{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103259867","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103259867","company_name":"Sabiedrība ar ierobežotu atbildību \"VIA SMS\"","company_type":"SIA","registered_date":"2009-11-20","area_of_activity":{"nace_code":"6492","nace_description":"Cita kreditēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,18415238,2619504,61309142,19,"EUR"],[2024,14572470,932767,47333841,19,"EUR"],[2023,10456340,623745,38450951,20,"EUR"],[2022,8530342,2356218,29266065,20,"EUR"],[2021,6990901,1325907,27085652,19,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":18415238,"cogs":9265996,"gross_prof":9149242,"sell_exp":1199986,"admin_exp":464720,"oth_op_rev":113573,"oth_op_exp":495130,"equity_investment_earnings":136401,"other_interest_revenues":50533,"interest_expenses":4009017,"income_before_income_taxes":3280896,"provision_for_income_taxes":661392,"income_after_income_taxes":2619504,"net_income":2619504},"balance_data":{"cash":3064527,"accounts_receivable":48308537,"cur_assets":51373064,"investments":9933518,"fixed_assets":2430,"intangible_assets":130,"non_cur_assets":9936078,"assets":61309142,"cur_liab":51462274,"non_cur_liab":1434667,"equity":8412201,"equities":61309142},"cash_flow_data":{"cfo_im_ebt":3280896,"cfo_im_ebwc":3962554,"cfo_im_op":-7911917,"cfo_im_tax":244456,"cfo_im_net":-7667461,"cfi_acq_stk":-3987000,"cfi_ln_md":-250000,"cfi_net":-4237000,"cff_ln_rcv":16557222,"cff_ln_repay":-1090000,"cff_net":15467222,"net_increase":3562761,"at_beginning_of_year":498234,"at_end_of_year":3064527},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9265996,9265996,false],["net_turnover_source","gross_profit_calc",9149242,9149242,false],["gross_profit_calc","selling_exp",1199986,1199986,false],["gross_profit_calc","admin_exp",464720,464720,false],["gross_profit_calc","other_op_exp_exp",495130,495130,false]]}},"financial_ratios":{"current_ratio":{"value":0.9982664971236989},"quick_ratio":{"value":0.9982664971236989},"net_profit_margin":{"value":0.1422465460397525},"roa":{"value":0.04272615656568803},"roe":{"value":0.31139341534991855},"debt_to_equity":{"value":6.288121384641189,"negative_equity":false},"interest_coverage":{"value":1.8183791687588253},"asset_turnover":{"value":0.3003669175471417},"altman_z_score":{"value":0.8511672715969527},"roce":{"value":0.7403280921405669}},"source_ids":{"financial_statement_id":"2329865","income_statement_id":"2329865","balance_sheet_id":"2329865","cash_flow_statement_id":"2329865"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":14572470,"cogs":7990270,"gross_prof":6582200,"sell_exp":1398035,"admin_exp":470738,"oth_op_rev":111128,"oth_op_exp":411873,"equity_investment_earnings":130613,"other_interest_revenues":69684,"investment_fair_value_adjustments":415000,"interest_expenses":3027923,"income_before_income_taxes":1170056,"provision_for_income_taxes":237289,"income_after_income_taxes":932767,"net_income":932767},"balance_data":{"cash":498234,"accounts_receivable":36897952,"cur_assets":37396186,"investments":9933518,"fixed_assets":3967,"intangible_assets":170,"non_cur_assets":9937655,"assets":47333841,"cur_liab":34142607,"non_cur_liab":5421667,"equity":7769567,"equities":47333841},"cash_flow_data":{"cfo_im_ebt":1170056,"cfo_im_ebwc":1739213,"cfo_im_op":-7178715,"cfo_im_tax":155936,"cfo_im_net":-7022779,"cfi_acq_stk":-2550000,"cfi_acq_fa":-3596,"cfi_int_rcv":841468,"cfi_net":-1712128,"cff_ln_rcv":10854198,"cff_ln_repay":-1430000,"cff_net":9424198,"net_increase":689291,"at_beginning_of_year":191057,"at_end_of_year":498234},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7990270,7990270,false],["net_turnover_source","gross_profit_calc",6582200,6582200,false],["gross_profit_calc","selling_exp",1398035,1398035,false],["gross_profit_calc","admin_exp",470738,470738,false],["gross_profit_calc","other_op_exp_exp",411873,411873,false]]}},"financial_ratios":{"current_ratio":{"value":1.0952938069433305},"quick_ratio":{"value":1.0952938069433305},"net_profit_margin":{"value":0.06400884681869305},"roa":{"value":0.01970613371519966},"roe":{"value":0.12005392321090738},"debt_to_equity":{"value":5.0922109301586564,"negative_equity":false},"interest_coverage":{"value":1.386421979687066},"asset_turnover":{"value":0.3078657825381211},"altman_z_score":{"value":0.8535991987558529},"roce":{"value":0.31824005244695075}},"source_ids":{"financial_statement_id":"2054430","income_statement_id":"2054430","balance_sheet_id":"2054430","cash_flow_statement_id":"2054430"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":10456340,"cogs":6187686,"gross_prof":4268654,"sell_exp":1074089,"admin_exp":422116,"oth_op_rev":110052,"oth_op_exp":412231,"other_interest_revenues":135173,"interest_expenses":1825691,"income_before_income_taxes":779752,"provision_for_income_taxes":156007,"income_after_income_taxes":623745,"net_income":623745},"balance_data":{"cash":191057,"accounts_receivable":27698995,"cur_assets":27890052,"investments":10560000,"fixed_assets":897,"intangible_assets":2,"non_cur_assets":10560899,"assets":38450951,"cur_liab":21969363,"non_cur_liab":9341667,"equity":7139921,"equities":38450951},"cash_flow_data":{"cfo_im_ebt":779752,"cfo_im_ebwc":1064657,"cfo_im_op":-8330241,"cfo_im_tax":236,"cfo_im_net":-8330005,"cfi_acq_stk":-1683333,"cfi_acq_fa":-187,"cfi_ln_md":-815000,"cfi_int_rcv":996445,"cfi_net":-1502075,"cff_ln_rcv":9950630,"cff_ln_repay":-140000,"cff_net":9810630,"net_increase":-21450,"at_beginning_of_year":212508,"at_end_of_year":191057},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6187686,6187686,false],["net_turnover_source","gross_profit_calc",4268654,4268654,false],["gross_profit_calc","selling_exp",1074089,1074089,false],["gross_profit_calc","admin_exp",422116,422116,false],["gross_profit_calc","other_op_exp_exp",412231,412231,false]]}},"financial_ratios":{"current_ratio":{"value":1.26949752707896},"quick_ratio":{"value":1.26949752707896},"net_profit_margin":{"value":0.0596523257659946},"roa":{"value":0.016221835449531534},"roe":{"value":0.087360210288041},"debt_to_equity":{"value":4.385346840672327,"negative_equity":false},"interest_coverage":{"value":1.4270996570613537},"asset_turnover":{"value":0.27193969792840755},"altman_z_score":{"value":0.84538267569562},"roce":{"value":0.15808203675519616}},"source_ids":{"financial_statement_id":"1911802","income_statement_id":"1911802","balance_sheet_id":"1911802","cash_flow_statement_id":"1911802"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":8530342,"cogs":4298054,"gross_prof":4232288,"sell_exp":753479,"admin_exp":303465,"oth_op_rev":83333,"oth_op_exp":298872,"equity_investment_earnings":691804,"other_interest_revenues":154965,"interest_expenses":1450191,"income_before_income_taxes":2356383,"provision_for_income_taxes":165,"income_after_income_taxes":2356218,"net_income":2356218},"balance_data":{"cash":212508,"accounts_receivable":19051321,"cur_assets":19263829,"investments":10000000,"fixed_assets":2185,"intangible_assets":51,"non_cur_assets":10002236,"assets":29266065,"cur_liab":14749889,"non_cur_liab":8000000,"equity":6516176,"equities":29266065},"cash_flow_data":{"cfo_im_ebt":2356383,"cfo_im_ebwc":2435414,"cfo_im_op":-139349,"cfo_im_tax":19,"cfo_im_net":-139330,"cfi_acq_stk":-1125000,"cfi_acq_fa":-924,"cfi_int_rcv":42639,"cfi_net":-1083285,"cff_ln_rcv":1192088,"cff_ln_repay":-50000,"cff