{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103251384","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103251384"},"registration_number":"40103251384","company_name":"SIA \"K IDEA\"","company_type":"SIA","registered_date":"2009-10-01","area_of_activity":{"nace_code":"7111","nace_description":"Arhitektūra"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,854807,-61943,440750,8,"EUR"],[2024,731850,-97612,351084,6,"EUR"],[2023,636438,89460,423525,5,"EUR"],[2022,1004857,187354,342347,3,"EUR"],[2021,354146,-157874,448118,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":854807,"cogs":540583,"gross_prof":314224,"sell_exp":169308,"admin_exp":60345,"oth_op_exp":152434,"other_interest_revenues":18637,"interest_expenses":12439,"income_before_income_taxes":-61665,"income_after_income_taxes":-61665,"net_income":-61943},"balance_data":{"cash":6782,"accounts_receivable":10789,"inventories":89466,"cur_assets":107037,"investments":168310,"fixed_assets":165403,"non_cur_assets":333713,"assets":440750,"cur_liab":332413,"non_cur_liab":22978,"provisions":1168,"equity":84191,"equities":440750},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",540583,540583,false],["net_turnover_source","gross_profit_calc",314224,314224,false],["gross_profit_calc","selling_exp",169308,169308,false],["gross_profit_calc","admin_exp",60345,60345,false],["gross_profit_calc","other_op_exp_exp",152434,152434,false]]}},"financial_ratios":{"current_ratio":{"value":0.3220000421162831},"quick_ratio":{"value":0.05285894354312256},"net_profit_margin":{"value":-0.07246431065725947},"roa":{"value":-0.1405399886557005},"roe":{"value":-0.735743725576368},"debt_to_equity":{"value":4.221246926631113,"negative_equity":false},"interest_coverage":{"value":-3.957392073317791},"asset_turnover":{"value":1.9394373227453205},"altman_z_score":{"value":1.4832003289910949},"roce":{"value":-0.45437846719034125}},"source_ids":{"financial_statement_id":"2260647","income_statement_id":"2260647","balance_sheet_id":"2260647"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":731850,"cogs":472407,"gross_prof":259443,"sell_exp":156637,"admin_exp":72385,"oth_op_exp":110999,"other_interest_revenues":603,"interest_expenses":17321,"income_before_income_taxes":-97296,"provision_for_income_taxes":38,"income_after_income_taxes":-97334,"net_income":-97612},"balance_data":{"cash":2674,"accounts_receivable":94936,"inventories":20418,"cur_assets":118028,"investments":159510,"fixed_assets":73546,"non_cur_assets":233056,"assets":351084,"cur_liab":161299,"non_cur_liab":42483,"provisions":1168,"equity":146134,"equities":351084},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",472407,472407,false],["net_turnover_source","gross_profit_calc",259443,259443,false],["gross_profit_calc","selling_exp",156637,156637,false],["gross_profit_calc","admin_exp",72385,72385,false],["gross_profit_calc","other_op_exp_exp",110999,110999,false]]}},"financial_ratios":{"current_ratio":{"value":0.7317342326982809},"quick_ratio":{"value":0.6051494429599688},"net_profit_margin":{"value":-0.1333770581403293},"roa":{"value":-0.2780303289241321},"roe":{"value":-0.6679622811939726},"debt_to_equity":{"value":1.3944872514267728,"negative_equity":false},"interest_coverage":{"value":-4.6172276427458},"asset_turnover":{"value":2.0845438698431145},"altman_z_score":{"value":1.9379856166361054},"roce":{"value":-0.42139789762099217}},"source_ids":{"financial_statement_id":"2067524","income_statement_id":"2067524","balance_sheet_id":"2067524"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":636438,"cogs":256648,"gross_prof":379790,"sell_exp":94907,"admin_exp":62217,"oth_op_exp":116285,"other_interest_revenues":1160,"interest_expenses":17788,"income_before_income_taxes":89753,"provision_for_income_taxes":15,"income_after_income_taxes":89738,"net_income":89460},"balance_data":{"cash":55504,"accounts_receivable":14101,"inventories":79816,"cur_assets":149421,"investments":217650,"fixed_assets":56454,"non_cur_assets":274104,"assets":423525,"cur_liab":84720,"non_cur_liab":25141,"provisions":1168,"equity":312496,"equities":423525},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",256648,256648,false],["net_turnover_source","gross_profit_calc",379790,379790,false],["gross_profit_calc","selling_exp",94907,94907,false],["gross_profit_calc","admin_exp",62217,62217,false],["gross_profit_calc","other_op_exp_exp",116285,116285,false]]}},"financial_ratios":{"current_ratio":{"value":1.7637039660056657},"quick_