{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103251030","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103251030","company_name":"Akciju sabiedrība \"SAKRET HOLDINGS\"","company_type":"AS","registered_date":"2009-09-30","area_of_activity":{"nace_code":"7010","nace_description":"Centrālo biroju darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1483174,1428097,4217980,14,"EUR"],[2024,1503299,1532420,4376606,16,"EUR"],[2023,1292420,1589213,4306659,14,"EUR"],[2022,1081839,69716,2892210,15,"EUR"],[2021,955386,-102308,2804278,12,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":1483174,"cogs":1303041,"gross_prof":180133,"admin_exp":34777,"oth_op_rev":1325600,"oth_op_exp":682,"interest_expenses":42013,"income_before_income_taxes":1428261,"provision_for_income_taxes":164,"income_after_income_taxes":1428097,"net_income":1428097},"balance_data":{"cash":3795,"accounts_receivable":559076,"cur_assets":562871,"investments":3590804,"fixed_assets":7798,"intangible_assets":56507,"non_cur_assets":3655109,"assets":4217980,"cur_liab":323560,"equity":3894420,"equities":4217980},"cash_flow_data":{"cfo_im_ebt":1428261,"cfo_im_ebwc":153845,"cfo_im_op":202861,"cfo_im_int":-42013,"cfo_im_tax":-287,"cfo_im_net":160561,"cfi_acq_fa":-8884,"cfi_div_rcv":1325000,"cfi_net":1316116,"cff_sub_rcv":600,"cff_ln_repay":-1100000,"cff_div_pd":-377000,"net_increase":277,"at_beginning_of_year":3518,"at_end_of_year":3795},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1303041,1303041,false],["net_turnover_source","gross_profit_calc",180133,180133,false],["gross_profit_calc","admin_exp",34777,34777,false],["gross_profit_calc","other_op_exp_exp",682,682,false],["gross_profit_calc","ebit_calc",144674,144674,false]]}},"financial_ratios":{"current_ratio":{"value":1.7396186178761281},"quick_ratio":{"value":1.7396186178761281},"net_profit_margin":{"value":0.9628654493673703},"roa":{"value":0.33857367744749856},"roe":{"value":0.3667033858700397},"debt_to_equity":{"value":0.08308297512851721,"negative_equity":false},"interest_coverage":{"value":34.99569180967796},"asset_turnover":{"value":0.3516313496033646},"altman_z_score":{"value":7.311838270525035},"roce":{"value":0.37753349664391617}},"source_ids":{"financial_statement_id":"2199911","income_statement_id":"2199911","balance_sheet_id":"2199911","cash_flow_statement_id":"2199911"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":1503299,"cogs":1311453,"gross_prof":191846,"admin_exp":29605,"oth_op_rev":1499663,"oth_op_exp":787,"interest_expenses":128501,"income_before_income_taxes":1532616,"provision_for_income_taxes":196,"income_after_income_taxes":1532420,"net_income":1532420},"balance_data":{"cash":3518,"accounts_receivable":718432,"cur_assets":721950,"investments":3590804,"fixed_assets":7802,"intangible_assets":56050,"non_cur_assets":3654656,"assets":4376606,"cur_liab":1533283,"equity":2843323,"equities":4376606},"cash_flow_data":{"cfo_im_ebt":1532616,"cfo_im_ebwc":172117,"cfo_im_op":240876,"cfo_im_int":-128501,"cfo_im_tax":-5357,"cfo_im_net":107018,"cfi_acq_fa":-18697,"cfi_div_rcv":1499033,"cfi_net":1480336,"cff_sub_rcv":630,"cff_ln_repay":-863000,"cff_div_pd":-750000,"net_increase":-25016,"at_beginning_of_year":28534,"at_end_of_year":3518},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1311453,1311453,false],["net_turnover_source","gross_profit_calc",191846,191846,false],["gross_profit_calc","admin_exp",29605,29605,false],["gross_profit_calc","other_op_exp_exp",787,787,false],["gross_profit_calc","ebit_calc",161454,161454,false]]}},"financial_ratios":{"current_ratio":{"value":0.4708524127639842},"quick_ratio":{"value