{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103254573","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103254573","company_name":"Sabiedrība ar ierobežotu atbildību \"Smart Capital CE\"","company_type":"SIA","registered_date":"2009-10-21","area_of_activity":{"nace_code":"6811","nace_description":"Sava nekustamā īpašuma pirkšana un pārdošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,20668,-34892,538127,1,"EUR"],[2024,4836,-95074,638941,1,"EUR"],[2023,126592,-57842,731153,1,"EUR"],[2022,171797,25332,855887,1,"EUR"],[2021,6885092,398742,766885,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":20668,"cogs":36856,"gross_prof":-16188,"admin_exp":13780,"oth_op_rev":326,"interest_expenses":5250,"income_before_income_taxes":-34892,"income_after_income_taxes":-34892,"net_income":-34892},"balance_data":{"cash":8074,"accounts_receivable":15615,"inventories":30328,"cur_assets":54017,"investments":52650,"fixed_assets":431460,"non_cur_assets":484110,"assets":538127,"cur_liab":132658,"non_cur_liab":193175,"equity":212294,"equities":538127},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",36856,36856,false],["net_turnover_source","gross_profit_calc",16188,-16188,true],["gross_profit_calc","admin_exp",13780,13780,false],["gross_profit_calc","ebit_calc",29968,-29968,true],["other_op_rev_source","ebit_calc",326,326,false]]}},"financial_ratios":{"current_ratio":{"value":0.4071899169292466},"quick_ratio":{"value":0.17857196701292044},"net_profit_margin":{"value":-1.6882136636346041},"roa":{"value":-0.0648397125585596},"roe":{"value":-0.16435697664559526},"debt_to_equity":{"value":1.534819636918613,"negative_equity":false},"interest_coverage":{"value":-5.6460952380952385},"asset_turnover":{"value":0.03840729047232345},"altman_z_score":{"value":0.3701982147268408},"roce":{"value":-0.07310546552264169}},"source_ids":{"financial_statement_id":"2264405","income_statement_id":"2264405","balance_sheet_id":"2264405"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":4836,"cogs":35024,"gross_prof":-30188,"admin_exp":14259,"oth_op_exp":289,"investment_fair_value_adjustments":45017,"interest_expenses":5250,"income_before_income_taxes":-95003,"provision_for_income_taxes":71,"income_after_income_taxes":-95074,"net_income":-95074},"balance_data":{"cash":2561,"marketable_securities":70000,"accounts_receivable":18861,"inventories":55609,"cur_assets":147031,"investments":60450,"fixed_assets":431460,"non_cur_assets":491910,"assets":638941,"cur_liab":391755,"equity":247186,"equities":638941},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",35024,35024,false],["net_turnover_source","gross_profit_calc",30188,-30188,true],["gross_profit_calc","admin_exp",14259,14259,false],["gross_profit_calc","other_op_exp_exp",289,289,false],["gross_profit_calc","ebit_calc",44736,-44736,true]]}},"financial_ratios":{"current_ratio":{"value":0.37531365266556904},"quick_ratio":{"value":0.23336524103074627},"net_profit_margin":{"value":-19.659636062861868},"roa":{"value":-0.14879934141023976},"roe":{"value":-0.3846253428592234},"debt_to_equity":{"value":1.5848591748723633,"negative_equity":false},"interest_coverage":{"value":-17.095809523809525},"asset_turnover":{"value":0.007568773955654747},"altman_z_score":{"value":-0.11082788190716795},"roce":{"value":-0.36309904282605004}},"source_ids":{"financial_statement_id":"2030289","income_statement_id":"2030289","balance_sheet_id":"2030289"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":126592,"cogs":156005,"gross_prof":-29413,"admin_exp":13980,"oth_op_exp":55,"investment_fair_value_adjustments":9437,"interest_expenses":4957,"income_before_income_taxes":-57842,"income_after_income_taxes":-57842,"net_income":-57842},"balance_data":{"cash":2578,"accounts_receivable":115077