ratio":{"value":0.8215887629839471},"net_profit_margin":{"value":0.14056357414233595},"roa":{"value":0.21122720028333627},"roe":{"value":0.28627566432850343},"debt_to_equity":{"value":0.35155969996415953,"negative_equity":false},"interest_coverage":{"value":6.045704969642456},"asset_turnover":{"value":1.502716486630069},"altman_z_score":{"value":4.217802892068216},"roce":{"value":0.3174126710054456}},"source_ids":{"financial_statement_id":"1930044","income_statement_id":"1930044","balance_sheet_id":"1930044"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1004857,"cogs":573822,"gross_prof":431035,"sell_exp":67466,"admin_exp":48932,"oth_op_exp":125203,"other_interest_revenues":178,"interest_expenses":1966,"income_before_income_taxes":187646,"provision_for_income_taxes":15,"income_after_income_taxes":187631,"net_income":187354},"balance_data":{"cash":18862,"accounts_receivable":57964,"inventories":26193,"cur_assets":103019,"investments":188500,"fixed_assets":50828,"non_cur_assets":239328,"assets":342347,"cur_liab":92651,"non_cur_liab":23885,"provisions":2777,"equity":223034,"equities":342347},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",573822,573822,false],["net_turnover_source","gross_profit_calc",431035,431035,false],["gross_profit_calc","selling_exp",67466,67466,false],["gross_profit_calc","admin_exp",48932,48932,false],["gross_profit_calc","other_op_exp_exp",125203,125203,false]]}},"financial_ratios":{"current_ratio":{"value":1.1119038110759734},"quick_ratio":{"value":0.8291977420643059},"net_profit_margin":{"value":0.1864484200239437},"roa":{"value":0.5472634490736008},"roe":{"value":0.8400243909000421},"debt_to_equity":{"value":0.5225032954616785,"negative_equity":false},"interest_coverage":{"value":96.44557477110885},"asset_turnover":{"value":2.9352002500387036},"altman_z_score":{"value":6.027515087061758},"roce":{"value":0.7593713956170703}},"source_ids":{"financial_statement_id":"1773647","income_statement_id":"1773647","balance_sheet_id":"1773647"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":354146,"cogs":307110,"gross_prof":47036,"sell_exp":56836,"admin_exp":47489,"oth_op_exp":99206,"other_interest_revenues":1101,"interest_expenses":2152,"income_before_income_taxes":-157546,"income_after_income_taxes":-157546,"net_income":-157874},"balance_data":{"cash":37863,"accounts_receivable":27910,"inventories":119261,"cur_assets":185034,"investments":188500,"fixed_assets":74584,"non_cur_assets":263084,"assets":448118,"cur_liab":366160,"non_cur_liab":31001,"provisions":2777,"equity":48180,"equities":448118},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",307110,307110,false],["net_turnover_source","gross_profit_calc",47036,47036,false],["gross_profit_calc","selling_exp",56836,56836,false],["gross_profit_calc","admin_exp",47489,47489,false],["gross_profit_calc","other_op_exp_exp",99206,99206,false]]}},"financial_ratios":{"current_ratio":{"value":0.5053364649333625},"quick_ratio":{"value":0.1796291238802709},"net_profit_margin":{"value":-0.4457878953877779},"roa":{"value":-0.35230452693263825},"roe":{"value":-3.2767538397675384},"debt_to_equity":{"value":8.243275217932752,"negative_equity":false},"interest_coverage":{"value":-72.20910780669145},"asset_turnover":{"value":0.7902963058837181},"altman_z_score":{"value":-0.4364886952827409},"roce":{"value":-1.8960199126381805}},"source_ids":{"financial_statement_id":"1432667","income_statement_id":"1432667","balance_sheet_id":"1432667"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.12.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"69.71","45.29","49.92",7,"1 743.28","~ 1 252.55"],[2023,"103.92","34.41","34.75",5,"1 698.93","~ 1 224.21"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","13.03","3.23","5.08",7,"709.61","~ 613.40"],["2026. gada 1. ceturksnis","24.12","8.75","13.63",7,"1 903.92","~ 1 409.74"],["2025. gada 4. ceturksnis","36.26","9.34","14.41",7,"2 012.88","~ 1 472.19"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":49.92,"employees":7,"gross_salary_raw":1743.2845828269708,"gross_salary_formatted":"1 743.28","net_salary_formatted":"~ 1 252.55","vsaoi_employee_part":"183.04","non_taxable_minimum":"21.81","iin_part":"307.69","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":49.92,"employees":7,"gross_salary_raw":1743.2845828269708,"gross_salary_formatted":"1 743.28","net_salary_formatted":"~ 1 