{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103248257","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103248257"},"registration_number":"40103248257","company_name":"Sabiedrība ar ierobežotu atbildību \"HI END SOLUTIONS\"","company_type":"SIA","registered_date":"2009-09-14","area_of_activity":{"nace_code":"4740","nace_description":"Informācijas un komunikāciju iekārtu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1002705,29205,856183,8,"EUR"],[2024,1239714,99220,641351,8,"EUR"],[2023,1241854,63164,790339,11,"EUR"],[2022,870687,25104,672179,11,"EUR"],[2021,924562,75416,647813,11,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":1002705,"cogs":764440,"gross_prof":238265,"sell_exp":114270,"admin_exp":82435,"oth_op_rev":616,"oth_op_exp":3400,"interest_expenses":1993,"income_before_income_taxes":36783,"provision_for_income_taxes":7578,"income_after_income_taxes":29205,"net_income":29205},"balance_data":{"cash":38981,"accounts_receivable":50483,"inventories":760759,"cur_assets":850223,"fixed_assets":5960,"non_cur_assets":5960,"assets":856183,"cur_liab":555186,"equity":300997,"equities":856183},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",764440,764440,false],["net_turnover_source","gross_profit_calc",238265,238265,false],["gross_profit_calc","selling_exp",114270,114270,false],["gross_profit_calc","admin_exp",82435,82435,false],["gross_profit_calc","other_op_exp_exp",3400,3400,false]]}},"financial_ratios":{"current_ratio":{"value":1.531420100650953},"quick_ratio":{"value":0.1611423919191046},"net_profit_margin":{"value":0.02912621359223301},"roa":{"value":0.03411069829697623},"roe":{"value":0.09702754512503448},"debt_to_equity":{"value":1.844490144420044,"negative_equity":false},"interest_coverage":{"value":19.45609633718013},"asset_turnover":{"value":1.1711339748628506},"altman_z_score":{"value":2.082054809002172},"roce":{"value":0.128825204237916}},"source_ids":{"financial_statement_id":"2353001","income_statement_id":"2353001","balance_sheet_id":"2353001"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":1239714,"cogs":897897,"gross_prof":341817,"sell_exp":130232,"admin_exp":110386,"oth_op_rev":13813,"oth_op_exp":11336,"interest_expenses":2153,"income_before_income_taxes":101523,"provision_for_income_taxes":2303,"income_after_income_taxes":99220,"net_income":99220},"balance_data":{"cash":10730,"accounts_receivable":62581,"inventories":562684,"cur_assets":635995,"fixed_assets":5356,"non_cur_assets":5356,"assets":641351,"cur_liab":335437,"equity":305914,"equities":641351},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",897897,897897,false],["net_turnover_source","gross_profit_calc",341817,341817,false],["gross_profit_calc","selling_exp",130232,130232,false],["gross_profit_calc","admin_exp",110386,110386,false],["gross_profit_calc","other_op_exp_exp",11336,11336,false]]}},"financial_ratios":{"current_ratio":{"value":1.896019222685631},"quick_ratio":{"value":0.21855370755164158},"net_profit_margin":{"value":0.0800345886228598},"roa":{"value":0.15470467809358682},"roe":{"value":0.3243395202573272},"debt_to_equity":{"value":1.096507515184006,"negative_equity":false},"interest_coverage":{"value":48.15420343706456},"asset_turnover":{"value":1.932972740355905},"altman_z_score":{"value":3.5544102777606854},"roce":{"value":0.3389057055250822}},"source_ids":{"financial_statement_id":"2089901","income_statement_id":"2089901","balance_sheet_id":"2089901"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":1241854,"cogs":947883,"gross_prof":293971,"sell_exp":154262,"admin_exp":93934,"oth_op_rev":33411,"oth_op_exp":8684,"interest_expenses":1381,"income_before_income_taxes":69121,"provision_for_income_taxes":5