{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103250552","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103250552"},"registration_number":"40103250552","company_name":"Sabiedrība ar ierobežotu atbildību \"LUKSOTIKA\"","company_type":"SIA","registered_date":"2009-09-28","area_of_activity":{"nace_code":"3100","nace_description":"Mēbeļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1475387,306829,684328,17,"EUR"],[2024,951848,-48286,875015,22,"EUR"],[2023,1390019,394628,754677,22,"EUR"],[2022,702974,-175198,518381,22,"EUR"],[2021,963178,313,792616,22,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":1475387,"cogs":761507,"gross_prof":713880,"sell_exp":340624,"oth_op_rev":247,"oth_op_exp":8256,"income_before_income_taxes":365247,"provision_for_income_taxes":58418,"income_after_income_taxes":306829,"net_income":306829},"balance_data":{"cash":23111,"accounts_receivable":43569,"inventories":295161,"cur_assets":361841,"fixed_assets":282084,"intangible_assets":40403,"non_cur_assets":322487,"assets":684328,"cur_liab":177877,"equity":506451,"equities":684328},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",761507,761507,false],["net_turnover_source","gross_profit_calc",713880,713880,false],["gross_profit_calc","selling_exp",340624,340624,false],["gross_profit_calc","other_op_exp_exp",8256,8256,false],["gross_profit_calc","ebit_calc",365000,365000,false]]}},"financial_ratios":{"current_ratio":{"value":2.0342202758085643},"quick_ratio":{"value":0.37486577803763277},"net_profit_margin":{"value":0.20796509661532872},"roa":{"value":0.44836540372452977},"roe":{"value":0.6058414338208434},"debt_to_equity":{"value":0.35122252695719824,"negative_equity":false},"asset_turnover":{"value":2.1559646836020154},"altman_z_score":{"value":5.825364516710382},"roce":{"value":0.7211892167258037}},"source_ids":{"financial_statement_id":"2303322","income_statement_id":"2303322","balance_sheet_id":"2303322"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":951848,"cogs":412934,"gross_prof":538914,"sell_exp":362283,"admin_exp":127573,"oth_op_rev":714,"oth_op_exp":65213,"income_before_income_taxes":-15441,"provision_for_income_taxes":32845,"income_after_income_taxes":-48286,"net_income":-48286},"balance_data":{"cash":19044,"accounts_receivable":75464,"inventories":487545,"cur_assets":582053,"fixed_assets":251665,"intangible_assets":41297,"non_cur_assets":292962,"assets":875015,"cur_liab":441722,"equity":433293,"equities":875015},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",412934,412934,false],["net_turnover_source","gross_profit_calc",538914,538914,false],["gross_profit_calc","selling_exp",362283,362283,false],["gross_profit_calc","admin_exp",127573,127573,false],["gross_profit_calc","other_op_exp_exp",65213,65213,false]]}},"financial_ratios":{"current_ratio":{"value":1.3176907647796579},"quick_ratio":{"value":0.21395357260901654},"net_profit_margin":{"value":-0.05072868777367815},"roa":{"value":-0.05518305400478849},"roe":{"value":-0.11143960322460783},"debt_to_equity":{"value":1.019453349119418,"negative_equity":false},"asset_turnover":{"value":1.0878076375833556},"altman_z_score":{"value":1.9771993728130481},"roce":{"value":-0.03563639384896594}},"source_ids":{"financial_statement_id":"2043669","income_statement_id":"2043669","balance_sheet_id":"2043669"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":1390019,"cogs":546846,"gross_prof":843173,"sell_exp":367322,"admin_exp":63381,"oth_op_rev":1036,"oth_op_exp":7878,"income_before_income_taxes":405628,"provision_for_income_taxes":11000,"income_after_income_taxes":394628,"net_income":394628},"balance_data":{"cash":171922,"accounts_receivable":166860,"inventories":104774,"cur_assets":443556,"fixed_assets":276809,"intangible_assets":34312,"non_cur_assets":311121,"assets":754677,"cur_liab":146750,"equity":607927,"equities":754677},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",546846,546846,false],["net_turnover_source","gross_profit_calc",843173,843173,false],["gross_profit_calc","selling_exp",367322,367322,false],["gross_profit_calc","admin_exp",63381,63381,false],["gross_profit_calc","other_op_exp_exp",7878,7878,false]]}},"financial_ratios":{"current_ratio":{"value":3.022528109028961},"quick_ratio":{"value":2.308565587734242},"net_profit_margin":{"value":0.283901155307949},"roa":{"value":0.5229098011467157},"roe":{"value":0.64913714969067},"debt_to_equity":{"value":0.2413941147539096,"negative_equity":false},"asset_turnover":{"value":1.8418727482088364},"altman_z_score":{"value":6.212335443952816},"roce":{"value":0.667231427457573}},"source_ids":{"financial_statement_id":"1895365","income_statement_id":"1895365","balance_sheet_id":"1895365"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":702974,"cogs":683317,"gross_prof":19657,"sell_exp":17482,"admin_exp":139990,"oth_op_rev":3993,"oth_op_exp":33777,"interest_expenses":224,"income_before_income_taxes":-167823,"provision_for_income_taxes":7375,"income_after_income_taxes":-175198,"net_income":-175198},"balance_data":{"cash":23077,"accounts_receivable":115336,"inventories":117410,"cur_assets":255823,"fixed_assets":241509,"intangible_assets":21049,"non_cur_assets":262558,"assets":518381,"cur_liab":234633,"equity":283