{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103258378","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103258378","company_name":"Sabiedrība ar ierobežotu atbildību \"MIG Baltic\"","company_type":"SIA","registered_date":"2009-11-11","area_of_activity":{"nace_code":"4619","nace_description":"Nespecializētā vairumtirdzniecībā iesaistītu aģentu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,5175577,-3531,2743943,33,"EUR"],[2023,6003790,-33475,2272680,45,"EUR"],[2022,6929164,115552,2775406,43,"EUR"],[2021,4623551,191993,1858214,34,"EUR"],[2020,3185149,234076,1350084,28,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":33,"type_from_db":"UGP"},"income_data":{"net_turnover":5175577,"cogs":3959461,"gross_prof":1216116,"sell_exp":1008280,"admin_exp":136091,"oth_op_rev":17338,"oth_op_exp":16908,"interest_expenses":72518,"income_before_income_taxes":-343,"provision_for_income_taxes":3188,"income_after_income_taxes":-3531,"net_income":-3531},"balance_data":{"cash":209360,"accounts_receivable":1329040,"inventories":620292,"cur_assets":2158692,"fixed_assets":143701,"intangible_assets":441550,"non_cur_assets":585251,"assets":2743943,"cur_liab":1900461,"non_cur_liab":3124,"equity":840358,"equities":2743943},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3959461,3959461,false],["net_turnover_source","gross_profit_calc",1216116,1216116,false],["gross_profit_calc","selling_exp",1008280,1008280,false],["gross_profit_calc","admin_exp",136091,136091,false],["gross_profit_calc","other_op_exp_exp",16908,16908,false]]}},"financial_ratios":{"current_ratio":{"value":1.1358780843174368},"quick_ratio":{"value":0.8094878032224813},"net_profit_margin":{"value":-0.0006822427721585438},"roa":{"value":-0.001286834311062584},"roe":{"value":-0.004201780669666975},"debt_to_equity":{"value":2.265207209308414,"negative_equity":false},"interest_coverage":{"value":0.9952701398273532},"asset_turnover":{"value":1.8861824024770193},"altman_z_score":{"value":2.4764262607429894},"roce":{"value":0.08556791964736651}},"source_ids":{"financial_statement_id":"2091348","income_statement_id":"2091348","balance_sheet_id":"2091348"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":45,"type_from_db":"UGP"},"income_data":{"net_turnover":6003790,"cogs":4599849,"gross_prof":1403941,"sell_exp":1281490,"admin_exp":118885,"oth_op_rev":44326,"oth_op_exp":39402,"interest_expenses":39087,"income_before_income_taxes":-30597,"provision_for_income_taxes":2878,"income_after_income_taxes":-33475,"net_income":-33475},"balance_data":{"cash":215547,"accounts_receivable":695465,"inventories":789212,"cur_assets":1700224,"fixed_assets":213841,"intangible_assets":358615,"non_cur_assets":572456,"assets":2272680,"cur_liab":1414639,"non_cur_liab":14152,"equity":843889,"equities":2272680},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4599849,4599849,false],["net_turnover_source","gross_profit_calc",1403941,1403941,false],["gross_profit_calc","selling_exp",1281490,1281490,false],["gross_profit_calc","admin_exp",118885,118885,false],["gross_profit_calc","other_op_exp_exp",39402,39402,false]]}},"financial_ratios":{"current_ratio":{"value":1.2018783590725266},"quick_ratio":{"value":0.6439890318307356},"net_profit_margin":{"value":-0.005575644717753286},"roa":{"value":-0.014729306369572486},"roe":{"value":-0.03966753921428055},"debt_to_equity":{"value":1.6931030028830807,"negative_equity":false},"interest_coverage":{"value":0.21720776728835675},"asset_turnover":{"value":2.6417225478289947},"altman_z_score":{"value":3.3007164158373534},"roce":{"value":0.00989463207469107}},"source_ids":{"financial_statement_id":"2076878","income_statement_id":"2076878","balance_sheet_id":"2076878"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":43,"type_from_db":"UGP"},"income_data":{"net_turnover":6929164,"cogs":6081391,"gross_prof":847773,"sell_exp":452370,"admin_exp":190992,"oth_op_rev":31794,"oth_op_exp":40768,"interest_expenses":76482,"income_before_income_taxes":118955,"provision_for_income_taxes":3403,"income_after_income_taxes":115552,"net_income":115552},"balance_data":{"cash":212052,"accounts_receivable":633186,"inventories":1450663,"cur_assets":2295901,"fixed_assets":265390,"intangible_assets":214115,"non_cur_assets":479505,"assets":2775406,"cur_liab":1866464,"non_cur_liab":31580,"equity":877362,"equities":2775406},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6081391,6081391,false],["net_turnover_source","gross_profit_calc",847773,847773,false],["gross_profit_calc","selling_exp",452370,452370,false],["gross_profit_calc","admin_exp",190992,190992,false],["gross_profit_calc","other_op_exp_exp",40768,40768,false]]}},"financial_ratios":{