252.55","vsaoi_employee_part":"183.04","non_taxable_minimum":"21.81","iin_part":"307.69","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2021-07-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2010,2,"LVL"],[2011,3,"LVL"],[2012,3,"LVL"],[2013,3,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-09-24"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2011-12-22","SIA \"KOKIN IDEA\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV57ZZZ40103251384","K","SIA","2009-10-01","Rīga, Zvejnieku iela 14A - 1",1048,115022942,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7111  ","010092","Kurzemes rajons","69.71","45.29","49.92",7],[2023,"sabiedrība ar ierobežotu atbildību","7111  ","010092","Kurzemes rajons","103.92","34.41","34.75",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.12.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["K IDEA SIA","2025. gada 4. ceturksnis","36.26","32.34","19.84","9.34","14.41","7"],["K IDEA SIA","2026. gada 1. ceturksnis","24.12","7.13","5.40","8.75","13.63","7"],["K IDEA SIA","2026. gada 2. ceturksnis","13.03","13.04","8.32","3.23","5.08","7"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-02-20",840,"Biedrība \"Latvijas Informācijas un komunikācijas tehnoloģijas asociācija\"","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","1849491e"],["2025-07-04",2722.22,"AS “Citadele banka”","Portfeļgarantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","c9700bea"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[612957,327519,285438,51727,37422,108610,2315,14067,75927,95,75832,75554],[579186,311575,267611,25067,36980,75723,1695,3215,128321,null,128321,128043],[354146,307110,47036,56836,47489,99206,1101,2152,-157546,null,-157546,-157874],[28565,7165,21400,14316,6166,6142,2019,997,-4202,null,null,-4202],[1004857,573822,431035,67466,48932,125203,178,1966,187646,15,187631,187354]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","provisions","equity","equities","non_cur_liab"],"data":[[1698,47599,38337,87634,165981,37019,203000,290634,209846,2777,78011,290634,null],[581,42799,33140,76520,163500,31776,195276,271796,62965,2777,206054,271796,null],[37863,27910,119261,185034,188500,74584,263084,448118,366160,2777,48180,448118,31001],[118,7634,7451,15203,null,7424,7517,22720,24990,null,-2270,22720,null],[18862,57964,26193,103019,188500,50828,239328,342347,92651,2777,223034,342347,23885]]}},"public_procurement":{"kopa_eur":614302.48,"ligumu_skaits":14,"periods":{"no":"2018-11-05","lidz":"2025-07-15"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[429000,"2024-07-23","Nodrošinājuma valsts aģentūra","Ezermalas ielas 8A, Rīgā kompleksās attīstības būvprojekta minimālajā sastāvā (MBP) izstrāde"],[108000,"2024-12-04","Ropažu novada pašvaldība","Garkalnes Mākslas un vispārizglītojošās pamatskolas piebūves projektēšana un autoruzraudzība"],[27994.72,"2022-09-07","Jūrmalas pilsētas dome","Lielupes pamatskolas pārbūves un sporta zāles piebūves būvprojekta izstrāde un būvdarbu autoruzraudzība"],[10330.32,"2024-02-12","Jūrmalas pilsētas dome","Lielupes pamatskolas pārbūves un sporta zāles piebūves būvprojekta izstrāde un būvdarbu autoruzraudzība"],[10300,"2022-05-30","Jūrmalas pilsētas dome","Lielupes pamatskolas pārbūves un sporta zāles piebūves būvprojekta izstrāde un būvdarbu autoruzraudzība"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Nodrošinājuma valsts aģentūra",429000,4],["Ropažu novada pašvaldība",108000,1],["Jūrmalas pilsētas dome",77302.48,8],["Alūksnes novada pašvaldība",null,1]]},"pa_gadiem":{"2025":{"ligumu_skaits":1},"2024":{"summa_eur":551310.32,"ligumu_skaits":6},"2023":{"summa_eur":24697.44,"ligumu_skaits":3},"2022":{"summa_eur":38294.72,"ligumu_skaits":2},"2019":{"ligumu_skaits":1},"2018":{"ligumu_skaits":1}},"bez_publicetas_summas":5,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2016-09-28","lidz":"2024-10-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":4,"kopa_bez_pvn_eur":85290.95,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[52781.2,"2018-01-11","Jūrmalas valstspilsētas administrācija","Pilsētas atpūtas parka un jauniešu mājas izveide Kauguros"],[13300,"2016-09-28","Siguldas novada pašvaldība","Siguldas Valsts ģimnāzijas un Siguldas 1.pamatskolas atjaunošana, pārbūve un materiāltehniskās bāzes modernizācija"],[9990,"2020-02-24","Rīgas Tehniskā universitāte","Rīgas Tehniskās universitātes Inženierzinātņu un viedo tehnoloģiju centra infrastruktūras attīstība Viedās specializācijas jomās."],[9219.75,"2018-01-11","Jūrmalas valstspilsētas administrācija","Pilsētas atpūtas parka un jauniešu mājas izveide Kauguros"]]}}}}