_net":1142088,"net_increase":-80527,"at_beginning_of_year":293035,"at_end_of_year":212508},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4298054,4298054,false],["net_turnover_source","gross_profit_calc",4232288,4232288,false],["gross_profit_calc","selling_exp",753479,753479,false],["gross_profit_calc","admin_exp",303465,303465,false],["gross_profit_calc","other_op_exp_exp",298872,298872,false]]}},"financial_ratios":{"current_ratio":{"value":1.306032133529954},"quick_ratio":{"value":1.306032133529954},"net_profit_margin":{"value":0.2762161235739435},"roa":{"value":0.08051024283585785},"roe":{"value":0.36159520553158786},"debt_to_equity":{"value":3.4912944340361585,"negative_equity":false},"interest_coverage":{"value":2.624877688525167},"asset_turnover":{"value":0.291475536598446},"altman_z_score":{"value":1.1144883195400381},"roce":{"value":0.26222980487423136}},"source_ids":{"financial_statement_id":"1746464","income_statement_id":"1746464","balance_sheet_id":"1746464","cash_flow_statement_id":"1746464"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":6990901,"cogs":4736384,"gross_prof":2254517,"sell_exp":631945,"admin_exp":221483,"oth_op_rev":1281675,"oth_op_exp":255988,"interest_expenses":1099100,"income_before_income_taxes":1327676,"provision_for_income_taxes":1769,"income_after_income_taxes":1325907,"net_income":1325907},"balance_data":{"cash":293035,"accounts_receivable":16789595,"cur_assets":17082630,"investments":10000000,"fixed_assets":2898,"intangible_assets":124,"non_cur_assets":10003022,"assets":27085652,"cur_liab":22237694,"equity":4847958,"equities":27085652},"cash_flow_data":{"cfo_im_ebt":1327676,"cfo_im_ebwc":1236484,"cfo_im_op":-2821913,"cfo_im_tax":76750,"cfo_im_net":-2745163,"cfi_acq_stk":-350000,"cfi_acq_fa":-1612,"cfi_ln_md":-400000,"cfi_int_rcv":55912,"cfi_net":-695700,"cff_ln_rcv":3622165,"cff_ln_repay":-103553,"cff_net":3518612,"net_increase":77749,"at_beginning_of_year":215286,"at_end_of_year":293035},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4736384,4736384,false],["net_turnover_source","gross_profit_calc",2254517,2254517,false],["gross_profit_calc","selling_exp",631945,631945,false],["gross_profit_calc","admin_exp",221483,221483,false],["gross_profit_calc","other_op_exp_exp",255988,255988,false]]}},"financial_ratios":{"current_ratio":{"value":0.7681835175895486},"quick_ratio":{"value":0.7681835175895486},"net_profit_margin":{"value":0.1896618189844199},"roa":{"value":0.04895237522803586},"roe":{"value":0.2734980377305249},"debt_to_equity":{"value":4.587022824867708,"negative_equity":false},"interest_coverage":{"value":2.207966518060231},"asset_turnover":{"value":0.2581034785501933},"altman_z_score":{"value":0.6426644647903774},"roce":{"value":0.5005769439421711}},"source_ids":{"financial_statement_id":"1350645","income_statement_id":"1350645","balance_sheet_id":"1350645","cash_flow_statement_id":"1350645"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.01.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"453.62","116.51","181.09",19,"2 329.87","~ 1 655.64"],[2023,"309.19","118.89","189.98",19,"2 444.25","~ 1 734.47"],[2022,"248.97","91.55","157.33",20,"1 922.97","~ 1 375.23"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","77.69","27.63","50.04",19,"2 575.23","~ 1 857.35"],["2026. gada 1. ceturksnis","477.46","33.20","52.62",19,"2 708.00","~ 1 945.88"],["2025. gada 4. ceturksnis","307.87","26.74","47.10",20,"2 302.73","~ 1 665.45"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":181.09,"employees":19,"gross_salary_raw":2329.874995496956,"gross_salary_formatted":"2 329.87","net_salary_formatted":"~ 1 