"cogs":842122,"gross_prof":48385,"sell_exp":41576,"admin_exp":52202,"oth_op_rev":16183,"interest_expenses":2453,"income_before_income_taxes":-31663,"income_after_income_taxes":-31663,"net_income":-31663},"balance_data":{"cash":48418,"accounts_receivable":28493,"inventories":56018,"cur_assets":132929,"fixed_assets":140427,"intangible_assets":26,"non_cur_assets":140453,"assets":273382,"cur_liab":109730,"non_cur_liab":16517,"equity":147135,"equities":273382},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",842122,842122,false],["net_turnover_source","gross_profit_calc",48385,48385,false],["gross_profit_calc","selling_exp",41576,41576,false],["gross_profit_calc","admin_exp",52202,52202,false],["gross_profit_calc","ebit_calc",45393,-45393,true]]}},"financial_ratios":{"current_ratio":{"value":1.2114189373917799},"quick_ratio":{"value":0.7009113278046113},"net_profit_margin":{"value":-0.035556149474400535},"roa":{"value":-0.11581962235992128},"roe":{"value":-0.2151969279913005},"debt_to_equity":{"value":0.8580351377986203,"negative_equity":false},"interest_coverage":{"value":-11.907867916836526},"asset_turnover":{"value":3.257372467828899},"altman_z_score":{"value":3.925077073034907},"roce":{"value":-0.17848849998777894}},"source_ids":{"financial_statement_id":"2299763","income_statement_id":"2299763","balance_sheet_id":"2299763"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":682896,"cogs":590310,"gross_prof":92586,"sell_exp":41087,"admin_exp":54926,"oth_op_rev":11521,"oth_op_exp":69,"interest_expenses":2961,"income_before_income_taxes":5064,"income_after_income_taxes":5064,"net_income":5064},"balance_data":{"cash":32433,"accounts_receivable":60574,"inventories":139401,"cur_assets":232408,"fixed_assets":189778,"intangible_assets":76,"non_cur_assets":189854,"assets":422262,"cur_liab":208596,"non_cur_liab":34868,"equity":178798,"equities":422262},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",590310,590310,false],["net_turnover_source","gross_profit_calc",92586,92586,false],["gross_profit_calc","selling_exp",41087,41087,false],["gross_profit_calc","admin_exp",54926,54926,false],["gross_profit_calc","other_op_exp_exp",69,69,false]]}},"financial_ratios":{"current_ratio":{"value":1.1141536750465013},"quick_ratio":{"value":0.44587144528178874},"net_profit_margin":{"value":0.007415477612989386},"roa":{"value":0.011992554385665771},"roe":{"value":0.028322464457096835},"debt_to_equity":{"value":1.3616707122003602,"negative_equity":false},"interest_coverage":{"value":2.7102330293819654},"asset_turnover":{"value":1.6172329027949472},"altman_z_score":{"value":2.3805680678323915},"roce":{"value":0.03755861952767403}},"source_ids":{"financial_statement_id":"2064253","income_statement_id":"2064253","balance_sheet_id":"2064253"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":763853,"cogs":734949,"gross_prof":28904,"sell_exp":40219,"admin_exp":52266,"oth_op_rev":15032,"oth_op_exp":5,"interest_expenses":2409,"income_before_income_taxes":-50963,"provision_for_income_taxes":13,"income_after_income_taxes":-50976,"net_income":-50976},"balance_data":{"cash":50196,"accounts_receivable":47413,"inventories":29977,"cur_assets":127586,"fixed_assets":256292,"intangible_assets":125,"non_cur_assets":256417,"assets":384003,"cur_liab":140124,"non_cur_liab":70145,"equity":173734,"equities":384003},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",734949,734949,false],["net_turnover_source","gross_profit_calc",28904,28904,false],["gross_profit_calc","selling_exp",40219,40219,false],["gross_profit_calc","admin_exp",52266,52266,false],["gross_profit_calc","other_op_exp_exp",5,5,false]]}},"financial_ratios":{"current_ratio":{"value":0.910522108989181},"quick_ratio":{"value":0.6965901629984871},"net_profit_margin":{"value":-0.06673535353006403},"roa":{"value":-0.13274896289872734},"roe":{"value":-0.2934140697848435},"debt_to_equity":{"value":1.2102927463824007,"negative_equity":false},"interest_coverage":{"value":-20.15525114155251},"asset_turnover":{"value":1.9891849803256745},"altman_z_score":{"value":2.299172207452484},"roce":{"value":-0.1990905326001829}},"source_ids":{"financial_statement_id":"1901072","income_statement_id":"1901072","balance_sheet_id":"1901072"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":1061557,"cogs":946384,"gross_prof":115173,"sell_exp":89746,"admin_exp":30690,"oth_op_rev":8814,"oth_op_exp":2104,"interest_expenses":546,"income_before_income_taxes":901,"provision_for_income_taxes":83,"income_after_income_taxes":818,"net_income":818},"balance_data":{"cash":52136,"accounts_receivable":103392,"inventories":46944,"cur_assets":202472,"fixed_assets":234902,"non_cur_assets":234902,"assets":437374,"cur_liab":142770,"non_cur_liab":69894,"equity":224710,"equities":437374},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",946384,946384,false],["net_turnover_source","gross_profit_calc",115173,115173,false],["gross_profit_calc","selling_exp",89746,89746,false],["gross_profit_calc","admin_exp",30690,30690,false