{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103254978","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103254978"},"registration_number":"40103254978","company_name":"Sabiedrība ar ierobežotu atbildību \"VAIT AG\"","company_type":"SIA","registered_date":"2009-10-22","area_of_activity":{"nace_code":"4686","nace_description":"Citu starpproduktu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,171446,-3287,58254,2,"EUR"],[2024,222930,-11626,29351,2,"EUR"],[2023,176335,-6891,67610,2,"EUR"],[2022,591918,17418,55741,2,"EUR"],[2021,349746,-8988,40067,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":171446,"cogs":135251,"gross_prof":36195,"sell_exp":20181,"admin_exp":19198,"oth_op_exp":82,"income_before_income_taxes":-3266,"provision_for_income_taxes":21,"income_after_income_taxes":-3287,"net_income":-3287},"balance_data":{"cash":46018,"accounts_receivable":9780,"inventories":2456,"cur_assets":58254,"assets":58254,"cur_liab":42340,"equity":15914,"equities":58254},"cash_flow_data":{"cfo_dm_cust":239773,"cfo_dm_supp":214161,"cfo_dm_op":25612,"net_increase":25612,"at_beginning_of_year":20406,"at_end_of_year":46018},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",135251,135251,false],["net_turnover_source","gross_profit_calc",36195,36195,false],["gross_profit_calc","selling_exp",20181,20181,false],["gross_profit_calc","admin_exp",19198,19198,false],["gross_profit_calc","other_op_exp_exp",82,82,false]]}},"financial_ratios":{"current_ratio":{"value":1.3758620689655172},"quick_ratio":{"value":1.317855455833727},"net_profit_margin":{"value":-0.019172217491221725},"roa":{"value":-0.05642530984996738},"roe":{"value":-0.20654769385446775},"debt_to_equity":{"value":2.6605504587155964,"negative_equity":false},"asset_turnover":{"value":2.9430768702578365},"altman_z_score":{"value":3.34811753640123},"roce":{"value":-0.2052281010431067}},"source_ids":{"financial_statement_id":"2203793","income_statement_id":"2203793","balance_sheet_id":"2203793","cash_flow_statement_id":"2203793"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":222930,"cogs":187674,"gross_prof":35256,"sell_exp":28036,"admin_exp":18846,"income_before_income_taxes":-11626,"income_after_income_taxes":-11626,"net_income":-11626},"balance_data":{"cash":20406,"accounts_receivable":6471,"inventories":2474,"cur_assets":29351,"assets":29351,"cur_liab":10150,"equity":19201,"equities":29351},"cash_flow_data":{"cfo_dm_cust":238284,"cfo_dm_supp":248220,"cfo_dm_op":-9936,"net_increase":-9936,"at_beginning_of_year":30342,"at_end_of_year":20406},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",187674,187674,false],["net_turnover_source","gross_profit_calc",35256,35256,false],["gross_profit_calc","selling_exp",28036,28036,false],["gross_profit_calc","admin_exp",18846,18846,false],["gross_profit_calc","ebit_calc",11626,-11626,true]]}},"financial_ratios":{"current_ratio":{"value":2.8917241379310346},"quick_ratio":{"value":2.6479802955665024},"net_profit_margin":{"value":-0.05215089938545732},"roa":{"value":-0.39610234744983136},"roe":{"value":-0.6054892974324254},"debt_to_equity":{"value":0.5286183011301495,"negative_equity":false},"asset_turnover":{"value":7.5953119144151815},"altman_z_score":{"value":8.16710163103178},"roce":{"value":-0.6054892974324254}},"source_ids":{"financial_statement_id":"1980093","income_statement_id":"1980093","balance_sheet_id":"1980093","cash_flow_statement_id":"1980093"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":176335,"cogs":136433,"gross_prof":39902,"sell_exp":28186,"admin_exp":18496,"oth_op_exp":89,"income_before_income_taxes":-6869,"provision_for_income_taxes":22,"income_after_income_taxes":-6891,"net_income":-6891},"balance_data":{"cash":30342,"accounts_receivable":9153,"inventories":28115,"cur_assets":67610,"assets":67610,"cur_liab":36783,"equity":30827,"equities":67610},"cash_flow_data":{"cfo_dm_cust":231666,"cfo_dm_supp":248471,"cfo_dm_op":-16805,"net_increase":30342,"at_beginning_of_year":47147,"at_end_of_year":-16805},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",136433,136433,false],["net_turnover_source","gross_profit_calc",39902,39902,false],["gross_profit_calc","selling_exp",28186,28186,false],["gross_profit_calc","admin_exp",18496,18496,false],["gross_profit_calc","other_op_exp_exp",89,89,false]]}},"financial_ratios":{"current_ratio":{"value":1.838077372699345},"quick_ratio":{"value":1.0737297120952614},"net_profit_margin":{"value":-0.0390790257180934},"roa":{"value":-0.1019227924863186},"roe":{"value":-0.2235378077659195},"debt_to_equity":{"value":1.1932072533817757,"negative_equity":false},"asset_turnover":{"value":2.608120100576838},"altman_z_score":{"value":3.3523441456980496},"roce":{"value":-0.22282414766276315}},"source_ids":{"financial_statement_id":"1856984","income_statement_id":"1856984","balance_sheet_id":"1856984","cash_flow_statement_id":"1856984"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":591918,"cogs":533799,"gross_prof":58119,"sell_exp":21434,"admin_exp":19162,"oth_op_exp":84,"income_before_income_taxes":17439,"provision_for_income_taxes":21,"income_after_income_taxes":17418,"net_income":17418},"balance_data":{"cash":47147,"accounts_receivable":3149,"inventories