{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103258039","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103258039","company_name":"Sabiedrība ar ierobežotu atbildību \"Ketes māja\"","company_type":"SIA","registered_date":"2009-11-10","area_of_activity":{"nace_code":"8510","nace_description":"Pirmsskolas izglītība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,822,8567,17000,5,"EUR"],[2024,574641,-15112,78359,37,"EUR"],[2023,580037,2977,102705,37,"EUR"],[2022,447945,12411,73035,25,"EUR"],[2021,354561,2521,34257,19,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":822,"oth_op_rev":34627,"mat_exp":11558,"labour_exp":11930,"dep_exp":432,"oth_op_exp":2962,"income_before_income_taxes":8567,"income_after_income_taxes":8567,"net_income":8567},"balance_data":{"accounts_receivable":17000,"cur_assets":17000,"assets":17000,"cur_liab":20608,"equity":-3608,"equities":17000},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",822,822,false],["other_rev_source","total_rev_calc",34627,34627,false],["total_rev_calc","material_costs_exp",11558,11558,false],["total_rev_calc","labour_costs_exp",11930,11930,false],["total_rev_calc","other_op_costs_exp",2962,2962,false]]}},"financial_ratios":{"current_ratio":{"value":0.8249223602484472},"quick_ratio":{"value":0.8249223602484472},"net_profit_margin":{"value":10.422141119221411},"roa":{"value":0.5039411764705882},"roe":{"value":-2.3744456762749446},"debt_to_equity":{"value":-5.711751662971175,"negative_equity":true},"asset_turnover":{"value":0.04835294117647059},"altman_z_score":{"value":1.208532861892583},"roce":{"value":-2.3744456762749446}},"source_ids":{"financial_statement_id":"2272713","income_statement_id":"2272713","balance_sheet_id":"2272713"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":37,"type_from_db":"UGP"},"income_data":{"net_turnover":574641,"oth_op_rev":68586,"mat_exp":197379,"labour_exp":454632,"dep_exp":6292,"oth_op_exp":36,"income_before_income_taxes":-15112,"income_after_income_taxes":-15112,"net_income":-15112},"balance_data":{"cash":28748,"accounts_receivable":41498,"cur_assets":70246,"fixed_assets":8113,"non_cur_assets":8113,"assets":78359,"cur_liab":90534,"equity":-12175,"equities":78359},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",574641,574641,false],["other_rev_source","total_rev_calc",68586,68586,false],["total_rev_calc","material_costs_exp",197379,197379,false],["total_rev_calc","labour_costs_exp",454632,454632,false],["total_rev_calc","other_op_costs_exp",36,36,false]]}},"financial_ratios":{"current_ratio":{"value":0.7759073939072614},"quick_ratio":{"value":0.7759073939072614},"net_profit_margin":{"value":-0.02629815832841722},"roa":{"value":-0.19285595783509232},"roe":{"value":1.2412320328542095},"debt_to_equity":{"value":-7.43605749486653,"negative_equity":true},"asset_turnover":{"value":7.333439681466073},"altman_z_score":{"value":6.345846370986708},"roce":{"value":1.2412320328542095}},"source_ids":{"financial_statement_id":"2003691","income_statement_id":"2003691","balance_sheet_id":"2003691"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":37,"type_from_db":"UGP"},"income_data":{"net_turnover":580037,"oth_op_rev":74565,"mat_exp":237982,"labour_exp":404910,"dep_exp":6562,"oth_op_exp":2171,"income_before_income_taxes":2977,"income_after_income_taxes":2977,"net_income":2977},"balance_data":{"cash":13732,"accounts_receivable":75101,"cur_assets":88833,"fixed_assets":13872,"non_cur_assets":13872,"assets":102705,"cur_liab":81950,"equity":20755,"equities":102705},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",580037,580037,false],["other_rev_source","total_rev_calc",74565,74565,false],["total_rev_calc","material_costs_exp",237982,237982,false],["total_rev_calc","labour_costs_exp",404910,404910,false],["total_rev_calc","other_op_costs_exp",2171,2171,false]]}},"financial_ratios":{"current_ratio":{"value":1.0839902379499695},"quick_ratio":{"value":1.0839902379499695},"net_profit_margin":{"value":0.005132431206974727},"roa":{"value":0.028985930577868652},"roe":{"value":0.14343531679113466},"debt_to_equity":{"value":3.948446157552397,"negative_equity":false},"asset_turnover":{"value":5.647602356263084},"altman_z_score":{"value":6.051953558553513},"roce":{"value":0.14343531679113466}},"source_ids":{"financial_statement_id":"1883981","income_statement_id":"1883981","balance_sheet_id":"1883981"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":25,"type_from_db":"UGP"},"income_data":{"net_turnover":447945,"oth_op_rev":54429,"mat_exp":200782,"labour_exp":285893,"dep_exp":3288,"income_before_income_taxes":12411,"income_after_income_taxes":12411,"net_income":12411},"balance_data":{"cash":17055,"accounts_receivable":39325,"cur_assets":56380,"fixed_assets":16655,"non_cur_assets":16655,"assets":73035,"cur_liab":55256,"equity":17779,"equities":73035},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",447945,447945,false],["other_rev_source","total_rev_calc",54429,54429,false],["total_rev_calc","material_costs_exp",200782,200782,false],["total_rev_calc","labour_costs_exp",285893,285893,false],["total_rev