{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103256019","dati_atjaunoti":"2026-09-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103256019","company_name":"Sabiedrība ar ierobežotu atbildību \"SWS\"","company_type":"SIA","registered_date":"2009-10-28","area_of_activity":{"nace_code":"4322","nace_description":"Santehnisko sistēmu, apkures un gaisa kondicionēšanas iekārtu uzstādīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1937746,590866,786340,13,"EUR"],[2024,974801,124506,651461,12,"EUR"],[2023,1278326,203278,397045,12,"EUR"],[2022,1159684,258441,622640,11,"EUR"],[2021,706973,103809,363203,11,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":1937746,"cogs":1168141,"gross_prof":769605,"sell_exp":86969,"admin_exp":67564,"oth_op_rev":26614,"income_before_income_taxes":641686,"provision_for_income_taxes":50820,"income_after_income_taxes":590866,"net_income":590866},"balance_data":{"cash":148712,"accounts_receivable":381195,"inventories":66665,"cur_assets":596572,"fixed_assets":189768,"non_cur_assets":189768,"assets":786340,"cur_liab":68128,"equity":718212,"equities":786340},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1168141,1168141,false],["net_turnover_source","gross_profit_calc",769605,769605,false],["gross_profit_calc","selling_exp",86969,86969,false],["gross_profit_calc","admin_exp",67564,67564,false],["gross_profit_calc","ebit_calc",615072,615072,false]]}},"financial_ratios":{"current_ratio":{"value":8.756634570220761},"quick_ratio":{"value":7.7781088539220296},"net_profit_margin":{"value":0.30492438121404974},"roa":{"value":0.7514128748378563},"roe":{"value":0.8226902363090564},"debt_to_equity":{"value":0.09485778572343542,"negative_equity":false},"asset_turnover":{"value":2.464259734974693},"altman_z_score":{"value":10.677914605180785},"roce":{"value":0.8934492879539746}},"source_ids":{"financial_statement_id":"2208692","income_statement_id":"2208692","balance_sheet_id":"2208692"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":974801,"cogs":696104,"gross_prof":278697,"sell_exp":55909,"admin_exp":52032,"income_before_income_taxes":170756,"provision_for_income_taxes":46250,"income_after_income_taxes":124506,"net_income":124506},"balance_data":{"cash":183121,"accounts_receivable":394027,"inventories":15129,"cur_assets":592277,"fixed_assets":59184,"non_cur_assets":59184,"assets":651461,"cur_liab":320837,"equity":330624,"equities":651461},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",696104,696104,false],["net_turnover_source","gross_profit_calc",278697,278697,false],["gross_profit_calc","selling_exp",55909,55909,false],["gross_profit_calc","admin_exp",52032,52032,false],["gross_profit_calc","ebit_calc",170756,170756,false]]}},"financial_ratios":{"current_ratio":{"value":1.8460370842515046},"quick_ratio":{"value":1.7988822984880173},"net_profit_margin":{"value":0.12772453044262366},"roa":{"value":0.19111811758493602},"roe":{"value":0.3765788327526132},"debt_to_equity":{"value":0.9703983981804104,"negative_equity":false},"asset_turnover":{"value":1.496330555474541},"altman_z_score":{"value":3.469143031313846},"roce":{"value":0.5164658343012002}},"source_ids":{"financial_statement_id":"1985013","income_statement_id":"1985013","balance_sheet_id":"1985013"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":1278326,"cogs":874344,"gross_prof":403982,"sell_exp":50003,"admin_exp":47796,"income_before_income_taxes":306183,"provision_for_income_taxes":102905,"income_after_income_taxes":203278,"net_income":203278},"balance_data":{"cash":224365,"accounts_receivable":82375,"inventories":17212,"cur_assets":323952,"fixed_assets":73083,"intangible_assets":10,"non_cur_assets":73093,"assets":397045,"cur_liab":5928,"equity":391117,"equities":397045},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",874344,874344,false],["net_turnover_source","gross_profit_calc",403982,403982,false],["gross_profit_calc","selling_exp",50003,50003,false],["gross_profit_calc","admin_exp",47796,47796,false],["gross_profit_calc","ebit_calc",306183,306183,false]]}},"financial_ratios":{"current_ratio":{"value":54.64777327935223},"quick_ratio":{"value":51.7442645074224},"net_profit_margin":{"value":0.15901890441092492},"roa":{"value":0.5119772317999219},"roe":{"value":0.5197370607772099},"debt_to_equity":{"value":0.01515658997179872,"negative_equity":false},"asset_turnover":{"value":3.2195997934742913},"altman_z_score":{"value":34.72851065209314},"roce":{"value":0.7828424742468366}},"source_ids":{"financial_statement_id":"1851269","income_statement_id":"1851269","balance_sheet_id":"1851269"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":1159684,"cogs":817796,"gross_prof":341888,"sell_exp":53560,"admin_exp":37651,"oth_op_rev":7764,"income_before_income_taxes":258441,"income_after_income_taxes":258441,"net_income":258441},"balance_data":{"cash":417967,"accounts_receivable":97699,"inventories":7504,"cur_assets":523170,"fixed_assets":99113,"intangible_assets":357,"non_cur_assets":99470,"assets":622640,"cur_liab":23180,"equity":599460,"equities":622640},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",817796,817796,false],["net_turnover_source","gross_profit_calc",341888,341888,false],["gross_profit_calc","selling_exp",53560,53560,false],["gross_profit_calc","admin_exp",37651,37651,false],["gross_profit_calc","ebit_calc",250677,250677,false]]}},"financial_ratios":{"current_ratio":{"value":22.569