":5445,"cur_assets":55741,"assets":55741,"cur_liab":18023,"equity":37718,"equities":55741},"cash_flow_data":{"cfo_dm_cust":712675,"cfo_dm_supp":695283,"cfo_dm_op":17392,"net_increase":17392,"at_beginning_of_year":29755,"at_end_of_year":47147},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",533799,533799,false],["net_turnover_source","gross_profit_calc",58119,58119,false],["gross_profit_calc","selling_exp",21434,21434,false],["gross_profit_calc","admin_exp",19162,19162,false],["gross_profit_calc","other_op_exp_exp",84,84,false]]}},"financial_ratios":{"current_ratio":{"value":3.092770348998502},"quick_ratio":{"value":2.7906563835099596},"net_profit_margin":{"value":0.029426373247645788},"roa":{"value":0.31248093862686355},"roe":{"value":0.4617954292380296},"debt_to_equity":{"value":0.4778355161991622,"negative_equity":false},"asset_turnover":{"value":10.619077519240774},"altman_z_score":{"value":13.507156241364179},"roce":{"value":0.4623521925870937}},"source_ids":{"financial_statement_id":"1473150","income_statement_id":"1473150","balance_sheet_id":"1473150","cash_flow_statement_id":"1473150"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":349746,"cogs":310302,"gross_prof":39444,"sell_exp":26905,"admin_exp":21754,"oth_op_rev":334,"oth_op_exp":57,"income_before_income_taxes":-8938,"provision_for_income_taxes":50,"income_after_income_taxes":-8988,"net_income":-8988},"balance_data":{"cash":29755,"accounts_receivable":5660,"inventories":4652,"cur_assets":40067,"assets":40067,"cur_liab":19803,"equity":20264,"equities":40067},"cash_flow_data":{"cfo_dm_cust":398736,"cfo_dm_supp":438233,"cfo_dm_op":-24864,"net_increase":-24864,"at_beginning_of_year":54619,"at_end_of_year":29755},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",310302,310302,false],["net_turnover_source","gross_profit_calc",39444,39444,false],["gross_profit_calc","selling_exp",26905,26905,false],["gross_profit_calc","admin_exp",21754,21754,false],["gross_profit_calc","other_op_exp_exp",57,57,false]]}},"financial_ratios":{"current_ratio":{"value":2.0232793011159926},"quick_ratio":{"value":1.7883653991819422},"net_profit_margin":{"value":-0.025698649877339556},"roa":{"value":-0.2243242568697432},"roe":{"value":-0.4435452033162258},"debt_to_equity":{"value":0.977250296091591,"negative_equity":false},"asset_turnover":{"value":8.729028876631642},"altman_z_score":{"value":9.239247394071981},"roce":{"value":-0.44107777339123566}},"source_ids":{"financial_statement_id":"1345970","income_statement_id":"1345970","balance_sheet_id":"1345970","cash_flow_statement_id":"1345970"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.12.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"59.88","7.07","12.50",2,"***","***"],[2023,"56.43","7.09","11.56",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","11.92","1.68","3.14",2,"***","***"],["2026. gada 1. ceturksnis","9.35","0.88","1.36",2,"***","***"],["2025. gada 4. ceturksnis","7.71","1.00","1.61",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-08-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2011,2,"LVL"],[2012,2,"LVL"],[2013,2,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-10-19"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV19ZZZ40103254978","K","SIA","2009-10-22","Rīga, Krišjāņa Valdemāra iela 149 - 1",1013,117850151,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4686  ","010094","Vidzemes priekšpilsēta","59.88","7.07","12.50",2],[2023,"sabiedrība ar ierobežotu atbildību","4676  ","010094","Vidzemes priekšpilsēta","56.43","7.09","11.56",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.12.2009 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VAIT AG SIA","2025. gada 4. ceturksnis","7.71","5.09","0.00","1.00","1.61","2"],["VAIT AG SIA","2026. gada 1. ceturksnis","9.35","7.12","0.02","0.88","1.36","2"],["VAIT AG SIA","2026. gada 2. ceturksnis","11.92","7.08","0.0","1.68","3.14","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[170882,136160,34722,20207,5974,14,833,7722,40,7682,7682],[286969,268700,18269,4061,14256,111,268,-219,null,null,-248],[378168,302833,75335,40612,11129,532,58,24068,15,24053,24053],[349746,310302,39444,26905,21754,334,57,-8938,50,-8988,-8988],[591918,533799,58119,21434,19162,null,84,17439,21,17418,17418]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[58948,7619,45451,112018,277,277,112295,107096,5199,112295,null],[12434,40556,7326,60316,2927,2927,63243,60077,2912,63243,254],[54619,18104,13170,85893,102,102,85995,56743,29252,85995,null],[29755,5660,4652,40067,null,null,40067,19803,20264,40067,null],[47147,3149,5445,55741,null,null,55741,18023,37718,55741,null]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","net_increase","at_beginning_of_year","at_end_of_year","cfo_dm_oth","cfo_dm_extra","cfo_dm_net","cff_ln_repay","cff_net","effect_of_exchange_rate_change"],"data":[[268045,211672,56373,56373,2575,58948,null,null,null,null,null,null],[359910,239239,11260,6021,6413,12434,-109411,11260,11260,5225,-5225,-14],[438273,442602,-4329,-4329,58948,54619,null,null,null,null,null,null],[398736,438233,-24864,-24864,54619,29755,null,null,null,null,null,null],[712675,695283,17392,17392,29755,47147,null,null,null,null,null,null]]}}}