655.64","vsaoi_employee_part":"244.64","non_taxable_minimum":"0.00","iin_part":"429.59","iin_rate_percentage":"20.6","iin_rate_decimal":"0.206"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":181.09,"employees":19,"gross_salary_raw":2329.874995496956,"gross_salary_formatted":"2 329.87","net_salary_formatted":"~ 1 655.64","vsaoi_employee_part":"244.64","non_taxable_minimum":"0.00","iin_part":"429.59","iin_rate_percentage":"20.6","iin_rate_decimal":"0.206"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",426870,"EUR","2025-09-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,24,"EUR"],[2018,24,"EUR"],[2016,21,"EUR"],[2019,22,"EUR"],[2020,20,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-11-17"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV33ZZZ40103259867","K","SIA","2009-11-20","Rīga, Roberta Hirša iela 1",1045,106809937,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6492  ","010096","Ziemeļu rajons","453.62","116.51","181.09",19],[2023,"sabiedrība ar ierobežotu atbildību","6492  ","010096","Ziemeļu rajons","309.19","118.89","189.98",19],[2022,"sabiedrība ar ierobežotu atbildību","6492  ","010096","Ziemeļu rajons","248.97","91.55","157.33",20]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.01.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VIA SMS SIA","2025. gada 4. ceturksnis","307.87","0.00","0.00","26.74","47.10","20"],["VIA SMS SIA","2026. gada 1. ceturksnis","477.46","0.00","0.00","33.20","52.62","19"],["VIA SMS SIA","2026. gada 2. ceturksnis","77.69","0.0","0.0","27.63","50.04","19"]]},"ptac":{"columns":["veids","statuss","numurs","no_dat","papildus"],"data":[["kredits","Aktīva","NK-2016-040","2016-11-01","Īstermiņa kredīts (kredīts ar atmaksu vienā maksājumā)"]]},"vid_statusi":{"columns":["veids","statuss","papildus"],"data":[["pvn_grupa","Dalībnieks","PVN GRUPA VIA SMS"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","equity_investment_earnings","other_interest_revenues"],"data":[[6310621,4211675,2098946,687373,283022,118363,331578,553910,361426,361426,361426,null,null,null],[6179607,2903505,3276102,569829,151770,94726,192278,882069,1574882,1499882,1499882,75000,null,null],[6990901,4736384,2254517,631945,221483,1281675,255988,1099100,1327676,1325907,1325907,1769,null,null],[8530342,4298054,4232288,753479,303465,83333,298872,1450191,2356383,2356218,2356218,165,691804,154965],[10456340,6187686,4268654,1074089,422116,110052,412231,1825691,779752,623745,623745,156007,null,135173]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","investments","non_cur_liab"],"data":[[137803,10509129,10646932,2017,401,2418,10649350,8327181,2322169,10649350,null,null],[215286,12496693,12711979,2793,241,3034,12715013,9192962,3522051,12715013,null,null],[293035,16789595,17082630,2898,124,10003022,27085652,22237694,4847958,27085652,10000000,null],[212508,19051321,19263829,2185,51,10002236,29266065,14749889,6516176,29266065,10000000,8000000],[191057,27698995,27890052,897,2,10560899,38450951,21969363,7139921,38450951,10560000,9341667]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_acq_stk","cfi_ln_md","cfi_int_rcv"],"data":[[361426,438012,-2690887,94000,-2596887,-1375,-1375,4132226,-304047,-1203940,2624239,25977,111826,137803,null,null,null],[1574882,1625892,251213,null,251213,-2474,-2474,962896,-834152,-300000,-171256,77483,137803,215286,null,null,null],[1327676,1236484,-2821913,76750,-2745163,-1612,-695700,3622165,-103553,null,3518612,77749,215286,293035,-350000,-400000,55912],[2356383,2435414,-139349,19,-139330,-924,-1083285,1192088,-50000,null,1142088,-80527,293035,212508,-1125000,null,42639],[779752,1064657,-8330241,236,-8330005,-187,-1502075,9950630,-140000,null,9810630,-21450,212508,191057,-1683333,-815000,996445]]}}}