{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103250815","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103250815"},"registration_number":"40103250815","company_name":"SIA \"MEDEX SWISS\"","company_type":"SIA","registered_date":"2009-09-30","area_of_activity":{"nace_code":"4645","nace_description":"Smaržu un kosmētikas līdzekļu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,65757,-49730,123383,1,"EUR"],[2024,112723,-31023,168881,1,"EUR"],[2023,149576,5296,218032,1,"EUR"],[2022,185140,51449,216106,1,"EUR"],[2021,180519,65705,194170,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":65757,"cogs":31684,"gross_prof":34073,"sell_exp":49698,"admin_exp":34056,"income_before_income_taxes":-49681,"provision_for_income_taxes":49,"income_after_income_taxes":-49730,"net_income":-49730},"balance_data":{"cash":61596,"accounts_receivable":12318,"inventories":15877,"cur_assets":89791,"fixed_assets":33076,"intangible_assets":516,"non_cur_assets":33592,"assets":123383,"cur_liab":14840,"equity":108543,"equities":123383},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",31684,31684,false],["net_turnover_source","gross_profit_calc",34073,34073,false],["gross_profit_calc","selling_exp",49698,49698,false],["gross_profit_calc","admin_exp",34056,34056,false],["gross_profit_calc","ebit_calc",49681,-49681,true]]}},"financial_ratios":{"current_ratio":{"value":6.0506064690026955},"quick_ratio":{"value":4.980727762803235},"net_profit_margin":{"value":-0.7562692945237769},"roa":{"value":-0.4030539053192093},"roe":{"value":-0.4581594391162949},"debt_to_equity":{"value":0.1367200095814562,"negative_equity":false},"asset_turnover":{"value":0.5329502443610546},"altman_z_score":{"value":3.5334810389462237},"roce":{"value":-0.4577080051223939}},"source_ids":{"financial_statement_id":"2201419","income_statement_id":"2201419","balance_sheet_id":"2201419"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":112723,"cogs":50934,"gross_prof":61789,"sell_exp":56036,"admin_exp":48689,"oth_op_rev":12001,"income_before_income_taxes":-30935,"provision_for_income_taxes":88,"income_after_income_taxes":-31023,"net_income":-31023},"balance_data":{"cash":98238,"accounts_receivable":14019,"inventories":13694,"cur_assets":125951,"fixed_assets":41904,"intangible_assets":1026,"non_cur_assets":42930,"assets":168881,"cur_liab":10608,"equity":158273,"equities":168881},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",50934,50934,false],["net_turnover_source","gross_profit_calc",61789,61789,false],["gross_profit_calc","selling_exp",56036,56036,false],["gross_profit_calc","admin_exp",48689,48689,false],["gross_profit_calc","ebit_calc",42936,-42936,true]]}},"financial_ratios":{"current_ratio":{"value":11.873208898944194},"quick_ratio":{"value":10.582296380090497},"net_profit_margin":{"value":-0.27521446377403014},"roa":{"value":-0.18369739639154198},"roe":{"value":-0.19600942674998262},"debt_to_equity":{"value":0.06702343419281874,"negative_equity":false},"asset_turnover":{"value":0.6674699936641777},"altman_z_score":{"value":7.64696759968551},"roce":{"value":-0.19545342541052485}},"source_ids":{"financial_statement_id":"1994119","income_statement_id":"1994119","balance_sheet_id":"1994119"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":149576,"cogs":41321,"gross_prof":108255,"sell_exp":57417,"admin_exp":40542,"income_before_income_taxes":10296,"provision_for_income_taxes":5000,"income_after_income_taxes":5296,"net_income":5296},"balance_data":{"cash":170083,"accounts_receivable":29293,"inventories":15375,"cur_assets":214751,"fixed_assets":1457,"intangible_assets":1824,"non_cur_assets":3281,"assets":218032,"cur_liab":28736,"equity":189296,"equities":218032},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",41321,41321,false],["net_turnover_source","gross_profit_calc",108255,108255,false],["gross_profit_calc","selling_exp",57417,57417,false],["gross_profit_calc","admin_exp",40542,40542,false],["gross_profit_calc","ebit_calc",10296,10296,false]]}},"financial_ratios":{"current_ratio":{"value":7.473239142538976},"quick_ratio":{"value":6.938195991091314},"net_profit_margin":{"value":0.03540674974594855},"roa":{"value":0.024290012475232995},"roe":{"value":0.027977347646014707},"debt_to_equity":{"value":0.1518045811850224,"negative_equity":false},"asset_turnover":{"value":0.6860277390474793},"altman_z_score":{"value":4.945170318504564},"roce":{"value":0.054391006677373004