{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103247603","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103247603","company_name":"Sabiedrība ar ierobežotu atbildību \"Immo Luxury\"","company_type":"SIA","registered_date":"2009-09-09","area_of_activity":{"nace_code":"6831","nace_description":"Starpniecības pakalpojumi operācijās ar nekustamo īpašumu"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2613569,286066,950988,7,"EUR"],[2024,1989424,213237,660863,6,"EUR"],[2023,1811479,226213,530014,6,"EUR"],[2022,1302062,108407,357626,6,"EUR"],[2021,1377374,280968,479391,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":2613569,"cogs":1500315,"gross_prof":1113254,"sell_exp":266750,"admin_exp":511293,"oth_op_rev":4757,"oth_op_exp":28871,"other_interest_revenues":5618,"interest_expenses":2139,"income_before_income_taxes":314576,"provision_for_income_taxes":28510,"income_after_income_taxes":286066,"net_income":286066},"balance_data":{"cash":316478,"accounts_receivable":459611,"inventories":215,"cur_assets":776304,"fixed_assets":124380,"intangible_assets":50304,"non_cur_assets":174684,"assets":950988,"cur_liab":265391,"non_cur_liab":55852,"equity":629745,"equities":950988},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1500315,1500315,false],["net_turnover_source","gross_profit_calc",1113254,1113254,false],["gross_profit_calc","selling_exp",266750,266750,false],["gross_profit_calc","admin_exp",511293,511293,false],["gross_profit_calc","other_op_exp_exp",28871,28871,false]]}},"financial_ratios":{"current_ratio":{"value":2.925133105493404},"quick_ratio":{"value":2.9243229800558423},"net_profit_margin":{"value":0.10945416019244184},"roa":{"value":0.30080926362898375},"roe":{"value":0.4542568817537257},"debt_to_equity":{"value":0.5101159993330634,"negative_equity":false},"interest_coverage":{"value":148.06685366993923},"asset_turnover":{"value":2.7482670654098684},"altman_z_score":{"value":5.5469495942722435},"roce":{"value":0.4619550552292382}},"source_ids":{"financial_statement_id":"2291804","income_statement_id":"2291804","balance_sheet_id":"2291804"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":1989424,"cogs":1129764,"gross_prof":859660,"sell_exp":131637,"admin_exp":433076,"oth_op_exp":38667,"other_interest_revenues":1583,"income_before_income_taxes":257863,"provision_for_income_taxes":44626,"income_after_income_taxes":213237,"net_income":213237},"balance_data":{"cash":393197,"accounts_receivable":145950,"cur_assets":539147,"fixed_assets":65686,"intangible_assets":56030,"non_cur_assets":121716,"assets":660863,"cur_liab":207184,"equity":453679,"equities":660863},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1129764,1129764,false],["net_turnover_source","gross_profit_calc",859660,859660,false],["gross_profit_calc","selling_exp",131637,131637,false],["gross_profit_calc","admin_exp",433076,433076,false],["gross_profit_calc","other_op_exp_exp",38667,38667,false]]}},"financial_ratios":{"current_ratio":{"value":2.6022617576646847},"quick_ratio":{"value":2.6022617576646847},"net_profit_margin":{"value":0.10718529584442532},"roa":{"value":0.32266445541662947},"roe":{"value":0.47001734706697906},"debt_to_equity":{"value":0.4566753144844703,"negative_equity":false},"asset_turnover":{"value":3.010342536955466},"altman_z_score":{"value":6.077959538806853},"roce":{"value":0.5683820498634498}},"source_ids":{"financial_statement_id":"2035031","income_statement_id":"2035031","balance_sheet_id":"2035031"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":1811479,"cogs":1053291,"gross_prof":758188,"sell_exp":69636,"admin_exp":387706,"oth_op_exp":38467,"other_interest_revenues":1272,"income_before_income_taxes":263651,"provision_for_income_taxes":37438,"income_after_income_taxes":226213,"net_income":226213},"balance_data":{"cash":298941,"accounts_receivable":101356,"cur_assets":400297,"fixed_assets":67939,"intangible