,"inventories":67021,"cur_assets":184676,"investments":115017,"fixed_assets":431460,"non_cur_assets":546477,"assets":731153,"cur_liab":206218,"non_cur_liab":182675,"equity":342260,"equities":731153},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",156005,156005,false],["net_turnover_source","gross_profit_calc",29413,-29413,true],["gross_profit_calc","admin_exp",13980,13980,false],["gross_profit_calc","other_op_exp_exp",55,55,false],["gross_profit_calc","ebit_calc",43448,-43448,true]]}},"financial_ratios":{"current_ratio":{"value":0.8955377319147698},"quick_ratio":{"value":0.5705370045291875},"net_profit_margin":{"value":-0.4569167087967644},"roa":{"value":-0.07911066493606674},"roe":{"value":-0.16900017530532344},"debt_to_equity":{"value":1.1362502191316544,"negative_equity":false},"interest_coverage":{"value":-10.668751260843251},"asset_turnover":{"value":0.17314023193503958},"altman_z_score":{"value":0.6930626692309881},"roce":{"value":-0.10074580662367721}},"source_ids":{"financial_statement_id":"1918805","income_statement_id":"1918805","balance_sheet_id":"1918805"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":171797,"cogs":130747,"gross_prof":41050,"admin_exp":13001,"interest_expenses":2717,"income_before_income_taxes":25332,"income_after_income_taxes":25332,"net_income":25332},"balance_data":{"cash":54674,"accounts_receivable":104034,"inventories":165352,"cur_assets":324060,"investments":124454,"fixed_assets":407373,"non_cur_assets":531827,"assets":855887,"cur_liab":288068,"non_cur_liab":167717,"equity":400102,"equities":855887},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",130747,130747,false],["net_turnover_source","gross_profit_calc",41050,41050,false],["gross_profit_calc","admin_exp",13001,13001,false],["gross_profit_calc","ebit_calc",28049,28049,false],["ebit_calc","ebt_calc",28049,28049,false]]}},"financial_ratios":{"current_ratio":{"value":1.1249427218573393},"quick_ratio":{"value":0.5509393615396365},"net_profit_margin":{"value":0.14745309871534426},"roa":{"value":0.029597365072725722},"roe":{"value":0.06331385496698341},"debt_to_equity":{"value":1.13917201113716,"negative_equity":false},"interest_coverage":{"value":10.323518586676482},"asset_turnover":{"value":0.2007239273408756},"altman_z_score":{"value":1.0969325234305285},"roce":{"value":0.049397783448598936}},"source_ids":{"financial_statement_id":"1744031","income_statement_id":"1744031","balance_sheet_id":"1744031"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":6885092,"cogs":5462135,"gross_prof":1422957,"sell_exp":103619,"admin_exp":27529,"oth_op_exp":15,"investment_fair_value_adjustments":225546,"interest_expenses":48773,"income_before_income_taxes":1017475,"provision_for_income_taxes":118733,"income_after_income_taxes":898742,"extra_dividends":500000,"net_income":398742},"balance_data":{"cash":341030,"accounts_receivable":86358,"inventories":215043,"cur_assets":642431,"investments":124454,"non_cur_assets":124454,"assets":766885,"cur_liab":392115,"equity":374770,"equities":766885},"cash_flow_data":{"cfo_im_ebt":1017475,"cfo_im_ebwc":1291794,"cfo_im_op":5710699,"cfo_im_tax":-136426,"cfo_im_net":5574273,"cff_ln_rcv":479160,"cff_ln_repay":-5594576,"cff_div_pd":-500000,"cff_net":-5615416,"net_increase":-41143,"at_beginning_of_year":382173,"at_end_of_year":341030},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5462135,5462135,false],["net_turnover_source","gross_profit_calc",1422957,1422957,false],["gross_profit_calc","selling_exp",103619,103619,false],["gross_profit_calc","admin_exp",27529,27529,false],["gross_profit_calc","other_op_exp_exp",15,15,false]]}},"financial_ratios":{"current_ratio":{"value":1.6383739464187803},"quick_ratio":{"value":1.0899557527766088},"net_profit_margin":{"value":0.05791382308326454},"roa":{"value":0.5199501880986067},"roe":{"value":1.063964564933159},"debt_to_equity":{"value":1.0462817194545988,"negative_equity":false},"interest_coverage":{"value":21.861439730998708},"asset_turnover":{"value":8.97799800491599},"altman_z_score":{"value":14.329273955945533},"roce":{"value":2.8450729780932305}},"source_ids":{"financial_statement_id":"1374218","income_statement_id":"1374218","balance_sheet_id":"1374218","cash_flow_statement_id":"1374218"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.05.