{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103251350","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103251350","company_name":"Sabiedrība ar ierobežotu atbildību \"Pilnstikls\"","company_type":"SIA","registered_date":"2009-10-01","area_of_activity":{"nace_code":"2315","nace_description":"Citu stikla izstrādājumu ražošana, ieskaitot tehniskā stikla izstrādājumus"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,649309,71535,336424,7,"EUR"],[2024,410199,18184,303946,8,"EUR"],[2023,437170,28126,297419,8,"EUR"],[2022,422558,17492,241761,7,"EUR"],[2021,417783,7123,222727,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":649309,"cogs":558477,"gross_prof":90832,"admin_exp":5174,"oth_op_exp":9123,"income_before_income_taxes":76535,"provision_for_income_taxes":5000,"income_after_income_taxes":71535,"net_income":71535},"balance_data":{"cash":135970,"accounts_receivable":28264,"inventories":63236,"cur_assets":227470,"fixed_assets":108954,"non_cur_assets":108954,"assets":336424,"cur_liab":94513,"equity":241911,"equities":336424},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",558477,558477,false],["net_turnover_source","gross_profit_calc",90832,90832,false],["gross_profit_calc","admin_exp",5174,5174,false],["gross_profit_calc","other_op_exp_exp",9123,9123,false],["gross_profit_calc","ebit_calc",76535,76535,false]]}},"financial_ratios":{"current_ratio":{"value":2.4067588585697206},"quick_ratio":{"value":1.7376868790536752},"net_profit_margin":{"value":0.1101709663657827},"roa":{"value":0.21263346253537202},"roe":{"value":0.295707925642075},"debt_to_equity":{"value":0.39069327149240834,"negative_equity":false},"asset_turnover":{"value":1.9300317456542935},"altman_z_score":{"value":4.6004247279854855},"roce":{"value":0.3163766839870862}},"source_ids":{"financial_statement_id":"2247570","income_statement_id":"2247570","balance_sheet_id":"2247570"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":410199,"cogs":374056,"gross_prof":36143,"admin_exp":5223,"oth_op_exp":12736,"income_before_income_taxes":18184,"income_after_income_taxes":18184,"net_income":18184},"balance_data":{"cash":87112,"accounts_receivable":25280,"inventories":103088,"cur_assets":215480,"fixed_assets":88466,"non_cur_assets":88466,"assets":303946,"cur_liab":113121,"equity":190825,"equities":303946},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",374056,374056,false],["net_turnover_source","gross_profit_calc",36143,36143,false],["gross_profit_calc","admin_exp",5223,5223,false],["gross_profit_calc","other_op_exp_exp",12736,12736,false],["gross_profit_calc","ebit_calc",18184,18184,false]]}},"financial_ratios":{"current_ratio":{"value":1.90486293438},"quick_ratio":{"value":0.9935555732357387},"net_profit_margin":{"value":0.04432970338786784},"roa":{"value":0.059826416534516},"roe":{"value":0.09529149744530328},"debt_to_equity":{"value":0.5927996855757893,"negative_equity":false},"asset_turnover":{"value":1.3495785435570793},"altman_z_score":{"value":3.014492503590093},"roce":{"value":0.09529149744530328}},"source_ids":{"financial_statement_id":"2024182","income_statement_id":"2024182","balance_sheet_id":"2024182"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":437170,"cogs":380913,"gross_prof":56257,"admin_exp":4951,"oth_op_exp":23180,"income_before_income_taxes":28126,"income_after_income_taxes":28126,"net_income":28126},"balance_data":{"cash":123747,"accounts_receivable":25178,"inventories":58074,"cur_assets":206999,"fixed_assets":90420,"non_cur_assets":90420,"assets":297419,"cur_liab":124778,"equity":172641,"equities":297419},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",380913,380913,false],["net_turnover_source","gross_profit_calc",56257,56257,false],["gross_profit_calc","admin_exp",4951,4951,false],["gross_profit_calc","other_op_exp_exp",23180,23180,false],["gross_profit_calc","ebit_calc",28126,28126,false]]}},"financial_ratios":{"current_ratio":{"value":1.6589382743752905},"quick_ratio":{"value":1.1935196909711647},"net_profit_margin":{"value":0.06433652812407073},"roa":{"value":0.09456692410370554},"roe":{"value":0.16291610915136034},"debt_to_equity":{"value":0.7227599469419199,"negative_equity":false},"asset_turnover":{"value":1.4698791939990383},"altman_z_score":{"value":3.0317311035691605},"roce":{"value":0.16291610915136034}},"source_ids":{"financial_statement_id":"1868278","income_statement_id":"1868278","balance_sheet_id":"1868278"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":422558,"cogs":379226,"gross_prof":43332,"admin_exp":4421,"oth_op_exp":22071,"other_interest_revenues":652,"income_before_income_taxes":17492,"income_after_income_taxes":17492,"net_income":17492},"balance_data":{"cash":78311,"accounts_receivable":32077,"inventories":52813,"cur_assets":163201,"fixed_assets":78560,"non_cur_assets":78560,"assets":241761,"cur_liab":97246,"equity":144515,"equities":241761},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",379226,379226,false],["net_turnover_source","gross_profit_calc",43332,43332