{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103255136","dati_atjaunoti":"2026-09-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103255136","company_name":"Sabiedrība ar ierobežotu atbildību \"S.I.M. Baltic\"","company_type":"SIA","registered_date":"2009-10-22","area_of_activity":{"nace_code":"3312","nace_description":"Mašīnu un iekārtu remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1196035,145968,446012,8,"EUR"],[2024,787553,3665,223704,8,"EUR"],[2023,731221,28665,241163,8,"EUR"],[2022,719405,7715,161163,8,"EUR"],[2021,652421,-25862,129415,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":1196035,"cogs":920306,"gross_prof":275729,"admin_exp":122449,"oth_op_rev":345,"oth_op_exp":2642,"interest_expenses":4432,"income_before_income_taxes":146551,"provision_for_income_taxes":583,"income_after_income_taxes":145968,"net_income":145968},"balance_data":{"cash":322010,"accounts_receivable":51040,"inventories":12274,"cur_assets":385324,"fixed_assets":60688,"non_cur_assets":60688,"assets":446012,"cur_liab":182713,"non_cur_liab":586,"equity":262713,"equities":446012},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",920306,920306,false],["net_turnover_source","gross_profit_calc",275729,275729,false],["gross_profit_calc","admin_exp",122449,122449,false],["gross_profit_calc","other_op_exp_exp",2642,2642,false],["gross_profit_calc","ebit_calc",150638,150638,false]]}},"financial_ratios":{"current_ratio":{"value":2.108903033719549},"quick_ratio":{"value":2.041726642329774},"net_profit_margin":{"value":0.12204325124264759},"roa":{"value":0.32727370564020697},"roe":{"value":0.5556177273298238},"debt_to_equity":{"value":0.6977157582609159,"negative_equity":false},"interest_coverage":{"value":34.06656137184115},"asset_turnover":{"value":2.681620673883214},"altman_z_score":{"value":5.154615625637666},"roce":{"value":0.5734279279450358}},"source_ids":{"financial_statement_id":"2247603","income_statement_id":"2247603","balance_sheet_id":"2247603"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":787553,"cogs":653297,"gross_prof":134256,"admin_exp":120826,"oth_op_exp":1079,"interest_expenses":8415,"income_before_income_taxes":3936,"provision_for_income_taxes":271,"income_after_income_taxes":3665,"net_income":3665},"balance_data":{"cash":83357,"accounts_receivable":48236,"inventories":20697,"cur_assets":152290,"fixed_assets":71414,"non_cur_assets":71414,"assets":223704,"cur_liab":106959,"equity":116745,"equities":223704},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",653297,653297,false],["net_turnover_source","gross_profit_calc",134256,134256,false],["gross_profit_calc","admin_exp",120826,120826,false],["gross_profit_calc","other_op_exp_exp",1079,1079,false],["gross_profit_calc","ebit_calc",12351,12351,false]]}},"financial_ratios":{"current_ratio":{"value":1.4238166026234351},"quick_ratio":{"value":1.2303125496685645},"net_profit_margin":{"value":0.004653655055596258},"roa":{"value":0.016383256446017954},"roe":{"value":0.031393207417876566},"debt_to_equity":{"value":0.9161762816394706,"negative_equity":false},"interest_coverage":{"value":1.4677361853832442},"asset_turnover":{"value":3.5205137145513716},"altman_z_score":{"value":4.730759218509034},"roce":{"value":0.10579468071437749}},"source_ids":{"financial_statement_id":"2028545","income_statement_id":"2028545","balance_sheet_id":"2028545"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":731221,"cogs":603280,"gross_prof":127941,"admin_exp":110823,"oth_op_rev":20421,"oth_op_exp":1136,"interest_expenses":7453,"income_before_income_taxes":28950,"provision_for_income_taxes":285,"income_after_income_taxes":28665,"net_income":28665},"balance_data":{"cash":93588,"accounts_receivable":34062,"inventories":41169,"cur_assets":168819,"fixed_assets":72344,"non_cur_assets":72344,"assets":241163,"cur_liab":128083,"equity":113080,"equities":241163},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",603280,603280,false],["net_turnover_source","gross_profit_calc",127941,127941,false],["gross_profit_calc","admin_exp",110823,110823,false],["gross_profit_calc","other_op_exp_exp",1136,1136,false],["gross_profit_calc","ebit_calc",15982,15982,false]]}},"financial_ratios":{"current_ratio":{"value":1.3180437684938673},"quick_ratio":{"value":0.996619379621027},"net_profit_margin":{"value":0.03920155465994549},"roa":{"value":0.11886151689935852},"roe":{"value":0.2534931022285108},"debt_to_equity":{"value":1.1326759816059426,"negative_equity":false},"interest_coverage":{"value":4.884341875754729},"asset_turnover":{"value":3.0320613029361883},"altman_z_score":{"value":4.384060527450817},"roce":{"value":0.3219225327201981}},"source_ids":{"financial_statement_id":"1875296","income_statement_id":"1875296","balance_sheet_id":"1875296"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":719405,"cogs":614297,"gross_prof":105108,"admin_exp":94070,"oth_op_exp":1230,"interest_expenses":1770,"income_before_income_taxes":8038,"provision_for_income_taxes":323,"income_after_income_taxes":7715,"net_income":7715},"balance_data":{"cash":45760,"accounts_receivable":38454,"inventories":14819,"cur_assets":99033,"fixed_assets":62130,"non_cur_assets":62130,"assets":161163,"cur_liab":76748,"equity":84415,"equities":161163},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",614297,614297,false