":0.4708524127639842},"net_profit_margin":{"value":1.0193713958434083},"roa":{"value":0.3501388975841097},"roe":{"value":0.5389538930329055},"debt_to_equity":{"value":0.5392574111347884,"negative_equity":false},"interest_coverage":{"value":12.926879946459561},"asset_turnover":{"value":0.3434851115224903},"altman_z_score":{"value":2.7182401553141737},"roce":{"value":0.5842167773411603}},"source_ids":{"financial_statement_id":"1987480","income_statement_id":"1987480","balance_sheet_id":"1987480","cash_flow_statement_id":"1987480"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":1292420,"cogs":1109097,"gross_prof":183323,"admin_exp":29593,"oth_op_rev":1600000,"oth_op_exp":3,"interest_expenses":159230,"income_before_income_taxes":1594497,"provision_for_income_taxes":5284,"income_after_income_taxes":1589213,"net_income":1589213},"balance_data":{"cash":28534,"accounts_receivable":632718,"cur_assets":661252,"investments":3590804,"fixed_assets":8841,"intangible_assets":45762,"non_cur_assets":3645407,"assets":4306659,"cur_liab":1145756,"non_cur_liab":1100000,"equity":2060903,"equities":4306659},"cash_flow_data":{"cfo_im_ebt":1594497,"cfo_im_ebwc":163657,"cfo_im_op":317983,"cfo_im_int":-69084,"cfo_im_tax":-5284,"cfo_im_net":243615,"cfi_acq_fa":-18439,"cfi_div_rcv":1600000,"cfi_net":81578,"cff_ln_repay":-300000,"net_increase":25193,"at_beginning_of_year":3341,"at_end_of_year":28534},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1109097,1109097,false],["net_turnover_source","gross_profit_calc",183323,183323,false],["gross_profit_calc","admin_exp",29593,29593,false],["gross_profit_calc","other_op_exp_exp",3,3,false],["gross_profit_calc","ebit_calc",153727,153727,false]]}},"financial_ratios":{"current_ratio":{"value":0.5771316056821871},"quick_ratio":{"value":0.5771316056821871},"net_profit_margin":{"value":1.2296412930781015},"roa":{"value":0.36901296341317014},"roe":{"value":0.7711245992654676},"debt_to_equity":{"value":1.0896951481947477,"negative_equity":false},"interest_coverage":{"value":11.013797651196382},"asset_turnover":{"value":0.30009805745010226},"altman_z_score":{"value":2.274796136387662},"roce":{"value":0.5548183541222239}},"source_ids":{"financial_statement_id":"1858835","income_statement_id":"1858835","balance_sheet_id":"1858835","cash_flow_statement_id":"1858835"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":1081839,"cogs":956217,"gross_prof":125622,"admin_exp":27804,"oth_op_rev":1468988,"oth_op_exp":1400256,"interest_expenses":96778,"income_before_income_taxes":69772,"provision_for_income_taxes":56,"income_after_income_taxes":69716,"net_income":69716},"balance_data":{"cash":3341,"accounts_receivable":751407,"cur_assets":754748,"investments":2090820,"fixed_assets":9690,"intangible_assets":36952,"non_cur_assets":2137462,"assets":2892210,"cur_liab":457520,"non_cur_liab":1963000,"equity":471690,"equities":2892210},"cash_flow_data":{"cfo_im_ebt":69772,"cfo_im_ebwc":103622,"cfo_im_op":-113349,"cfo_im_int":-8379,"cfo_im_tax":-56,"cfo_im_net":-121784,"cfi_acq_fa":-15332,"cfi_int_rcv":138302,"cfi_div_rcv":1468988,"cfi_net":122991,"net_increase":1207,"at_beginning_of_year":2134,"at_end_of_year":3341},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",956217,956217,false],["net_turnover_source","gross_profit_calc",125622,125622,false],["gross_profit_calc","admin_exp",27804,27804,false],["gross_profit_calc","other_op_exp_exp",1400256,1400256,false],["gross_profit_calc","ebit_calc",1302438,-1302438,true]]}},"financial_ratios":{"current_ratio":{"value":1.6496502885119777},"quick_ratio":{"value":1.6496502885119777},"net_profit_margin":{"value":0.