{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103256288","dati_atjaunoti":"2026-10-15","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103256288"},"registration_number":"40103256288","company_name":"SIA \"F.A.S.\"","company_type":"SIA","registered_date":"2009-10-29","area_of_activity":{"nace_code":"6421","nace_description":"Pārvaldītājsabiedrību darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,-62421,5583,3,"EUR"],[2024,0,-48701,2248,3,"EUR"],[2023,0,-57474,3170,3,"EUR"],[2022,0,-87143,7225,3,"EUR"],[2021,0,-47850,81133,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":54332,"oth_op_exp":109,"interest_expenses":6384,"income_before_income_taxes":-60825,"provision_for_income_taxes":1596,"income_after_income_taxes":-62421,"net_income":-62421},"balance_data":{"cash":3452,"accounts_receivable":9,"cur_assets":3461,"fixed_assets":1928,"intangible_assets":194,"non_cur_assets":2122,"assets":5583,"cur_liab":22016,"non_cur_liab":253900,"equity":-270333,"equities":5583},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",54332,54332,false],["gross_profit_calc","other_op_exp_exp",109,109,false],["gross_profit_calc","ebit_calc",54441,-54441,true],["ebit_calc","ebt_calc",54441,-54441,true],["ebt_calc","interest_exp",6384,6384,false]]}},"financial_ratios":{"current_ratio":{"value":0.15720385174418605},"quick_ratio":{"value":0.15720385174418605},"roa":{"value":-11.180548092423429},"roe":{"value":0.23090410715672893},"debt_to_equity":{"value":-1.0206523065996382,"negative_equity":true},"interest_coverage":{"value":-8.527725563909774},"altman_z_score":{"value":-74.10381266700028},"roce":{"value":3.3129069555163393}},"source_ids":{"financial_statement_id":"2285856","income_statement_id":"2285856","balance_sheet_id":"2285856"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":51901,"oth_op_exp":6,"other_interest_revenues":8000,"interest_expenses":3835,"income_before_income_taxes":-47742,"provision_for_income_taxes":959,"income_after_income_taxes":-48701,"net_income":-48701},"balance_data":{"cash":1805,"accounts_receivable":170,"cur_assets":1975,"fixed_assets":273,"non_cur_assets":273,"assets":2248,"cur_liab":27960,"non_cur_liab":182200,"equity":-207912,"equities":2248},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",51901,51901,false],["gross_profit_calc","other_op_exp_exp",6,6,false],["gross_profit_calc","ebit_calc",51907,-51907,true],["ebit_calc","ebt_calc",51907,-51907,true],["interest_rev_source","ebt_calc",8000,8000,false]]}},"financial_ratios":{"current_ratio":{"value":0.07063662374821172},"quick_ratio":{"value":0.07063662374821172},"roa":{"value":-21.66414590747331},"roe":{"value":0.23423852399091924},"debt_to_equity":{"value":-1.010812266728231,"negative_equity":true},"interest_coverage":{"value":-11.449022164276402},"altman_z_score":{"value":-147.7250083125956},"roce":{"value":1.7076462352209085}},"source_ids":{"financial_statement_id":"2029620","income_statement_id":"2029620","balance_sheet_id":"2029620"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":54061,"oth_op_exp":20,"interest_expenses":2714,"income_before_income_taxes":-56795,"provision_for_income_taxes":679,"income_after_income_taxes":-57474,"net_income":-57474},"balance_data":{"cash":1554,"accounts_receivable":1109,"cur_assets":2663,"fixed_assets":507,"non_cur_assets":507,"assets":3170,"cur_liab":7629,"non_cur_liab":154752,"equity":-159211,"equities":3170},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",54061,54061,false],["gross_profit_calc","other_op_exp_exp",20,20,false],["gross_profit_calc","ebit_calc",54081,-54081,true],["ebit_calc","ebt_calc",54081,-54081,true],["ebt_calc","interest_exp",2714,2714,false]]}},"financial_ratios":{"current_ratio":{"value":0.34906278673482766},"quick_ratio":{"value":0.34906278673482766},"roa":{"value":-18.130599369085175},"roe":{"value":0.3609926449805604},"debt_to_equity":{"value":-1.0199106845632526,"negative_equity":true},"interest_coverage":{"value":-19.926676492262345},"altman_z_score":{"value":-97.0812032885271},"roce":{"value":12.128504148912311}},"source_ids":{"financial_statement_id":"1876869","income_statement_id":"1876869","balance_sheet_id":"1876869"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":87143,"income_before_income_taxes":-87143,"income_after_income_taxes":-87143,"net_income":-87143},"balance_data":{"cash":3128,"accounts_receivable":4097,"cur_assets":7225,"assets":7225,"cur_liab":4462,"non_cur_liab":104500,"equity":-101737,"equities":7225},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Tīrā