{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103254427","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103254427"},"registration_number":"40103254427","company_name":"SIA \"Mazais Dzirnezers\"","company_type":"SIA","registered_date":"2009-10-20","area_of_activity":{"nace_code":"6832","nace_description":"Citas operācijas ar nekustamo īpašumu uz līguma pamata vai par atlīdzību"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,-83648,3517540,2,"EUR"],[2024,0,-71737,3608676,1,"EUR"],[2023,2000,1031327,3672634,1,"EUR"],[2022,1906,627493,3431918,1,"EUR"],[2021,32630,-380724,3437152,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":14766,"gross_prof":-14766,"sell_exp":74525,"admin_exp":5682,"oth_op_exp":1148,"other_interest_revenues":12558,"income_before_income_taxes":-83563,"provision_for_income_taxes":85,"income_after_income_taxes":-83648,"net_income":-83648},"balance_data":{"cash":2373,"accounts_receivable":221674,"inventories":16739,"cur_assets":240786,"fixed_assets":3276754,"non_cur_assets":3276754,"assets":3517540,"cur_liab":1631,"equity":3515909,"equities":3517540},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14766,14766,false],["net_turnover_source","gross_profit_calc",14766,-14766,true],["gross_profit_calc","selling_exp",74525,74525,false],["gross_profit_calc","admin_exp",5682,5682,false],["gross_profit_calc","other_op_exp_exp",1148,1148,false]]}},"financial_ratios":{"current_ratio":{"value":147.63090128755366},"quick_ratio":{"value":137.36787247087676},"roa":{"value":-0.023780255519482367},"roe":{"value":-0.023791286975857452},"debt_to_equity":{"value":0.00046389141470953887,"negative_equity":false},"altman_z_score":{"value":906.2058372485309},"roce":{"value":-0.023767111151056525}},"source_ids":{"financial_statement_id":"2337824","income_statement_id":"2337824","balance_sheet_id":"2337824"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":12703,"gross_prof":-12703,"sell_exp":66813,"admin_exp":7046,"oth_op_exp":14657,"other_interest_revenues":29545,"income_before_income_taxes":-71674,"provision_for_income_taxes":63,"income_after_income_taxes":-71737,"net_income":-71737},"balance_data":{"cash":8143,"accounts_receivable":421475,"inventories":24336,"cur_assets":453954,"fixed_assets":3154722,"non_cur_assets":3154722,"assets":3608676,"cur_liab":9119,"equity":3599557,"equities":3608676},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12703,12703,false],["net_turnover_source","gross_profit_calc",12703,-12703,true],["gross_profit_calc","selling_exp",66813,66813,false],["gross_profit_calc","admin_exp",7046,7046,false],["gross_profit_calc","other_op_exp_exp",14657,14657,false]]}},"financial_ratios":{"current_ratio":{"value":49.78111635047703},"quick_ratio":{"value":47.112402675731985},"roa":{"value":-0.019879035967762138},"roe":{"value":-0.019929396867447855},"debt_to_equity":{"value":0.0025333673004761417,"negative_equity":false},"altman_z_score":{"value":166.65878383264493},"roce":{"value":-0.019911894713710604}},"source_ids":{"financial_statement_id":"2052335","income_statement_id":"2052335","balance_sheet_id":"2052335"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":2000,"cogs":18849,"gross_prof":-16849,"sell_exp":191731,"admin_exp":8111,"oth_op_rev":1515000,"oth_op_exp":286674,"other_interest_revenues":24132,"interest_expenses":4440,"income_before_income_taxes":1031327,"income_after_income_taxes":1031327,"net_income":1031327},"balance_data":{"cash":72925,"accounts_receivable":537501,"cur_assets":610426,"fixed_assets":3062208,"non_cur_assets":3062208,"assets":3672634,"cur_liab":1340,"equity":3671294,"equities":3672634},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18849,18849,false],["net_turnover_source","gross_profit_calc",16849,-16849,true],["gross_profit_calc","selling_exp",191731,191731,false],["gross_profit_calc","admin_exp",8111,8111,false],["gross_profit_calc","other_op_exp_exp",286674,286674,false]]}},"financial_ratios":{"current_ratio":{"value":455.5417910447761},"quick_ratio":{"value":455.5417910447761},"net_profit_margin":{"value":515.6635},"roa":{"value":0.28081398799880414},"roe":{"value":0.2809164833979518},"debt_to_equity":{"value":0.0003649939231235635,"negative_equity":false},"interest_coverage":{"value":233.28085585585586},"asset_turnover":{"value":0.0005445682853232857},"altman_z_score":{"value":1152.5464797139045},"roce":{"value":0.28212586624770447}},"source_ids":{"financial_statement_id":"1790425","income_statement_id":"1790425","balance_sheet_id":"1790425"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":1906,"cogs":59476,"gross_prof":-57570,"sell_exp":232854,"admin_exp":7457,"oth_op_rev":1000000,"oth_op_exp":42613,"interest_expenses":32013,"income_before_income_taxes":627493,"income_after_income_taxes":627493,"net