06444212123985177},"roa":{"value":0.02410475034662075},"roe":{"value":0.1478004621679493},"debt_to_equity":{"value":5.13159066335941,"negative_equity":false},"interest_coverage":{"value":1.7209489760069436},"asset_turnover":{"value":0.3740527140145425},"altman_z_score":{"value":0.8458914816579299},"roce":{"value":0.06840706619733929}},"source_ids":{"financial_statement_id":"1478488","income_statement_id":"1478488","balance_sheet_id":"1478488","cash_flow_statement_id":"1478488"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":955386,"cogs":807347,"gross_prof":148039,"admin_exp":27474,"oth_op_exp":209,"other_interest_revenues":485576,"interest_expenses":699724,"income_before_income_taxes":-93792,"provision_for_income_taxes":8516,"income_after_income_taxes":-102308,"net_income":-102308},"balance_data":{"cash":2134,"accounts_receivable":736330,"inventories":6117,"cur_assets":744581,"investments":2021853,"fixed_assets":10211,"intangible_assets":27633,"non_cur_assets":2059697,"assets":2804278,"cur_liab":139304,"non_cur_liab":2263000,"equity":401974,"equities":2804278},"cash_flow_data":{"cfo_im_ebt":-93792,"cfo_im_ebwc":122270,"cfo_im_op":140959,"cfo_im_int":-685872,"cfo_im_tax":-8516,"cfo_im_net":-553429,"cfi_acq_fa":-19490,"cfi_ln_rcv":1000000,"cfi_int_rcv":308449,"cfi_net":1288959,"cff_ln_rcv":2263000,"cff_ln_repay":-3000000,"cff_net":-737000,"net_increase":-1470,"at_beginning_of_year":3604,"at_end_of_year":2134},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",807347,807347,false],["net_turnover_source","gross_profit_calc",148039,148039,false],["gross_profit_calc","admin_exp",27474,27474,false],["gross_profit_calc","other_op_exp_exp",209,209,false],["gross_profit_calc","ebit_calc",120356,120356,false]]}},"financial_ratios":{"current_ratio":{"value":5.345008039970137},"quick_ratio":{"value":5.301096881640154},"net_profit_margin":{"value":-0.10708551308057686},"roa":{"value":-0.036482830874827676},"roe":{"value":-0.25451397354057725},"debt_to_equity":{"value":5.976267121754144,"negative_equity":false},"interest_coverage":{"value":0.8659585779535931},"asset_turnover":{"value":0.3406887619558403},"altman_z_score":{"value":1.3577971017827715},"roce":{"value":0.227368822359993}},"source_ids":{"financial_statement_id":"1337226","income_statement_id":"1337226","balance_sheet_id":"1337226","cash_flow_statement_id":"1337226"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.12.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"496.28","138.99","243.70",15,"3 971.51","~ 2 786.98"],[2023,"370.33","107.98","188.65",14,"3 293.98","~ 2 320.05"],[2022,"369.06","112.18","197.38",15,"3 216.65","~ 2 266.76"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","122.9","36.54","65.13",14,"4 548.88","~ 3 173.33"],["2026. gada 1. ceturksnis","237.81","70.44","116.75",14,"8 154.19","~ 5 577.26"],["2025. gada 4. ceturksnis","112.59","33.15","58.25",14,"4 068.36","~ 2 842.73"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":243.7,"employees":15,"gross_salary_raw":3971.5133144291262,"gross_salary_formatted":"3 971.51","net_salary_formatted":"~ 2 786.98","vsaoi_employee_part":"417.01","non_taxable_minimum":"0.00","iin_part":"767.53","iin_rate_percentage":"21.59","iin_rate_decimal":"0.2159"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":243.7,"employees":15,"gross_salary_raw":3971.5133144291262,"gross_salary_formatted":"3 971.51","net_salary_formatted":"~ 2 