887834339948},"quick_ratio":{"value":22.24616048317515},"net_profit_margin":{"value":0.22285467420435223},"roa":{"value":0.41507291532827956},"roe":{"value":0.43112301070963865},"debt_to_equity":{"value":0.0386681346545224,"negative_equity":false},"asset_turnover":{"value":1.8625273030964924},"altman_z_score":{"value":15.401320401429931},"roce":{"value":0.43112301070963865}},"source_ids":{"financial_statement_id":"1479972","income_statement_id":"1479972","balance_sheet_id":"1479972"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":706973,"cogs":531038,"gross_prof":175935,"sell_exp":46033,"admin_exp":30771,"oth_op_rev":4678,"income_before_income_taxes":103809,"income_after_income_taxes":103809,"net_income":103809},"balance_data":{"cash":120408,"accounts_receivable":124780,"inventories":38169,"cur_assets":283357,"fixed_assets":76178,"intangible_assets":3668,"non_cur_assets":79846,"assets":363203,"cur_liab":22184,"equity":341019,"equities":363203},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",531038,531038,false],["net_turnover_source","gross_profit_calc",175935,175935,false],["gross_profit_calc","selling_exp",46033,46033,false],["gross_profit_calc","admin_exp",30771,30771,false],["gross_profit_calc","ebit_calc",99131,99131,false]]}},"financial_ratios":{"current_ratio":{"value":12.77303461954562},"quick_ratio":{"value":11.052470248827984},"net_profit_margin":{"value":0.1468358763347398},"roa":{"value":0.28581537046775496},"roe":{"value":0.30440825877737016},"debt_to_equity":{"value":0.06505209387160246,"negative_equity":false},"asset_turnover":{"value":1.946495485995435},"altman_z_score":{"value":10.597843469512174},"roce":{"value":0.30440825877737016}},"source_ids":{"financial_statement_id":"1330713","income_statement_id":"1330713","balance_sheet_id":"1330713"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.11.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"77.50","39.37","76.31",12,"1 554.50","~ 1 131.91"],[2023,"112.58","37.08","73.93",12,"1 506.02","~ 1 100.92"],[2022,"24.59","26.50","56.68",11,"1 259.59","~ 901.87"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","42.35","12.14","24.79",15,"1 615.98","~ 1 217.75"],["2026. gada 1. ceturksnis","34.16","20.29","37.96",14,"2 651.25","~ 1 908.03"],["2025. gada 4. ceturksnis","63.97","12.47","25.70",14,"1 794.97","~ 1 326.89"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":76.31,"employees":12,"gross_salary_raw":1554.5044164140675,"gross_salary_formatted":"1 554.50","net_salary_formatted":"~ 1 131.91","vsaoi_employee_part":"163.22","non_taxable_minimum":"94.42","iin_part":"259.37","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":76.31,"employees":12,"gross_salary_raw":1554.5044164140675,"gross_salary_formatted":"1 554.50","net_salary_formatted":"~ 1 131.91","vsaoi_employee_part":"163.22","non_taxable_minimum":"94.42","iin_part":"259.37","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-04-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,11,"EUR"],[2018,10,"EUR"],[2010,2,"LVL"],[2011,6,"LVL"],[2012,11,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-10-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV42ZZZ40103256019","K","SIA","2009-10-28","Salaspils nov., Salaspils pag., \"Bučas 16\"",2118,104769231,100015485,"0801231"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4322  ","045400","Salaspils pag.","77.50","39.37","76.31",12],[2023,"sabiedrība ar ierobežotu atbildību","4322  ","045400","Salaspils pag.","112.58","37.08","73.93",12],[2022,"sabiedrība ar ierobežotu atbildību","4322  ","045400","Salaspils pag.","24.59","26.50","56.68",11]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 30.11.2009 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SWS SIA","2025. gada 4. ceturksnis","63.97","0.00","25.04","12.47","25.70","14"],["SWS SIA","2026. gada 1. ceturksnis","34.16","0.02","24.12","20.29","37.96","14"],["SWS SIA","2026. gada 2. ceturksnis","42.35","0.0","25.72","12.14","24.79","15"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","provision_for_income_taxes","oth_op_rev"],"data":[[391474,320353,71121,41887,27060,2174,2174,2174,null,null,null],[222624,145052,77572,7643,7797,62126,null,52928,6,8870,null],[787759,473267,314492,43914,25466,245771,245771,245771,null,null,659],[706973,531038,175935,46033,30771,103809,103809,103809,null,null,4678],[1159684,817796,341888,53560,37651,258441,258441,258441,null,null,7764]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","intangible_assets","provisions"],"data":[[116709,60558,15611,192878,19131,19131,212009,220570,-8561,212009,null,null],[35590,2155,20015,57760,11426,11448,69208,12669,56205,69208,22,334],[92909,65030,8172,166111,79699,86577,252688,15478,237210,252688,6878,null],[120408,124780,38169,283357,76178,79846,363203,22184,341019,363203,3668,null],[417967,97699,7504,523170,99113,99470,622640,23180,599460,622640,357,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","net_increase","at_beginning_of_year","at_end_of_year","cff_div_pd","cff_net"],"data":[[62126,65019,44816,505,44311,11219,-11219,33092,2498,35590,null,null],[37975,41172,47098,-17848,29250,-15261,-15261,-30212,35590,5378,-44201,-44201],[76697,82837,84348,-1538,82810,-26629,-26629,41921,5378,47299,-14260,-14260],[78366,98509,103709,-21100,82609,-41845,-41845,-9713,67300,57587,-50477,-50477],[143099,167542,72522,-7231,65291,-28221,-28221,2570,57587,60157,-34500,-34500]]}}}