"current_ratio":{"value":1.2300805158845818},"quick_ratio":{"value":0.45285523856875887},"net_profit_margin":{"value":0.016676182004062828},"roa":{"value":0.041634269004246584},"roe":{"value":0.13170390329191373},"debt_to_equity":{"value":2.1633533250813235,"negative_equity":false},"interest_coverage":{"value":2.555333281033446},"asset_turnover":{"value":2.49663076321086},"altman_z_score":{"value":3.2832623924066002},"roce":{"value":0.21501591960763172}},"source_ids":{"financial_statement_id":"1780136","income_statement_id":"1780136","balance_sheet_id":"1780136"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":34,"type_from_db":"UGP"},"income_data":{"net_turnover":4623551,"cogs":3941386,"gross_prof":682165,"sell_exp":280537,"admin_exp":143455,"oth_op_rev":32989,"oth_op_exp":45038,"interest_expenses":52149,"income_before_income_taxes":193975,"provision_for_income_taxes":1982,"income_after_income_taxes":191993,"net_income":191993},"balance_data":{"cash":139370,"accounts_receivable":306881,"inventories":1069375,"cur_assets":1515626,"fixed_assets":342588,"non_cur_assets":342588,"assets":1858214,"cur_liab":716610,"non_cur_liab":379794,"equity":761810,"equities":1858214},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3941386,3941386,false],["net_turnover_source","gross_profit_calc",682165,682165,false],["gross_profit_calc","selling_exp",280537,280537,false],["gross_profit_calc","admin_exp",143455,143455,false],["gross_profit_calc","other_op_exp_exp",45038,45038,false]]}},"financial_ratios":{"current_ratio":{"value":2.1149942088444202},"quick_ratio":{"value":0.6227250526785839},"net_profit_margin":{"value":0.04152500967330089},"roa":{"value":0.10332125363386564},"roe":{"value":0.2520221577558709},"debt_to_equity":{"value":1.439209251650674,"negative_equity":false},"interest_coverage":{"value":4.719630290130204},"asset_turnover":{"value":2.488169285130776},"altman_z_score":{"value":3.842095459543744},"roce":{"value":0.21559489980763907}},"source_ids":{"financial_statement_id":"1427037","income_statement_id":"1427037","balance_sheet_id":"1427037"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":28,"type_from_db":"UGP"},"income_data":{"net_turnover":3185149,"cogs":2643187,"gross_prof":541962,"sell_exp":196371,"admin_exp":88583,"oth_op_rev":3299,"oth_op_exp":4266,"interest_expenses":21927,"income_before_income_taxes":234114,"provision_for_income_taxes":38,"income_after_income_taxes":234076,"net_income":234076},"balance_data":{"cash":121852,"accounts_receivable":434880,"inventories":561248,"cur_assets":1117980,"investments":2800,"fixed_assets":229304,"non_cur_assets":232104,"assets":1350084,"cur_liab":767192,"non_cur_liab":13075,"equity":569817,"equities":1350084},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2643187,2643187,false],["net_turnover_source","gross_profit_calc",541962,541962,false],["gross_profit_calc","selling_exp",196371,196371,false],["gross_profit_calc","admin_exp",88583,88583,false],["gross_profit_calc","other_op_exp_exp",4266,4266,false]]}},"financial_ratios":{"current_ratio":{"value":1.4572362589808028},"quick_ratio":{"value":0.7256749288313746},"net_profit_margin":{"value":0.07348981162262738},"roa":{"value":0.17337884161281816},"roe":{"value":0.41079153482609326},"debt_to_equity":{"value":1.36932910039539,"negative_equity":false},"interest_coverage":{"value":11.676973594198932},"asset_turnover":{"value":2.3592228335422094},"altman_z_score":{"value":3.7942418660942367},"roce":{"value":0.43925975995553207}},"source_ids":{"financial_statement_id":"1228765","income_statement_id":"1228765","balance_sheet_id":"1228765"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.11.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"745.41","76.96","152.29",32,"1 163.36","~ 881.94"],[2023,"978.10","98.02","202.91",43,"1 153.52","~ 875.65"],[2022,"1 118.28","68.23","147.88",42,"860.70","~ 650.19"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","190.75","13.22","32.48",27,"1 176.26","~ 924.55"],["2026. gada 1. ceturksnis","161.16","8.27","33.18",26,"1 247.83","~ 972.27"],["2025. gada 4. ceturksnis","144.81","10.76","28.42",27,"1 029.23","~ 816.31"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":152.29,"employees":32,"gross_salary_raw":1163.3574117532023,"gross_salary_formatted":"1 163.36","net_salary_formatted":"~ 881.94","vsaoi_employee_part":"122.15","non_taxable_minimum":"244.86","iin_part":"159.27","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":152.29,"employees":32,"gross_salary_raw":1163.3574117532023,"gross_salary_formatted":"1 163.36","net_salary_formatted":"~ 