_income":627493},"balance_data":{"cash":25095,"accounts_receivable":16127,"inventories":6059,"cur_assets":47281,"fixed_assets":3384637,"non_cur_assets":3384637,"assets":3431918,"cur_liab":4060,"non_cur_liab":787891,"equity":2639967,"equities":3431918},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",59476,59476,false],["net_turnover_source","gross_profit_calc",57570,-57570,true],["gross_profit_calc","selling_exp",232854,232854,false],["gross_profit_calc","admin_exp",7457,7457,false],["gross_profit_calc","other_op_exp_exp",42613,42613,false]]}},"financial_ratios":{"current_ratio":{"value":11.645566502463055},"quick_ratio":{"value":10.15320197044335},"net_profit_margin":{"value":329.2198321091291},"roa":{"value":0.18284032427348207},"roe":{"value":0.23768971354566173},"debt_to_equity":{"value":0.2999851892088045,"negative_equity":false},"interest_coverage":{"value":20.601193265236},"asset_turnover":{"value":0.0005553745748004469},"altman_z_score":{"value":2.6582660925101833},"roce":{"value":0.19239595105748256}},"source_ids":{"financial_statement_id":"1466519","income_statement_id":"1466519","balance_sheet_id":"1466519"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":32630,"cogs":13268,"gross_prof":19362,"sell_exp":357311,"admin_exp":5699,"oth_op_rev":47,"interest_expenses":37123,"income_before_income_taxes":-380724,"income_after_income_taxes":-380724,"net_income":-380724},"balance_data":{"cash":1490,"accounts_receivable":18649,"inventories":6050,"cur_assets":26189,"fixed_assets":3410963,"non_cur_assets":3410963,"assets":3437152,"cur_liab":3574,"non_cur_liab":1421104,"equity":2012474,"equities":3437152},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13268,13268,false],["net_turnover_source","gross_profit_calc",19362,19362,false],["gross_profit_calc","selling_exp",357311,357311,false],["gross_profit_calc","admin_exp",5699,5699,false],["gross_profit_calc","ebit_calc",343648,-343648,true]]}},"financial_ratios":{"current_ratio":{"value":7.327644096250699},"quick_ratio":{"value":5.634862898712926},"net_profit_margin":{"value":-11.667912963530494},"roa":{"value":-0.1107672864045582},"roe":{"value":-0.18918207142055002},"debt_to_equity":{"value":0.7079236800077914,"negative_equity":false},"interest_coverage":{"value":-9.25574441720766},"asset_turnover":{"value":0.009493324706035694},"altman_z_score":{"value":0.7928032162369847},"roce":{"value":-0.10007082990396607}},"source_ids":{"financial_statement_id":"1387541","income_statement_id":"1387541","balance_sheet_id":"1387541"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.11.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -4.33","1.54","2.24",1,"***","***"],[2023,"258.85","1.27","1.80",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-1.74","0.52","0.72",2,"***","***"],["2026. gada 1. ceturksnis"," -1.55","0.59","0.81",2,"***","***"],["2025. gada 4. ceturksnis"," -0.15","0.59","0.81",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3600000,"EUR","2019-06-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2011,0,"LVL"],[2012,1,"LVL"],[2013,1,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-10-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV55ZZZ40103254427","K","SIA","2009-10-20","Rīga, Gustava Zemgala gatve 64 - 6",1039,113699920,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6832  ","010094","Vidzemes priekšpilsēta"," -4.33","1.54","2.24",1],[2023,"sabiedrība ar ierobežotu atbildību","6832  ","010094","Vidzemes priekšpilsēta","258.85","1.27","1.80",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.11.2009 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MAZAIS DZIRNEZERS SIA","2025. gada 4. ceturksnis"," -0.15","0.00","1.55","0.59","0.81","2"],["MAZAIS DZIRNEZERS SIA","2026. gada 1. ceturksnis"," -1.55","0.00","3.04","0.59","0.81","2"],["MAZAIS DZIRNEZERS SIA","2026. gada 2. ceturksnis","-1.74","0.0","2.98","0.52","0.72","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","oth_op_rev"],"data":[[253573,35121,218452,298778,21628,116,40030,-141868,-141868,-141868,null,null],[0,null,null,null,211,null,null,-211,null,-211,null,null],[112087,23928,88159,316531,21596,null,15677,-265703,-265703,-265703,58,null],[32630,13268,19362,357311,5699,null,37123,-380724,-380724,-380724,null,47],[1906,59476,-57570,232854,7457,null,32013,627493,627493,627493,42613,1000000]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories"],"data":[[19440,26930,46370,2965193,2965193,3011563,4357,348304,2658902,3011563,null],[371,48256,48627,null,null,48627,83,null,48544,48627,null],[3844,28313,32157,3613043,3613043,3645200,3020,1248982,2393198,3645200,null],[1490,18649,26189,3410963,3410963,3437152,3574,1421104,2012474,3437152,6050],[25095,16127,47281,3384637,3384637,3431918,4060,787891,2639967,3431918,6059]]}}}