748,"equities":518381},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",683317,683317,false],["net_turnover_source","gross_profit_calc",19657,19657,false],["gross_profit_calc","selling_exp",17482,17482,false],["gross_profit_calc","admin_exp",139990,139990,false],["gross_profit_calc","other_op_exp_exp",33777,33777,false]]}},"financial_ratios":{"current_ratio":{"value":1.0903112520404206},"quick_ratio":{"value":0.5899127573700205},"net_profit_margin":{"value":-0.24922401112985687},"roa":{"value":-0.33797149201070253},"roe":{"value":-0.6174422374783258},"debt_to_equity":{"value":0.8269062689428648,"negative_equity":false},"interest_coverage":{"value":-748.2098214285714},"asset_turnover":{"value":1.3560952272556286},"altman_z_score":{"value":1.3497030624592927},"roce":{"value":-0.5906614319748509}},"source_ids":{"financial_statement_id":"1763726","income_statement_id":"1763726","balance_sheet_id":"1763726"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":963178,"cogs":833853,"gross_prof":129325,"sell_exp":11354,"admin_exp":110118,"oth_op_rev":46972,"oth_op_exp":45504,"interest_expenses":63,"income_before_income_taxes":9258,"provision_for_income_taxes":8945,"income_after_income_taxes":313,"net_income":313},"balance_data":{"cash":278012,"accounts_receivable":192738,"inventories":132501,"cur_assets":603251,"fixed_assets":177146,"intangible_assets":12219,"non_cur_assets":189365,"assets":792616,"cur_liab":304171,"equity":488445,"equities":792616},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",833853,833853,false],["net_turnover_source","gross_profit_calc",129325,129325,false],["gross_profit_calc","selling_exp",11354,11354,false],["gross_profit_calc","admin_exp",110118,110118,false],["gross_profit_calc","other_op_exp_exp",45504,45504,false]]}},"financial_ratios":{"current_ratio":{"value":1.9832627042025703},"quick_ratio":{"value":1.5476491841760063},"net_profit_margin":{"value":0.0003249658941545592},"roa":{"value":0.0003948948797400002},"roe":{"value":0.0006408090982608073},"debt_to_equity":{"value":0.6227333681376613,"negative_equity":false},"interest_coverage":{"value":147.95238095238096},"asset_turnover":{"value":1.2151886916236867},"altman_z_score":{"value":2.716248371924512},"roce":{"value":0.019083008322329023}},"source_ids":{"financial_statement_id":"1345969","income_statement_id":"1345969","balance_sheet_id":"1345969"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.12.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"235.97","52.51","97.67",21,"1 136.93","~ 865.05"],[2023,"336.21","55.35","99.19",23,"1 054.22","~ 812.19"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","15.01","2.26","9.05",12,"737.43","~ 631.95"],["2026. gada 1. ceturksnis","68.27","7.55","23.08",15,"1 504.51","~ 1 143.42"],["2025. gada 4. ceturksnis","34.23","6.08","13.46",17,"774.19","~ 646.26"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":97.67,"employees":21,"gross_salary_raw":1136.9297890271785,"gross_salary_formatted":"1 136.93","net_salary_formatted":"~ 865.05","vsaoi_employee_part":"119.38","non_taxable_minimum":"255.02","iin_part":"152.51","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":97.67,"employees":21,"gross_salary_raw":1136.9297890271785,"gross_salary_formatted":"1 136.93","net_salary_formatted":"~ 865.05","vsaoi_employee_part":"119.38","non_taxable_minimum":"255.02","iin_part":"152.51","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2015-02-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,20,"EUR"],[2018,23,"EUR"],[2010,0,"LVL"],[2012,3,"LVL"],[2013,3,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-09-23"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV17ZZZ40103250552","K","SIA","2009-09-28","Rīga, Lizuma iela 1 k-6",1006,106454166,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3100  ","010094","Vidzemes priekšpilsēta","235.97","52.51","97.67",21],[2023,"sabiedrība ar ierobežotu atbildību","3101  ","010094","Vidzemes priekšpilsēta","336.21","55.35","99.19",23]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.12.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["LUKSOTIKA SIA","2025. gada 4. ceturksnis","34.23","6.47","0.00","6.08","13.46","17"],["LUKSOTIKA SIA","2026. gada 1. ceturksnis","68.27","30.25","1.59","7.55","23.08","15"],["LUKSOTIKA SIA","2026. gada 2. ceturksnis","15.01","6.73","5.42","2.26","9.05","12"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[1633343,963823,669520,22201,58266,92,62340,3276,523529,2501,521028,521028],[754654,598864,155790,9434,99062,1091,42002,316,6067,1302,4765,4765],[963178,833853,129325,11354,110118,46972,45504,63,9258,8945,313,313],[702974,683317,19657,17482,139990,3993,33777,224,-167823,7375,-175198,-175198],[87645,81141,6504,2448,3490,1,3004,null,-2437,null,null,-2437]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","provisions"],"data":[[3637,536872,19674,560183,124334,13139,137473,697656,173788,523868,697656,null],[40266,296215,123181,459662,120871,11854,132725,592387,68754,523633,592387,null],[278012,192738,132501,603251,177146,12219,189365,792616,304171,488445,792616,null],[23077,115336,117410,255823,241509,21049,262558,518381,234633,283748,518381,null],[512,400,1033,1945,5444,null,5444,7389,7795,-889,7389,483]]}}}