881.94","vsaoi_employee_part":"122.15","non_taxable_minimum":"244.86","iin_part":"159.27","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",4268,"EUR","2014-10-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,25,"EUR"],[2018,25,"EUR"],[2010,3,"LVL"],[2011,3,"LVL"],[2012,5,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-10-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV78ZZZ40103258378","K","SIA","2009-11-11","Mārupes nov., Mārupes pag., \"Kalniņi\"",2167,103759723,100016583]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4619  ","039411","Mārupes pag.","745.41","76.96","152.29",32],[2023,"sabiedrība ar ierobežotu atbildību","4619  ","039411","Mārupes pag.","978.10","98.02","202.91",43],[2022,"sabiedrība ar ierobežotu atbildību","4619  ","039411","Mārupes pag.","1 118.28","68.23","147.88",42]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 30.11.2009 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MIG BALTIC SIA","2025. gada 4. ceturksnis","144.81","101.20","0.00","10.76","28.42","27"],["MIG BALTIC SIA","2026. gada 1. ceturksnis","161.16","119.69","0.00","8.27","33.18","26"],["MIG BALTIC SIA","2026. gada 2. ceturksnis","190.75","145.03","0.0","13.22","32.48","27"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-07-25",19933.62,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","f7efed5a"],["2023-12-21",4018.73,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","1407/2013 Vispārējā tautsaimniecība (1407/2013)","f7efed5a"],["2023-08-03",2766.09,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","1407/2013 Vispārējā tautsaimniecība (1407/2013)","f7efed5a"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[2839132,2614168,224964,126944,66905,12903,5084,14210,24724,40,24684,24684],[3185149,2643187,541962,196371,88583,3299,4266,21927,234114,38,234076,234076],[221567,206250,15317,3818,4576,2835,10988,null,-1230,null,null,-1230],[4623551,3941386,682165,280537,143455,32989,45038,52149,193975,1982,191993,191993],[6929164,6081391,847773,452370,190992,31794,40768,76482,118955,3403,115552,115552]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets"],"data":[[120462,257728,372164,750354,2800,242783,245583,995937,655383,4812,335742,995937,null],[121852,434880,561248,1117980,2800,229304,232104,1350084,767192,13075,569817,1350084,null],[6461,27868,26457,60786,null,1010,26557,87343,35710,45721,5912,87343,25547],[139370,306881,1069375,1515626,null,342588,342588,1858214,716610,379794,761810,1858214,null],[212052,633186,1450663,2295901,null,265390,479505,2775406,1866464,31580,877362,2775406,214115]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_int","cfo_im_tax","cfi_int_rcv","cfi_acq_stk","cfi_ln_md","cfi_ln_rcv","cff_ls_repay"],"data":[[-1230,3396,-3711,-3711,5392,1287,-4105,10784,1844,8940,1124,5337,6461,null,null,null,null,null,null,null],[15775,null,null,null,-1787,null,null,2697,null,null,null,6461,36632,null,null,null,null,null,null,null],[105743,null,null,null,-82496,null,null,5610,-5000,null,null,36632,124880,-1170,-3559,902,null,null,null,null],[66615,null,null,null,-28123,null,null,10040,-24675,null,null,177688,161610,-1466,-25923,8,-1400,-17700,6113,-587],[4142,8033,-25546,-25704,27329,240,-27089,63844,null,58130,5337,null,5337,158,null,null,null,null,null,5714]]}},"public_procurement":{"kopa_eur":105600,"ligumu_skaits":3,"periods":{"no":"2017-10-25","lidz":"2020-10-19"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[105600,"2020-01-28","Latvijas Universitāte","Remonta un celtniecības materiālu iegāde"],[null,"2017-10-25","Latvijas Universitāte","Remonta un celtniecības materiālu un instrumentu iegāde"],[null,"2020-10-19","Latvijas Universitāte","Remonta un celtniecības materiālu un instrumentu iegāde"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Latvijas Universitāte",105600,3]]},"pa_gadiem":{"2020":{"summa_eur":105600,"ligumu_skaits":2},"2017":{"ligumu_skaits":1}},"bez_publicetas_summas":2,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2017-04-01","lidz":"2023-11-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":5,"kopa_bez_pvn_eur":1659.35,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[874.08,"2022-09-08","Gulbenes novada pašvaldība","Ģimenes ārstu prakšu infrastruktūras un tehniskā nodrošinājuma uzlabošana Gulbenes novadā"],[296.3,"2020-04-23","Latvijas Universitāte","Latvijas Universitātes inovāciju granti studentiem"],[293.33,"2018-01-16","Latvijas Universitāte","Viedo risinājumu gandrīz nulles enerģijas ēkām izstrāde, optimizācija un ilgtspējas izpēte reāla klimata apstākļos"],[135.21,null,"Preiļu novada pašvaldība","SABIEDRĪBĀ BALSTĪTU SOCIĀLO PAKALPOJUMU INFRASTRUKTŪRAS IZVEIDE UN ATTĪSTĪBA PREIĻU NOVADĀ"],[60.43,null,"Latvijas Universitāte","Latvijas Universitātes inovāciju granti studentiem"]]}}}}