957,"income_after_income_taxes":63164,"net_income":63164},"balance_data":{"cash":78704,"accounts_receivable":94557,"inventories":604045,"cur_assets":777306,"fixed_assets":13033,"non_cur_assets":13033,"assets":790339,"cur_liab":571045,"equity":219294,"equities":790339},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",947883,947883,false],["net_turnover_source","gross_profit_calc",293971,293971,false],["gross_profit_calc","selling_exp",154262,154262,false],["gross_profit_calc","admin_exp",93934,93934,false],["gross_profit_calc","other_op_exp_exp",8684,8684,false]]}},"financial_ratios":{"current_ratio":{"value":1.3611992049663337},"quick_ratio":{"value":0.303410414240559},"net_profit_margin":{"value":0.050862661794381626},"roa":{"value":0.07992013553677599},"roe":{"value":0.2880334163269401},"debt_to_equity":{"value":2.604015613742282,"negative_equity":false},"interest_coverage":{"value":51.051412020275166},"asset_turnover":{"value":1.5712928249776361},"altman_z_score":{"value":2.4287355538833357},"roce":{"value":0.32149534414986275}},"source_ids":{"financial_statement_id":"1878694","income_statement_id":"1878694","balance_sheet_id":"1878694"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":870687,"cogs":625241,"gross_prof":245446,"sell_exp":131297,"admin_exp":81922,"oth_op_rev":688,"oth_op_exp":4171,"interest_expenses":3475,"income_before_income_taxes":25269,"provision_for_income_taxes":165,"income_after_income_taxes":25104,"net_income":25104},"balance_data":{"cash":46578,"accounts_receivable":124441,"inventories":483571,"cur_assets":654590,"fixed_assets":17589,"non_cur_assets":17589,"assets":672179,"cur_liab":499849,"equity":172330,"equities":672179},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",625241,625241,false],["net_turnover_source","gross_profit_calc",245446,245446,false],["gross_profit_calc","selling_exp",131297,131297,false],["gross_profit_calc","admin_exp",81922,81922,false],["gross_profit_calc","other_op_exp_exp",4171,4171,false]]}},"financial_ratios":{"current_ratio":{"value":1.3095754917985232},"quick_ratio":{"value":0.34214132668065755},"net_profit_margin":{"value":0.02883240475624421},"roa":{"value":0.037347194720453926},"roe":{"value":0.14567399756281552},"debt_to_equity":{"value":2.9005338594556953,"negative_equity":false},"interest_coverage":{"value":8.271654676258994},"asset_turnover":{"value":1.2953201453779424},"altman_z_score":{"value":1.9526021866889063},"roce":{"value":0.16679626298381015}},"source_ids":{"financial_statement_id":"1748204","income_statement_id":"1748204","balance_sheet_id":"1748204"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":924562,"cogs":607340,"gross_prof":317222,"sell_exp":130449,"admin_exp":86395,"oth_op_rev":1671,"oth_op_exp":21010,"interest_expenses":2228,"income_before_income_taxes":78811,"provision_for_income_taxes":3395,"income_after_income_taxes":75416,"net_income":75416},"balance_data":{"cash":11525,"accounts_receivable":133718,"inventories":479206,"cur_assets":624449,"fixed_assets":23364,"non_cur_assets":23364,"assets":647813,"cur_liab":500587,"equity":147226,"equities":647813},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",607340,607340,false],["net_turnover_source","gross_profit_calc",317222,317222,false],["gross_profit_calc","selling_exp",130449,130449,false],["gross_profit_calc","admin_exp",86395,86395,false],["gross_profit_calc","other_op_exp_exp",21010,21010,false]]}},"financial_ratios":{"current_ratio":{"value":1.2474335130556726},"quick_ratio":{"value":0.29014536933639906},"net_profit_margin":{"value":0.08156943504059219},"roa":{"value":0.11641631149729938},"roe":{"value":0.5122464782035782},"debt_to_equity":{"value":3.400126336380802,"negative_equity":false},"interest_coverage":{"value":36.3729802513465},"asset_turnover":{"value":1.4272050730689259},"altman_z_score":{"value":2.2661346876691786},"roce":{"value":0.5504394604213929}},"source_ids":{"financial_statement_id":"1408996","income_statement_id":"1408996","balance_sheet_id":"1408996"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.11.