786.98","vsaoi_employee_part":"417.01","non_taxable_minimum":"0.00","iin_part":"767.53","iin_rate_percentage":"21.59","iin_rate_decimal":"0.2159"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1050003,"EUR","2026-03-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,13,"EUR"],[2017,131,"EUR"],[2010,0,"LVL"],[2011,2,"LVL"],[2012,3,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-09-17"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV12ZZZ40103251030","K","AS","2009-09-30","Ropažu nov., Stopiņu pag., Rumbula, \"Ritvari\"",2121,102795073,100016784,"0809600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"akciju sabiedrība","7010  ","044420","Stopiņu pag.","496.28","138.99","243.70",15],[2023,"akciju sabiedrība","7010  ","044420","Stopiņu pag.","370.33","107.98","188.65",14],[2022,"akciju sabiedrība","7010  ","044420","Stopiņu pag.","369.06","112.18","197.38",15]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.12.2009 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SAKRET HOLDINGS AS","2025. gada 4. ceturksnis","112.59","21.09","0.00","33.15","58.25","14"],["SAKRET HOLDINGS AS","2026. gada 1. ceturksnis","237.81","50.60","0.00","70.44","116.75","14"],["SAKRET HOLDINGS AS","2026. gada 2. ceturksnis","122.9","21.16","0.0","36.54","65.13","14"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-02-20",10000,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","445c2953"],["2025-05-28",600,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fd3b7ba6"],["2024-09-20",1050,"Biedrība \"Latvijas Informācijas un komunikācijas tehnoloģijas asociācija\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 2.kārta","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","ede3aabc"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","oth_op_rev","provision_for_income_taxes"],"data":[[498352,145147,353205,220266,1039673,1612288,22917,682637,682637,682637,null,null,null],[21867685,15829305,6038380,1635435,24367,8494920,925728,9055859,9003354,9003354,2903410,11499,52505],[980422,851094,129328,26648,2001925,365881,501124,-2034488,-2046364,-2046364,null,null,11876],[22197001,15555609,6641392,1862614,74840,1186,1090284,787329,770238,770238,2914100,86589,17091],[955386,807347,148039,27474,209,485576,699724,-93792,-102308,-102308,null,null,8516]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories","intangible_assets"],"data":[[14799,1624169,1638968,4104500,1021,4105521,5744489,478311,2782555,2483623,5744489,null,null],[315245,2709303,5168318,null,10315516,10779542,15947860,8330544,5773835,1843481,15947860,2143770,464026],[3604,682520,686124,2905787,121213,3042903,3729027,290167,3001601,437259,3729027,null,15903],[150918,2553928,5232054,null,10021836,10470383,15702437,8028879,5059839,2613719,15702437,2527208,448547],[2134,736330,744581,2021853,10211,2059697,2804278,139304,2263000,401974,2804278,6117,27633]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_stk","cfi_acq_fa","cfi_ln_md","cfi_ln_rcv","cfi_int_rcv","cfi_net","cff_iss_cap","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_tax","cfi_sal_fa","cff_ls_repay"],"data":[[682637,133024,-796337,-166251,-962588,-1038796,-330,-3881734,2454200,44797,2421863,1015000,3000000,-616890,3398110,13659,1140,14799,null,null,null],[9055859,2492593,2598378,-914465,1664695,null,-400614,null,null,null,-387521,1015000,7958226,-10097462,-1304206,-27032,342277,315245,-19218,13093,-179970],[-2034488,163614,760459,-39998,709061,-1699749,-18969,null,1000000,null,-718718,null,null,57606,-1538,-11195,14799,3604,-11400,null,-59144],[787329,2501501,1234933,-836289,381553,null,-185858,null,null,null,-175613,null,250000,-439521,-370267,-164327,315245,150918,-17091,10245,-180746],[-93792,122270,140959,-685872,-553429,null,-19490,null,1000000,308449,1288959,null,2263000,-3000000,-737000,-1470,3604,2134,-8516,null,null]]}}}