{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103256610","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103256610","company_name":"Sabiedrība ar ierobežotu atbildību \"Primepanel\"","company_type":"SIA","registered_date":"2009-11-03","area_of_activity":{"nace_code":"2224","nace_description":"Plastmasas būvizstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2220229,70463,1681093,7,"EUR"],[2024,563273,-235428,467412,4,"EUR"],[2023,773109,178156,381463,3,"EUR"],[2022,1596739,30362,670548,4,"EUR"],[2021,810404,28245,399890,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":2220229,"cogs":2137114,"gross_prof":83115,"admin_exp":21991,"oth_op_rev":13650,"oth_op_exp":287,"interest_expenses":3507,"income_before_income_taxes":70980,"provision_for_income_taxes":517,"income_after_income_taxes":70463,"net_income":70463},"balance_data":{"cash":69546,"accounts_receivable":1101475,"inventories":356114,"cur_assets":1527135,"fixed_assets":153958,"non_cur_assets":153958,"assets":1681093,"cur_liab":1476569,"non_cur_liab":62177,"equity":142347,"equities":1681093},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2137114,2137114,false],["net_turnover_source","gross_profit_calc",83115,83115,false],["gross_profit_calc","admin_exp",21991,21991,false],["gross_profit_calc","other_op_exp_exp",287,287,false],["gross_profit_calc","ebit_calc",60837,60837,false]]}},"financial_ratios":{"current_ratio":{"value":1.0342456058606133},"quick_ratio":{"value":0.7930689320986692},"net_profit_margin":{"value":0.03173681633741384},"roa":{"value":0.041914992210425},"roe":{"value":0.4950086759819315},"debt_to_equity":{"value":10.809823881079334,"negative_equity":false},"interest_coverage":{"value":21.239520958083833},"asset_turnover":{"value":1.3207056361545733},"altman_z_score":{"value":1.5878715858384056},"roce":{"value":0.3641968668713696}},"source_ids":{"financial_statement_id":"2347645","income_statement_id":"2347645","balance_sheet_id":"2347645"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":563273,"cogs":777109,"gross_prof":-213836,"admin_exp":21592,"income_before_income_taxes":-235428,"income_after_income_taxes":-235428,"net_income":-235428},"balance_data":{"cash":3746,"accounts_receivable":136347,"inventories":241815,"cur_assets":381908,"fixed_assets":85504,"non_cur_assets":85504,"assets":467412,"cur_liab":395528,"equity":71884,"equities":467412},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",777109,777109,false],["net_turnover_source","gross_profit_calc",213836,-213836,true],["gross_profit_calc","admin_exp",21592,21592,false],["gross_profit_calc","ebit_calc",235428,-235428,true],["ebit_calc","ebt_calc",235428,-235428,true]]}},"financial_ratios":{"current_ratio":{"value":0.965565016888817},"quick_ratio":{"value":0.35419237070447607},"net_profit_margin":{"value":-0.41796429085008513},"roa":{"value":-0.5036841159405406},"roe":{"value":-3.2751098992821768},"debt_to_equity":{"value":5.502309276055867,"negative_equity":false},"asset_turnover":{"value":1.205088872343885},"altman_z_score":{"value":-0.17656764094572042},"roce":{"value":-3.2751098992821768}},"source_ids":{"financial_statement_id":"2077984","income_statement_id":"2077984","balance_sheet_id":"2077984"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":773109,"cogs":583113,"gross_prof":189996,"admin_exp":11705,"income_before_income_taxes":178291,"provision_for_income_taxes":135,"income_after_income_taxes":178156,"net_income":178156},"balance_data":{"cash":71542,"accounts_receivable":38229,"inventories":157193,"cur_assets":266964,"fixed_assets":114499,"non_cur_assets":114499,"assets":381463,"cur_liab":74151,"equity":307312,"equities":381463},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",583113,583113,false],["net_turnover_source","gross_profit_calc",189996,189996,false],["gross_profit_calc","admin_exp",11705,11705,false],["gross_profit_calc","ebit_calc",178291,178291,false],["ebit_calc","ebt_calc",178291,178291,false]]}},"financial_ratios":{"current_ratio":{"value":3.600275114293806},"quick_ratio":{"value":1.480371134576742},"net_profit_margin":{"value":0.2304409856824846},"roa":{"value":0.4670334999724744},"roe":{"value":0.5797235382933306},"debt_to_equity":{"value":0.24128898318321446,"negative_equity":false},"asset_turnover":{"value":2.0266945942332546},"altman_z_score":{"value":6.260232837543768},"roce":{"value":0.5801628312594367}},"source_ids":{"financial_statement_id":"1893339","income_statement_id":"1893339","balance_sheet_id":"1893339"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":1596739,"cogs":1584796,"gross_prof":11943,"admin_exp":9739,"oth_op_rev":28763,"oth_op_exp":588,"interest_expenses":17,"income_before_income_taxes":30362,"income_after_income_taxes":30362,"net_income":30362},"balance_data":{"cash":25069,"accounts_receivable":344707,"inventories":167011,"cur_assets":536787,"fixed_assets":133761,"non_cur_assets":133761,"assets":670548,"cur_liab":540768,"equity":129780,"equities":670548},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1584796,1584796,false],["net_turnover_source","gross_profit_calc",11943,11943,false],["gross