],["net_turnover_source","gross_profit_calc",105108,105108,false],["gross_profit_calc","admin_exp",94070,94070,false],["gross_profit_calc","other_op_exp_exp",1230,1230,false],["gross_profit_calc","ebit_calc",9808,9808,false]]}},"financial_ratios":{"current_ratio":{"value":1.2903658727263252},"quick_ratio":{"value":1.0972794079324544},"net_profit_margin":{"value":0.01072414008798938},"roa":{"value":0.047870789200995266},"roe":{"value":0.0913937096487591},"debt_to_equity":{"value":0.9091749096724516,"negative_equity":false},"interest_coverage":{"value":5.541242937853108},"asset_turnover":{"value":4.46383475115256},"altman_z_score":{"value":5.648740236486937},"roce":{"value":0.1161878813007167}},"source_ids":{"financial_statement_id":"1481508","income_statement_id":"1481508","balance_sheet_id":"1481508"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":652421,"cogs":575128,"gross_prof":77293,"admin_exp":87796,"oth_op_rev":103,"oth_op_exp":1258,"interest_expenses":1288,"income_before_income_taxes":-12946,"provision_for_income_taxes":12916,"income_after_income_taxes":-25862,"net_income":-25862},"balance_data":{"cash":47401,"accounts_receivable":57548,"inventories":14394,"cur_assets":119343,"fixed_assets":10072,"non_cur_assets":10072,"assets":129415,"cur_liab":52715,"equity":76700,"equities":129415},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",575128,575128,false],["net_turnover_source","gross_profit_calc",77293,77293,false],["gross_profit_calc","admin_exp",87796,87796,false],["gross_profit_calc","other_op_exp_exp",1258,1258,false],["gross_profit_calc","ebit_calc",11761,-11761,true]]}},"financial_ratios":{"current_ratio":{"value":2.263928673053211},"quick_ratio":{"value":1.9908754623921086},"net_profit_margin":{"value":-0.039640048373672826},"roa":{"value":-0.19983773132944405},"roe":{"value":-0.3371838331160365},"debt_to_equity":{"value":0.6872881355932203,"negative_equity":false},"interest_coverage":{"value":-9.051242236024844},"asset_turnover":{"value":5.0413089672758185},"altman_z_score":{"value":6.233567201586691},"roce":{"value":-0.15199478487614082}},"source_ids":{"financial_statement_id":"1391663","income_statement_id":"1391663","balance_sheet_id":"1391663"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.11.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"109.65","20.19","42.04",9,"1 141.86","~ 868.20"],[2023,"106.22","14.45","33.06",8,"1 010.19","~ 784.05"],[2022,"93.64","15.44","33.90",8,"1 035.86","~ 758.09"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","31.62","5.73","12.81",8,"1 565.71","~ 1 184.23"],["2026. gada 1. ceturksnis","41.40","5.29","11.85",8,"1 448.37","~ 1 105.99"],["2025. gada 4. ceturksnis","49.13","4.46","10.47",8,"1 279.70","~ 983.32"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":42.04,"employees":9,"gross_salary_raw":1141.8576100300945,"gross_salary_formatted":"1 141.86","net_salary_formatted":"~ 868.20","vsaoi_employee_part":"119.90","non_taxable_minimum":"253.13","iin_part":"153.77","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":42.04,"employees":9,"gross_salary_raw":1141.8576100300945,"gross_salary_formatted":"1 141.86","net_salary_formatted":"~ 868.20","vsaoi_employee_part":"119.90","non_taxable_minimum":"253.13","iin_part":"153.77","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2844,"EUR","2014-12-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,7,"EUR"],[2018,6,"EUR"],[2010,4,"LVL"],[2011,4,"LVL"],[2012,6,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-10-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV21ZZZ40103255136","K","SIA","2009-10-22","Salaspils nov., Salaspils pag., Acone, Granīta iela 33 k-2",2119,103113225,100015485,"0801231"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3312  ","045400","Salaspils pag.","109.65","20.19","42.04",9],[2023,"sabiedrība ar ierobežotu atbildību","3312  ","045400","Salaspils pag.","106.22","14.45","33.06",8],[2022,"sabiedrība ar ierobežotu atbildību","3312  ","045400","Salaspils pag.","93.64","15.44","33.90",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.11.2009 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["S.I.M. BALTIC SIA","2025. gada 4. ceturksnis","49.13","34.08","0.00","4.46","10.47","8"],["S.I.M. BALTIC SIA","2026. gada 1. ceturksnis","41.40","23.97","0.00","5.29","11.85","8"],["S.I.M. BALTIC SIA","2026. gada 2. ceturksnis","31.62","12.95","0.0","5.73","12.81","8"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[874415,711595,162820,90826,5682,10258,10270,57148,687,56461,56461,null],[329431,271336,58095,60986,10733,9294,3114,-4565,null,null,-4565,1],[817984,558757,259227,94589,null,1471,2957,160210,12955,147255,147255,null],[652421,575128,77293,87796,103,1258,1288,-12946,12916,-25862,-25862,null],[719405,614297,105108,94070,null,1230,1770,8038,323,7715,7715,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","intangible_assets","non_cur_liab","provisions"],"data":[[9941,157621,13462,181024,17961,17961,198985,123346,75639,198985,null,null,null],[3084,33257,2897,39238,40424,40927,80165,50581,-1398,80165,503,30686,296],[82770,132705,22340,237815,9007,9007,246822,94260,152562,246822,null,null,null],[47401,57548,14394,119343,10072,10072,129415,52715,76700,129415,null,null,null],[45760,38454,14819,99033,62130,62130,161163,76748,84415,161163,null,null,null]]}}}