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"99.54","16.84","38.57",9,"1 047.61","~ 807.96"],[2023,"82.59","13.06","36.83",11,"818.47","~ 661.52"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","28.59","1.86","6.05",8,"739.46","~ 633.31"],["2026. gada 1. ceturksnis","55.48","2.30","6.66",8,"814.02","~ 683.02"],["2025. gada 4. ceturksnis","28.79","2.16","7.69",8,"939.91","~ 756.76"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":38.57,"employees":9,"gross_salary_raw":1047.6081831317972,"gross_salary_formatted":"1 047.61","net_salary_formatted":"~ 807.96","vsaoi_employee_part":"110.00","non_taxable_minimum":"289.38","iin_part":"129.65","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":38.57,"employees":9,"gross_salary_raw":1047.6081831317972,"gross_salary_formatted":"1 047.61","net_salary_formatted":"~ 807.96","vsaoi_employee_part":"110.00","non_taxable_minimum":"289.38","iin_part":"129.65","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",8678,"EUR","2015-09-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,12,"EUR"],[2018,11,"EUR"],[2009,6,"LVL"],[2010,12,"LVL"],[2011,13,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-09-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV96ZZZ40103248257","K","SIA","2009-09-14","Rīga, Ugāles iela 21 - 1",1002,119427206,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4740  ","010095","Zemgales priekšpilsēta","99.54","16.84","38.57",9],[2023,"sabiedrība ar ierobežotu atbildību","4743  ","010095","Zemgales priekšpilsēta","82.59","13.06","36.83",11]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.11.2009 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["HI END SOLUTIONS SIA","2025. gada 4. ceturksnis","28.79","60.22","41.87","2.16","7.69","8"],["HI END SOLUTIONS SIA","2026. gada 1. ceturksnis","55.48","54.16","15.82","2.30","6.66","8"],["HI END SOLUTIONS SIA","2026. gada 2. ceturksnis","28.59","34.45","14.51","1.86","6.05","8"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","provision_for_income_taxes"],"data":[[720631,514069,206562,124543,78271,165,4470,3691,-4248,-4248,-4248,null,null],[459959,331279,128680,78367,34445,null,5546,162,10229,null,8639,69,1590],[842512,597966,244546,115479,85556,53751,5534,1638,90090,90090,90090,null,null],[924562,607340,317222,130449,86395,1671,21010,2228,78811,75416,75416,null,3395],[870687,625241,245446,131297,81922,688,4171,3475,25269,25104,25104,null,165]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","intangible_assets","non_cur_liab"],"data":[[11226,71960,219464,302650,10086,10086,312736,331014,-18278,312736,null,null],[4611,52476,264383,321470,21345,21906,343376,316880,15566,343376,561,10930],[18211,103456,506170,627837,27293,27293,655130,583320,71810,655130,null,null],[11525,133718,479206,624449,23364,23364,647813,500587,147226,647813,null,null],[46578,124441,483571,654590,17589,17589,672179,499849,172330,672179,null,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_repay","cff_div_pd","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfi_sal_fa"],"data":[[17954,32131,16225,-381,-6931,8913,-439,-439,-5680,-13500,-19180,906,-9800,14189,4389,null],[26276,43685,58131,-325,-6282,51524,-190,-190,-28510,-14229,-42739,1800,10395,6245,16640,null],[22024,46329,73488,-1101,-3135,69252,-105948,-78004,28647,-19996,8651,1792,1691,16640,18331,27944]]}}}