],["gross_profit_calc","other_op_exp_exp",2104,2104,false]]}},"financial_ratios":{"current_ratio":{"value":1.4181690831407159},"quick_ratio":{"value":1.0893605099110457},"net_profit_margin":{"value":0.0007705662531545645},"roa":{"value":0.0018702529185548294},"roe":{"value":0.0036402474300209157},"debt_to_equity":{"value":0.9463931289217213,"negative_equity":false},"interest_coverage":{"value":2.65018315018315},"asset_turnover":{"value":2.4271150091226272},"altman_z_score":{"value":3.409365247592648},"roce":{"value":0.00491167804917788}},"source_ids":{"financial_statement_id":"1712274","income_statement_id":"1712274","balance_sheet_id":"1712274"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":32,"type_from_db":"UGP"},"income_data":{"net_turnover":1189538,"cogs":1041110,"gross_prof":148428,"sell_exp":107204,"admin_exp":12699,"oth_op_rev":8772,"oth_op_exp":1713,"interest_expenses":503,"income_before_income_taxes":35081,"provision_for_income_taxes":49,"income_after_income_taxes":35032,"net_income":35032},"balance_data":{"cash":46224,"accounts_receivable":150109,"inventories":43129,"cur_assets":239462,"fixed_assets":191259,"non_cur_assets":191259,"assets":430721,"cur_liab":168820,"non_cur_liab":38009,"equity":223892,"equities":430721},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1041110,1041110,false],["net_turnover_source","gross_profit_calc",148428,148428,false],["gross_profit_calc","selling_exp",107204,107204,false],["gross_profit_calc","admin_exp",12699,12699,false],["gross_profit_calc","other_op_exp_exp",1713,1713,false]]}},"financial_ratios":{"current_ratio":{"value":1.418445681791257},"quick_ratio":{"value":1.1629723966354697},"net_profit_margin":{"value":0.029450089026159736},"roa":{"value":0.08133339214944245},"roe":{"value":0.15646829721472852},"debt_to_equity":{"value":0.9237891483393779,"negative_equity":false},"interest_coverage":{"value":70.74353876739562},"asset_turnover":{"value":2.7617367158787243},"altman_z_score":{"value":4.025418331936887},"roce":{"value":0.13586813337864306}},"source_ids":{"financial_statement_id":"1344963","income_statement_id":"1344963","balance_sheet_id":"1344963"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.09.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"84.39","22.36","57.76",20,"705.97","~ 589.63"],[2023,"45.01","22.82","67.43",24,"686.81","~ 577.38"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","23.54","3.3","11.48",15,"748.35","~ 639.23"],["2026. gada 1. ceturksnis","19.07","3.50","12.88",20,"629.71","~ 560.12"],["2025. gada 4. ceturksnis","23.31","4.19","16.30",24,"664.09","~ 572.85"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":57.76,"employees":20,"gross_salary_raw":705.9743815390633,"gross_salary_formatted":"705.97","net_salary_formatted":"~ 589.63","vsaoi_employee_part":"74.13","non_taxable_minimum":"420.78","iin_part":"42.21","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":57.76,"employees":20,"gross_salary_raw":705.9743815390633,"gross_salary_formatted":"705.97","net_salary_formatted":"~ 589.63","vsaoi_employee_part":"74.13","non_taxable_minimum":"420.78","iin_part":"42.21","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2828,"EUR","2015-03-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,28,"EUR"],[2018,26,"EUR"],[2011,12,"LVL"],[2012,14,"LVL"],[2013,16,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-09-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV97ZZZ40103247463","K","SIA","2009-09-09","Ogres nov., Lielvārdes pag., \"Jaunplēsumi\"",5070,105712844,100016688,"0741433"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3100  ","040460","Lielvārdes pag.","84.39","22.36","57.76",20],[2023,"sabiedrība ar ierobežotu atbildību","3109  ","040460","Lielvārdes pag.","45.01","22.82","67.43",24]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.09.2009 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MARWAY SIA","2025. gada 4. ceturksnis","23.31","2.79","0.00","4.19","16.30","24"],["MARWAY SIA","2026. gada 1. ceturksnis","19.07","3.32","0.83","3.50","12.88","20"],["MARWAY SIA","2026. gada 2. ceturksnis","23.54","9.21","0.47","3.3","11.48","15"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[853197,719794,133403,57003,10239,731,3059,481,63352,43,63309,63309],[994990,900367,94623,67331,10772,8772,3246,413,21633,82,21551,21551],[127109,89364,37745,35415,1969,1229,53,41,1496,null,null,1496],[1189538,1041110,148428,107204,12699,8772,1713,503,35081,49,35032,35032],[1061557,946384,115173,89746,30690,8814,2104,546,901,83,818,818]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[44175,65570,24247,133992,246459,246459,380451,157590,55552,167309,380451],[29454,115847,48300,193601,207395,207395,400996,165356,46780,188860,400996],[39,23689,8523,32251,15104,15104,47355,43311,null,4044,47355],[46224,150109,43129,239462,191259,191259,430721,168820,38009,223892,430721],[52136,103392,46944,202472,234902,234902,437374,142770,69894,224710,437374]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}