}},"source_ids":{"financial_statement_id":"1904681","income_statement_id":"1904681","balance_sheet_id":"1904681"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":185140,"cogs":50231,"gross_prof":134909,"sell_exp":62155,"admin_exp":21305,"income_before_income_taxes":51449,"income_after_income_taxes":51449,"net_income":51449},"balance_data":{"cash":131758,"accounts_receivable":40697,"inventories":36099,"cur_assets":208554,"fixed_assets":4896,"intangible_assets":2656,"non_cur_assets":7552,"assets":216106,"cur_liab":12106,"equity":204000,"equities":216106},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",50231,50231,false],["net_turnover_source","gross_profit_calc",134909,134909,false],["gross_profit_calc","selling_exp",62155,62155,false],["gross_profit_calc","admin_exp",21305,21305,false],["gross_profit_calc","ebit_calc",51449,51449,false]]}},"financial_ratios":{"current_ratio":{"value":17.22732529324302},"quick_ratio":{"value":14.245415496448043},"net_profit_margin":{"value":0.27789240574700225},"roa":{"value":0.2380729827029328},"roe":{"value":0.2522009803921569},"debt_to_equity":{"value":0.05934313725490196,"negative_equity":false},"asset_turnover":{"value":0.8567092075185325},"altman_z_score":{"value":10.123501226264606},"roce":{"value":0.2522009803921569}},"source_ids":{"financial_statement_id":"1746459","income_statement_id":"1746459","balance_sheet_id":"1746459"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":180519,"cogs":55254,"gross_prof":125265,"sell_exp":45022,"admin_exp":14372,"interest_expenses":129,"income_before_income_taxes":65742,"provision_for_income_taxes":37,"income_after_income_taxes":65705,"net_income":65705},"balance_data":{"cash":99293,"accounts_receivable":25483,"inventories":61817,"cur_assets":186593,"fixed_assets":4998,"intangible_assets":2579,"non_cur_assets":7577,"assets":194170,"cur_liab":21619,"equity":172551,"equities":194170},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",55254,55254,false],["net_turnover_source","gross_profit_calc",125265,125265,false],["gross_profit_calc","selling_exp",45022,45022,false],["gross_profit_calc","admin_exp",14372,14372,false],["gross_profit_calc","ebit_calc",65871,65871,false]]}},"financial_ratios":{"current_ratio":{"value":8.630972755446598},"quick_ratio":{"value":5.771589805263888},"net_profit_margin":{"value":0.36397830699261574},"roa":{"value":0.33838904053149305},"roe":{"value":0.38078597052465646},"debt_to_equity":{"value":0.12529049382501406,"negative_equity":false},"interest_coverage":{"value":510.6279069767442},"asset_turnover":{"value":0.9296956275428748},"altman_z_score":{"value":6.695961054427577},"roce":{"value":0.3817480049376706}},"source_ids":{"financial_statement_id":"1411636","income_statement_id":"1411636","balance_sheet_id":"1411636"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.10.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"15.13","1.95","2.52",1,"***","***"],[2023,"6.86","2.43","2.72",1,"***","***"],[2022,"12.86","2.45","2.86",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1.67","0.56","0.72",1,"***","***"],["2026. gada 2. ceturksnis","1.29","0.56","0.72",1,"***","***"],["2026. gada 1. ceturksnis","1.65","0.56","0.72",1,"***","***"],["2025. gada 4. ceturksnis","1.64","0.74","0.72",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",4268,"EUR","2014-09-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2011,4,"LVL"],[2012,3,"LVL"],[2014,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-09-23"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV94ZZZ40103250815","K","SIA","2009-09-30","Rīga, Dzirnavu iela 57A - 4",1010,118245263,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4645  ","010094","Vidzemes priekšpilsēta","15.13","1.95","2.52",1],[2023,"sabiedrība ar ierobežotu atbildību","4645  ","010094","Vidzemes priekšpilsēta","6.86","2.43","2.72",1],[2022,"sabiedrība ar ierobežotu atbildību","4645  ","010094","Vidzemes priekšpilsēta","12.86","2.45","2.86",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.10.2009 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MEDEX SWISS SIA","2026. gada 3. ceturksnis","1.67","0.39","0.0","0.56","0.72","1"],["MEDEX SWISS SIA","2026. gada 2. ceturksnis","1.29","0.08","0.06","0.56","0.72","1"],["MEDEX SWISS SIA","2026. gada 1. ceturksnis","1.65","0.50","0.13","0.56","0.72","1"],["MEDEX SWISS SIA","2025. gada 4. ceturksnis","1.64","0.25","0.07","0.74","0.72","1"]]}}}