Peļņa (Zaudējumi)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",87143,87143,false],["gross_profit_calc","ebit_calc",87143,-87143,true],["ebit_calc","ebt_calc",87143,-87143,true],["ebt_calc","net_income_final",87143,-87143,true]]}},"financial_ratios":{"current_ratio":{"value":1.6192290452711788},"quick_ratio":{"value":1.6192290452711788},"roa":{"value":-12.061314878892734},"roe":{"value":0.8565516970227154},"debt_to_equity":{"value":-1.0710164443614418,"negative_equity":true},"altman_z_score":{"value":-49.51927457860202},"roce":{"value":-31.539268910604417}},"source_ids":{"financial_statement_id":"1725918","income_statement_id":"1725918","balance_sheet_id":"1725918"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":47850,"income_before_income_taxes":-47850,"income_after_income_taxes":-47850,"net_income":-47850},"balance_data":{"cash":2870,"marketable_securities":2970,"accounts_receivable":30037,"cur_assets":35877,"investments":45010,"fixed_assets":246,"non_cur_assets":45256,"assets":81133,"cur_liab":2979,"non_cur_liab":92748,"equity":-14594,"equities":81133},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Tīrā Peļņa (Zaudējumi)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",47850,47850,false],["gross_profit_calc","ebit_calc",47850,-47850,true],["ebit_calc","ebt_calc",47850,-47850,true],["ebt_calc","net_income_final",47850,-47850,true]]}},"financial_ratios":{"current_ratio":{"value":12.04330312185297},"quick_ratio":{"value":12.04330312185297},"roa":{"value":-0.5897723491057892},"roe":{"value":3.278744689598465},"debt_to_equity":{"value":-6.559339454570371,"negative_equity":true},"altman_z_score":{"value":-1.7580789069143705},"roce":{"value":-0.6122527317859611}},"source_ids":{"financial_statement_id":"1385650","income_statement_id":"1385650","balance_sheet_id":"1385650"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"nav","Registrets":" 20.01.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 06.08.2018 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"21.05","7.51","12.85",3,"1 047.06","~ 807.62"],[2023,"18.29","6.35","11.93",3,"972.10","~ 759.71"],[2022,"15.25","5.21","10.02",3,"816.47","~ 622.94"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","5.7","1.96","3.74",3,"1 219.00","~ 953.05"],["2026. gada 2. ceturksnis","9.27","2.76","4.91",3,"1 600.34","~ 1 207.32"],["2026. gada 1. ceturksnis","3.95","1.40","2.54",3,"827.87","~ 692.26"],["2025. gada 4. ceturksnis","5.83","2.10","3.72",3,"1 212.48","~ 938.50"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.85,"employees":3,"gross_salary_raw":1047.0649587692708,"gross_salary_formatted":"1 047.06","net_salary_formatted":"~ 807.62","vsaoi_employee_part":"109.94","non_taxable_minimum":"289.59","iin_part":"129.51","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.85,"employees":3,"gross_salary_raw":1047.0649587692708,"gross_salary_formatted":"1 047.06","net_salary_formatted":"~ 807.62","vsaoi_employee_part":"109.94","non_taxable_minimum":"289.59","iin_part":"129.51","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",100000,"EUR","2019-05-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2011,1,"LVL"],[2012,1,"LVL"],[2014,1,"EUR"],[2019,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-10-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV54ZZZ40103256288","K","SIA","2009-10-29","Rīga, Vecpilsētas iela 19",1050,102019627,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6421  ","010091","Centra rajons","21.05","7.51","12.85",3],[2023,"sabiedrība ar ierobežotu atbildību","6420  ","010091","Centra rajons","18.29","6.35","11.93",3],[2022,"sabiedrība ar ierobežotu atbildību","6420  ","010091","Centra rajons","15.25","5.21","10.02",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 20.01.2015 ","nav","nav"," 06.08.2018 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["F.A.S. SIA","2026. gada 3. ceturksnis","5.7","0.0","0.0","1.96","3.74","3"],["F.A.S. SIA","2026. gada 2. ceturksnis","9.27","0.0","0.0","2.76","4.91","3"],["F.A.S. SIA","2026. gada 1. ceturksnis","3.95","0.00","0.00","1.40","2.54","3"],["F.A.S. SIA","2025. gada 4. ceturksnis","5.83","0.00","0.00","2.10","3.72","3"]]}}}