,false],["gross_profit_calc","admin_exp",4421,4421,false],["gross_profit_calc","other_op_exp_exp",22071,22071,false],["gross_profit_calc","ebit_calc",16840,16840,false]]}},"financial_ratios":{"current_ratio":{"value":1.6782284104230507},"quick_ratio":{"value":1.1351418053184708},"net_profit_margin":{"value":0.041395500735993636},"roa":{"value":0.07235244725162454},"roe":{"value":0.1210393384769747},"debt_to_equity":{"value":0.672912846417327,"negative_equity":false},"asset_turnover":{"value":1.7478336042620604},"altman_z_score":{"value":3.2951969754782873},"roce":{"value":0.1210393384769747}},"source_ids":{"financial_statement_id":"1717452","income_statement_id":"1717452","balance_sheet_id":"1717452"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":417783,"cogs":389236,"gross_prof":28547,"admin_exp":6234,"oth_op_exp":15804,"other_interest_revenues":614,"income_before_income_taxes":7123,"income_after_income_taxes":7123,"net_income":7123},"balance_data":{"cash":96581,"accounts_receivable":31592,"inventories":42343,"cur_assets":170516,"fixed_assets":52211,"non_cur_assets":52211,"assets":222727,"cur_liab":95704,"equity":127023,"equities":222727},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",389236,389236,false],["net_turnover_source","gross_profit_calc",28547,28547,false],["gross_profit_calc","admin_exp",6234,6234,false],["gross_profit_calc","other_op_exp_exp",15804,15804,false],["gross_profit_calc","ebit_calc",6509,6509,false]]}},"financial_ratios":{"current_ratio":{"value":1.7817019142355597},"quick_ratio":{"value":1.339264816517596},"net_profit_margin":{"value":0.017049520923541648},"roa":{"value":0.03198085548676182},"roe":{"value":0.05607645859411288},"debt_to_equity":{"value":0.7534383536839785,"negative_equity":false},"asset_turnover":{"value":1.8757627050155572},"altman_z_score":{"value":3.252704887765959},"roce":{"value":0.05607645859411288}},"source_ids":{"financial_statement_id":"1356878","income_statement_id":"1356878","balance_sheet_id":"1356878"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.10.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"115.62","20.27","47.53",8,"1 452.34","~ 1 066.62"],[2023,"107.00","17.01","41.97",8,"1 282.45","~ 958.05"],[2022,"92.76","14.26","32.45",7,"1 133.20","~ 818.05"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","33.24","4.34","11.68",8,"1 427.59","~ 1 092.13"],["2026. gada 1. ceturksnis","24.92","3.67","10.87",7,"1 518.39","~ 1 152.67"],["2025. gada 4. ceturksnis","27.29","4.64","12.30",7,"1 718.14","~ 1 275.66"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":47.53,"employees":8,"gross_salary_raw":1452.344284736482,"gross_salary_formatted":"1 452.34","net_salary_formatted":"~ 1 066.62","vsaoi_employee_part":"152.50","non_taxable_minimum":"133.71","iin_part":"233.23","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":47.53,"employees":8,"gross_salary_raw":1452.344284736482,"gross_salary_formatted":"1 452.34","net_salary_formatted":"~ 1 066.62","vsaoi_employee_part":"152.50","non_taxable_minimum":"133.71","iin_part":"233.23","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-04-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,9,"EUR"],[2018,8,"EUR"],[2009,4,"LVL"],[2010,4,"LVL"],[2011,3,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-09-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV05ZZZ40103251350","K","SIA","2009-10-01","Ogres nov., Ikšķile, Ezera iela 31",5052,104820068,100016688,100003487,"0740605"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2315  ","040200","Ikšķile","115.62","20.27","47.53",8],[2023,"sabiedrība ar ierobežotu atbildību","2319  ","040200","Ikšķile","107.00","17.01","41.97",8],[2022,"sabiedrība ar ierobežotu atbildību","2319  ","040200","Ikšķile","92.76","14.26","32.45",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.10.2009 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PILNSTIKLS SIA","2025. gada 4. ceturksnis","27.29","10.34","0.00","4.64","12.30","7"],["PILNSTIKLS SIA","2026. gada 1. ceturksnis","24.92","10.00","0.00","3.67","10.87","7"],["PILNSTIKLS SIA","2026. gada 2. ceturksnis","33.24","17.2","0.0","4.34","11.68","8"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","other_interest_revenues","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[617393,529813,87580,6442,21658,2272,61752,61752,61752,null],[459777,386316,73461,6076,12685,159,54859,54859,54859,null],[121759,113457,8302,3599,2782,422,2343,null,2160,183],[417783,389236,28547,6234,15804,614,7123,7123,7123,null],[422558,379226,43332,4421,22071,652,17492,17492,17492,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[83767,59572,24082,167421,4035,4035,171456,106415,65041,171456,null],[168299,23204,26484,217987,4783,4783,222770,102870,119900,222770,null],[4442,25907,4504,34853,4710,4710,39563,33846,2917,39563,2800],[96581,31592,42343,170516,52211,52211,222727,95704,127023,222727,null],[78311,32077,52813,163201,78560,78560,241761,97246,144515,241761,null]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}