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.92","1.74","2.84",1,"***","***"],[2023," -23.18","1.53","2.50",1,"***","***"],[2022," -20.20","1.25","2.05",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.57","0.73","0.8",1,"***","***"],["2026. gada 1. ceturksnis","2.46","0.33","0.78",1,"***","***"],["2025. gada 4. ceturksnis","1.29","0.51","0.76",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",150000,"EUR","2020-09-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,0,"EUR"],[2012,0,"LVL"],[2013,0,"LVL"],[2014,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-10-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV90ZZZ40103254573","K","SIA","2009-10-21","Rīga, Gustava Zemgala gatve 76",1039,101978984,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6811  ","010094","Vidzemes priekšpilsēta","0.92","1.74","2.84",1],[2023,"sabiedrība ar ierobežotu atbildību","6810  ","010091","Centra rajons"," -23.18","1.53","2.50",1],[2022,"sabiedrība ar ierobežotu atbildību","6810  ","010091","Centra rajons"," -20.20","1.25","2.05",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.05.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SMART CAPITAL CE SIA","2025. gada 4. ceturksnis","1.29","0.03","0.00","0.51","0.76","1"],["SMART CAPITAL CE SIA","2026. gada 1. ceturksnis","2.46","1.34","0.00","0.33","0.78","1"],["SMART CAPITAL CE SIA","2026. gada 2. ceturksnis","1.57","0.04","0.0","0.73","0.8","1"]]},"income_statements":{"columns":["net_turnover","admin_exp","oth_op_rev","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","sell_exp","oth_op_exp","investment_fair_value_adjustments","extra_dividends"],"data":[[0,4299,19166,4856,10011,1214,8797,8797,null,null,null,null,null,null],[0,4052,null,70585,-143496,17776,-161272,-161272,7249,-7249,61418,192,null,null],[6885092,27529,null,48773,1017475,118733,898742,398742,5462135,1422957,103619,15,225546,500000],[171797,13001,null,2717,25332,null,25332,25332,130747,41050,null,null,null,null],[126592,13980,null,4957,-57842,null,-57842,-57842,156005,-29413,null,55,9437,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments","non_cur_assets","fixed_assets"],"data":[[48549,340514,1653307,2042370,2042370,1214,2050856,-9700,2042370,null,null,null],[382173,7971,5403967,5794111,5795111,3338642,2480441,-23972,5795111,1000,1000,null],[341030,86358,215043,642431,766885,392115,null,374770,766885,124454,124454,null],[54674,104034,165352,324060,855887,288068,167717,400102,855887,124454,531827,407373],[2578,115077,67021,184676,731153,206218,182675,342260,731153,115017,546477,431460]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cff_iss_cap","cff_ln_rcv","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_repay","cff_net","cff_div_pd","cfi_ln_md","cfi_int_rcv"],"data":[[10011,14867,-1997592,-50,-1997642,156,2046000,48514,35,48549,null,null,null,null,null],[-143496,-72911,-2757282,-1297,-2758579,147000,3445203,333624,48549,382173,-500000,3092203,null,null,null],[1017475,1291794,5710699,-136426,5574273,null,479160,-41143,382173,341030,-5594576,-5615416,-500000,null,null],[-1371,null,null,-2786,null,null,3611,-546,671,125,null,null,null,null,null],[-29044,null,null,null,null,null,500,3704,125,3829,-13150,null,null,-49196,1927]]}}}