_calc","ebitda_calc",15699,15699,false]]}},"financial_ratios":{"current_ratio":{"value":1.020341682351238},"quick_ratio":{"value":1.020341682351238},"net_profit_margin":{"value":0.027706526470883702},"roa":{"value":0.16993222427603205},"roe":{"value":0.6980707576354126},"debt_to_equity":{"value":3.107936329377355,"negative_equity":false},"asset_turnover":{"value":6.133292257136989},"altman_z_score":{"value":7.001363795271844},"roce":{"value":0.6980707576354126}},"source_ids":{"financial_statement_id":"1710104","income_statement_id":"1710104","balance_sheet_id":"1710104"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":354561,"oth_op_rev":2156,"mat_exp":137315,"labour_exp":207401,"dep_exp":1959,"income_before_income_taxes":10042,"provision_for_income_taxes":7521,"income_after_income_taxes":2521,"net_income":2521},"balance_data":{"cash":19709,"accounts_receivable":8870,"cur_assets":28579,"fixed_assets":5678,"non_cur_assets":5678,"assets":34257,"cur_liab":28889,"equity":5368,"equities":34257},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",354561,354561,false],["other_rev_source","total_rev_calc",2156,2156,false],["total_rev_calc","material_costs_exp",137315,137315,false],["total_rev_calc","labour_costs_exp",207401,207401,false],["total_rev_calc","ebitda_calc",12001,12001,false]]}},"financial_ratios":{"current_ratio":{"value":0.9892692720412614},"quick_ratio":{"value":0.9892692720412614},"net_profit_margin":{"value":0.007110201065543023},"roa":{"value":0.07359079896079633},"roe":{"value":0.46963487332339793},"debt_to_equity":{"value":5.381706408345752,"negative_equity":false},"asset_turnover":{"value":10.350030650669936},"altman_z_score":{"value":11.444384748292844},"roce":{"value":1.870715350223547}},"source_ids":{"financial_statement_id":"1403913","income_statement_id":"1403913","balance_sheet_id":"1403913"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"149.60","41.42","107.96",37,"713.27","~ 594.29"],[2023,"153.08","42.86","110.05",37,"727.08","~ 603.12"],[2022,"108.36","32.50","75.75",25,"740.69","~ 576.26"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.97","0.02","0.95",1,"***","***"],["2026. gada 1. ceturksnis","12.08","4.50","7.57",3,"2 467.33","~ 1 785.40"],["2025. gada 4. ceturksnis","0.12","0.07","0.05",4,"12.22","~ 10.94"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":107.96,"employees":37,"gross_salary_raw":713.2682697364422,"gross_salary_formatted":"713.27","net_salary_formatted":"~ 594.29","vsaoi_employee_part":"74.89","non_taxable_minimum":"417.97","iin_part":"44.08","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":107.96,"employees":37,"gross_salary_raw":713.2682697364422,"gross_salary_formatted":"713.27","net_salary_formatted":"~ 594.29","vsaoi_employee_part":"74.89","non_taxable_minimum":"417.97","iin_part":"44.08","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-05-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,9,"EUR"],[2018,12,"EUR"],[2010,2,"LVL"],[2011,5,"LVL"],[2012,5,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-11-04"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV16ZZZ40103258039","K","SIA","2009-11-10","Rīga, Miesnieku iela 11",1050,101953406,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","42103093878","2024-01-11"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8510  ","010091","Centra rajons","149.60","41.42","107.96",37],[2023,"sabiedrība ar ierobežotu atbildību","8510  ","010091","Centra rajons","153.08","42.86","110.05",37],[2022,"sabiedrība ar ierobežotu atbildību","8510  ","010091","Centra rajons","108.36","32.50","75.75",25]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KETES MĀJA SIA","2025. gada 4. ceturksnis","0.12","0.00","0.00","0.07","0.05","4"],["KETES MĀJA SIA","2026. gada 1. ceturksnis","12.08","0.00","0.00","4.50","7.57","3"],["KETES MĀJA SIA","2026. gada 2. ceturksnis","0.97","0.0","0.0","0.02","0.95","1"]]},"income_statements":{"columns":["net_turnover","oth_op_rev","mat_exp","labour_exp","dep_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","admin_exp"],"data":[[368043,83,197979,160336,1144,3016,5651,237,5414,5414,null,null,null],[372445,231,149665,187302,2184,728,32797,2794,30003,30003,null,null,null],[32816,null,null,null,null,235,-5122,null,null,-5122,18733,14083,18970],[354561,2156,137315,207401,1959,null,10042,7521,2521,2521,null,null,null],[447945,54429,200782,285893,3288,null,12411,null,12411,12411,null,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[23181,8848,32029,4011,4011,36040,22112,13928,36040,null],[44051,8432,52483,2786,2786,55269,22337,32932,55269,null],[634,null,634,204,204,838,null,-5504,838,6342],[19709,8870,28579,5678,5678,34257,28889,5368,34257,null],[17055,39325,56380,16655,16655,73035,55256,17779,73035,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cff_ln_rcv","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_acq_fa","cfi_ln_md","cfi_net"],"data":[[-5122,-5066,-5462,-5462,3885,3885,-1577,2211,634,null,null,null],[-508,-5066,2171,2171,null,null,1896,634,2530,12118,12393,null],[-2382,-2382,-9,-9,480,480,211,2000,2211,260,null,-260]]}}}