_assets":61778,"non_cur_assets":129717,"assets":530014,"cur_liab":139572,"equity":390442,"equities":530014},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1053291,1053291,false],["net_turnover_source","gross_profit_calc",758188,758188,false],["gross_profit_calc","selling_exp",69636,69636,false],["gross_profit_calc","admin_exp",387706,387706,false],["gross_profit_calc","other_op_exp_exp",38467,38467,false]]}},"financial_ratios":{"current_ratio":{"value":2.8680322700828245},"quick_ratio":{"value":2.8680322700828245},"net_profit_margin":{"value":0.12487751721107448},"roa":{"value":0.4268057070190599},"roe":{"value":0.579376706399414},"debt_to_equity":{"value":0.35747178838342186,"negative_equity":false},"asset_turnover":{"value":3.4177946242929433},"altman_z_score":{"value":7.108089275992887},"roce":{"value":0.6752629071667495}},"source_ids":{"financial_statement_id":"1911795","income_statement_id":"1911795","balance_sheet_id":"1911795"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":1302062,"cogs":706742,"gross_prof":595320,"sell_exp":75001,"admin_exp":367343,"oth_op_exp":17026,"other_interest_revenues":686,"income_before_income_taxes":136636,"provision_for_income_taxes":28229,"income_after_income_taxes":108407,"net_income":108407},"balance_data":{"cash":100911,"accounts_receivable":98559,"cur_assets":199470,"fixed_assets":91097,"intangible_assets":67059,"non_cur_assets":158156,"assets":357626,"cur_liab":78996,"equity":278630,"equities":357626},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",706742,706742,false],["net_turnover_source","gross_profit_calc",595320,595320,false],["gross_profit_calc","selling_exp",75001,75001,false],["gross_profit_calc","admin_exp",367343,367343,false],["gross_profit_calc","other_op_exp_exp",17026,17026,false]]}},"financial_ratios":{"current_ratio":{"value":2.5250645602308976},"quick_ratio":{"value":2.5250645602308976},"net_profit_margin":{"value":0.08325794009809057},"roa":{"value":0.3031295263767176},"roe":{"value":0.38907152855040733},"debt_to_equity":{"value":0.28351577360657504,"negative_equity":false},"asset_turnover":{"value":3.640848260473232},"altman_z_score":{"value":7.203481334077328},"roce":{"value":0.49038509851774753}},"source_ids":{"financial_statement_id":"1746455","income_statement_id":"1746455","balance_sheet_id":"1746455"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":1377374,"cogs":795311,"gross_prof":582063,"sell_exp":62977,"admin_exp":195110,"oth_op_rev":2145,"oth_op_exp":28757,"other_interest_revenues":43,"income_before_income_taxes":297407,"provision_for_income_taxes":16439,"income_after_income_taxes":280968,"net_income":280968},"balance_data":{"cash":199884,"accounts_receivable":95145,"cur_assets":295029,"fixed_assets":111969,"intangible_assets":72393,"non_cur_assets":184362,"assets":479391,"cur_liab":223168,"equity":256223,"equities":479391},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",795311,795311,false],["net_turnover_source","gross_profit_calc",582063,582063,false],["gross_profit_calc","selling_exp",62977,62977,false],["gross_profit_calc","admin_exp",195110,195110,false],["gross_profit_calc","other_op_exp_exp",28757,28757,false]]}},"financial_ratios":{"current_ratio":{"value":1.3220040507599655},"quick_ratio":{"value":1.3220040507599655},"net_profit_margin":{"value":0.2039881687907569},"roa":{"value":0.5860936062629462},"roe":{"value":1.0965760294743252},"debt_to_equity":{"value":0.8709912849353884,"negative_equity":false},"asset_turnover":{"value":2.873174506822197},"altman_z_score":{"value":5.837353566711368},"roce":{"value":1.1607349847593698}},"source_ids":{"financial_statement_id":"1430696","income_statement_id":"1430696","balance_sheet_id":"1430696"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.02.