_profit_calc","admin_exp",9739,9739,false],["gross_profit_calc","other_op_exp_exp",588,588,false],["gross_profit_calc","ebit_calc",1616,1616,false]]}},"financial_ratios":{"current_ratio":{"value":0.9926382478253151},"quick_ratio":{"value":0.6837978578614119},"net_profit_margin":{"value":0.01901500495697794},"roa":{"value":0.04527938342967245},"roe":{"value":0.23394976113422716},"debt_to_equity":{"value":4.166805362921868,"negative_equity":false},"interest_coverage":{"value":1787},"asset_turnover":{"value":2.381244892237394},"altman_z_score":{"value":2.7777151621636254},"roce":{"value":0.23408075204191708}},"source_ids":{"financial_statement_id":"1754607","income_statement_id":"1754607","balance_sheet_id":"1754607"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":810404,"cogs":860722,"gross_prof":-50318,"admin_exp":2452,"oth_op_rev":81351,"oth_op_exp":160,"interest_expenses":176,"income_before_income_taxes":28245,"income_after_income_taxes":28245,"net_income":28245},"balance_data":{"cash":49094,"accounts_receivable":53586,"inventories":220917,"cur_assets":323597,"fixed_assets":76293,"non_cur_assets":76293,"assets":399890,"cur_liab":300472,"equity":99418,"equities":399890},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",860722,860722,false],["net_turnover_source","gross_profit_calc",50318,-50318,true],["gross_profit_calc","admin_exp",2452,2452,false],["gross_profit_calc","other_op_exp_exp",160,160,false],["gross_profit_calc","ebit_calc",52930,-52930,true]]}},"financial_ratios":{"current_ratio":{"value":1.0769622460661892},"quick_ratio":{"value":0.34172901301951597},"net_profit_margin":{"value":0.03485298690529662},"roa":{"value":0.07063192377903924},"roe":{"value":0.2841034822667927},"debt_to_equity":{"value":3.022309843287936,"negative_equity":false},"interest_coverage":{"value":161.48295454545453},"asset_turnover":{"value":2.0265673060091527},"altman_z_score":{"value":2.6343400619933126},"roce":{"value":0.2858737854312096}},"source_ids":{"financial_statement_id":"1401251","income_statement_id":"1401251","balance_sheet_id":"1401251"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.10.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"16.64","11.47","22.89",4,"1 398.87","~ 1 032.45"],[2023,"32.86","26.84","52.22",4,"3 191.31","~ 2 249.30"],[2022," -48.75","35.92","66.81",4,"4 082.94","~ 2 863.77"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","34.69","21.81","38.54",8,"4 710.57","~ 3 281.14"],["2026. gada 1. ceturksnis","3.06","21.43","37.09",9,"4 029.64","~ 2 827.11"],["2025. gada 4. ceturksnis","24.38","15.98","28.64",7,"4 000.61","~ 2 797.56"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.89,"employees":4,"gross_salary_raw":1398.8706365503083,"gross_salary_formatted":"1 398.87","net_salary_formatted":"~ 1 032.45","vsaoi_employee_part":"146.88","non_taxable_minimum":"154.28","iin_part":"219.54","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.89,"employees":4,"gross_salary_raw":1398.8706365503083,"gross_salary_formatted":"1 398.87","net_salary_formatted":"~ 1 032.45","vsaoi_employee_part":"146.88","non_taxable_minimum":"154.28","iin_part":"219.54","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2018-04-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2011,1,"LVL"],[2012,5,"LVL"],[2013,5,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-09-22"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV90ZZZ40103256610","K","SIA","2009-11-03","Siguldas nov., Siguldas pag., \"Lauciņi\"",2150,101106325,100015380,"0801694"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2224  ","048460","Siguldas pag.","16.64","11.47","22.89",4],[2023,"sabiedrība ar ierobežotu atbildību","2223  ","048460","Siguldas pag.","32.86","26.84","52.22",4],[2022,"sabiedrība ar ierobežotu atbildību","2223  ","048460","Siguldas pag."," -48.75","35.92","66.81",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.10.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PRIMEPANEL SIA","2025. gada 4. ceturksnis","24.38","0.00","20.26","15.98","28.64","7"],["PRIMEPANEL SIA","2026. gada 1. ceturksnis","3.06"," -0.08","55.39","21.43","37.09","9"],["PRIMEPANEL SIA","2026. gada 2. ceturksnis","34.69","0.0","25.67","21.81","38.54","8"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev","sell_exp"],"data":[[609678,556363,53315,4299,2021,526,46469,505,45964,45964,null,null],[392514,413770,-21256,1910,122,354,-23642,11,-23653,-23653,null,null],[810404,860722,-50318,2452,160,176,28245,null,28245,28245,81351,null],[33993,27156,6837,2077,218,null,-3882,null,null,-3882,null,8424],[1596739,1584796,11943,9739,588,17,30362,null,30362,30362,28763,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets","provisions"],"data":[[15068,193170,65521,273759,46572,46572,320331,217439,8066,94826,320331,null,null],[15149,89278,206739,311166,37995,37995,349161,275578,2410,71173,349161,null,null],[49094,53586,220917,323597,76293,76293,399890,300472,null,99418,399890,null,null],[7866,35521,21223,64610,1981,2042,66652,67008,null,-1910,66652,61,1554],[25069,344707,167011,536787,133761,133761,670548,540768,null,129780,670548,null,null]]}}}