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"465.36","40.72","67.40",6,"2 746.00","~ 1 942.42"],[2023,"290.78","37.51","62.51",6,"2 546.77","~ 1 805.12"],[2022,"261.39","28.79","51.78",6,"2 109.61","~ 1 503.85"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","93.88","13.99","23.08",7,"3 223.96","~ 2 289.91"],["2026. gada 1. ceturksnis","71.09","18.22","29.34",8,"3 586.10","~ 2 531.37"],["2025. gada 4. ceturksnis","167.96","13.57","20.96",7,"2 927.82","~ 2 082.25"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":67.4,"employees":6,"gross_salary_raw":2745.9991525699947,"gross_salary_formatted":"2 746.00","net_salary_formatted":"~ 1 942.42","vsaoi_employee_part":"288.33","non_taxable_minimum":"0.00","iin_part":"515.25","iin_rate_percentage":"20.97","iin_rate_decimal":"0.2097"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":67.4,"employees":6,"gross_salary_raw":2745.9991525699947,"gross_salary_formatted":"2 746.00","net_salary_formatted":"~ 1 942.42","vsaoi_employee_part":"288.33","non_taxable_minimum":"0.00","iin_part":"515.25","iin_rate_percentage":"20.97","iin_rate_decimal":"0.2097"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2988,"EUR","2014-10-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2018,8,"EUR"],[2014,2,"EUR"],[2010,3,"LVL"],[2011,3,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-09-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV03ZZZ40103247603","K","SIA","2009-09-09","Rīga, Strēlnieku iela 1A - 1",1010,113177008,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6831  ","010096","Ziemeļu rajons","465.36","40.72","67.40",6],[2023,"sabiedrība ar ierobežotu atbildību","6831  ","010096","Ziemeļu rajons","290.78","37.51","62.51",6],[2022,"sabiedrība ar ierobežotu atbildību","6831  ","010096","Ziemeļu rajons","261.39","28.79","51.78",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 05.03.2010 ","nav","nav"," 12.02.2014 "],["ir"," 25.02.2014 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["IMMO LUXURY SIA","2025. gada 4. ceturksnis","167.96","112.10","0.00","13.57","20.96","7"],["IMMO LUXURY SIA","2026. gada 1. ceturksnis","71.09","14.78","0.00","18.22","29.34","8"],["IMMO LUXURY SIA","2026. gada 2. ceturksnis","93.88","52.31","0.0","13.99","23.08","7"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[716846,371633,345213,41728,268110,8915,14279,49,2988,27072,15,27057,27057],[986979,522305,464674,38260,242483,1201,204714,611,1572,-20543,8001,-28544,-28544],[301502,101372,200130,10185,86827,8447,4033,null,33889,73643,null,null,72193],[1377374,795311,582063,62977,195110,2145,28757,43,null,297407,16439,280968,280968],[1302062,706742,595320,75001,367343,null,17026,686,null,136636,28229,108407,108407]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[12794,88291,101085,223552,7300,83575,314427,415512,271650,50062,93800,415512,null],[3069,119569,122638,13110,4208,77943,95261,217899,138003,46640,33256,217899,null],[66675,5796,72471,null,14233,89748,147098,219569,95548,131776,-8989,219569,1234],[199884,95145,295029,null,111969,72393,184362,479391,223168,null,256223,479391,null],[100911,98559,199470,null,91097,67059,158156,357626,78996,null,278630,357626,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_stk","cfi_acq_fa","cfi_ln_md","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_tax","cff_div_pd","cfi_ln_rcv"],"data":[[73643,89039,100458,99231,1757,7636,41360,-50753,14764,54658,-39894,8584,58091,66675,null,null,null],[33338,43722,55456,53776,-1046,1007,-50988,-55295,40693,-52732,-12039,-13558,66675,53117,-1680,null,null],[152021,166162,112477,108794,null,-5110,-26145,-31255,null,-107047,-107047,-29508,53117,23609,-3683,null,null],[78520,null,null,null,null,-1978,null,null,103138,-113163,null,null,33593,12507,-26584,-113315,null],[-75115,-63270,-43679,-43679,null,-8132,null,5368,41828,null,41828,3517,12507,16024,null,null,13500]]}},"public_procurement":{"periods":{"no":"2023-09-19","lidz":"2025-03-06"},"kopigas_vienosanas_skaits":4,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}