{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103261062","dati_atjaunoti":"2026-10-15","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103261062"},"registration_number":"40103261062","company_name":"Sabiedrība ar ierobežotu atbildību \"Forvaters Terra\"","company_type":"SIA","registered_date":"2009-11-26","area_of_activity":{"nace_code":"8621","nace_description":"Vispārējās ārstu prakses"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,569563,129568,193286,4,"EUR"],[2024,498479,80150,159781,4,"EUR"],[2023,545685,117876,238469,4,"EUR"],[2022,527477,132932,214881,4,"EUR"],[2021,461445,158868,220539,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":569563,"cogs":22210,"gross_prof":547353,"sell_exp":377611,"admin_exp":9376,"oth_op_exp":3584,"other_interest_revenues":2611,"income_before_income_taxes":159393,"provision_for_income_taxes":29825,"income_after_income_taxes":129568,"net_income":129568},"balance_data":{"cash":29579,"accounts_receivable":6533,"inventories":498,"cur_assets":36610,"fixed_assets":156676,"non_cur_assets":156676,"assets":193286,"cur_liab":60872,"equity":132414,"equities":193286},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22210,22210,false],["net_turnover_source","gross_profit_calc",547353,547353,false],["gross_profit_calc","selling_exp",377611,377611,false],["gross_profit_calc","admin_exp",9376,9376,false],["gross_profit_calc","other_op_exp_exp",3584,3584,false]]}},"financial_ratios":{"current_ratio":{"value":0.6014259429622815},"quick_ratio":{"value":0.593244841634906},"net_profit_margin":{"value":0.22748668716191184},"roa":{"value":0.6703434289084569},"roe":{"value":0.9785068044164514},"debt_to_equity":{"value":0.459709698370263,"negative_equity":false},"asset_turnover":{"value":2.9467369597384185},"altman_z_score":{"value":6.906898042222202},"roce":{"value":1.2037473378947845}},"source_ids":{"financial_statement_id":"2255943","income_statement_id":"2255943","balance_sheet_id":"2255943"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":498479,"cogs":14271,"gross_prof":484208,"sell_exp":373428,"admin_exp":5910,"oth_op_exp":4287,"income_before_income_taxes":100583,"provision_for_income_taxes":20433,"income_after_income_taxes":80150,"net_income":80150},"balance_data":{"cash":28708,"accounts_receivable":15189,"inventories":2867,"cur_assets":46764,"fixed_assets":113017,"non_cur_assets":113017,"assets":159781,"cur_liab":43434,"equity":116347,"equities":159781},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14271,14271,false],["net_turnover_source","gross_profit_calc",484208,484208,false],["gross_profit_calc","selling_exp",373428,373428,false],["gross_profit_calc","admin_exp",5910,5910,false],["gross_profit_calc","other_op_exp_exp",4287,4287,false]]}},"financial_ratios":{"current_ratio":{"value":1.0766680480729383},"quick_ratio":{"value":1.0106598517290601},"net_profit_margin":{"value":0.16078912050457492},"roa":{"value":0.5016240979841158},"roe":{"value":0.6888875518921845},"debt_to_equity":{"value":0.3733143097802264,"negative_equity":false},"asset_turnover":{"value":3.11976392687491},"altman_z_score":{"value":6.826154092055579},"roce":{"value":0.8645087539859214}},"source_ids":{"financial_statement_id":"2067131","income_statement_id":"2067131","balance_sheet_id":"2067131"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":545685,"cogs":19841,"gross_prof":525844,"sell_exp":398087,"admin_exp":7003,"oth_op_exp":3068,"other_interest_revenues":190,"income_before_income_taxes":117876,"income_after_income_taxes":117876,"net_income":117876},"balance_data":{"cash":30764,"accounts_receivable":95331,"inventories":3274,"cur_assets":129369,"fixed_assets":109100,"non_cur_assets":109100,"assets":238469,"cur_liab":117747,"equity":120722,"equities":238469},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19841,19841,false],["net_turnover_source","gross_profit_calc",525844,525844,false],["gross_profit_calc","selling_exp",398087,398087,false],["gross_profit_calc","admin_exp",7003,7003,false],["gross_profit_calc","other_op_exp_exp",3068,3068,false]]}},"financial_ratios":{"current_ratio":{"value":1.098703151672654},"quick_ratio":{"value":1.0708977723423951},"net_profit_margin":{"value":0.21601473377498007},"roa":{"value":0.49430324276950044},"roe":{"value":0.9764251751959047},"debt_to_equity":{"value":0.9753566044300127,"negative_equity":false},"asset_turnover":{"value":2.2882848504417765},"altman_z_score":{"value":4.71384716635122},"roce":{"value":0.9764251751959047}},"source_ids":{"financial_statement_id":"1884964","income_statement_id":"1884964","balance_sheet_id":"1884964"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":527477,"cogs":34617,"gross_prof":492860,"sell_exp":334708,"admin_exp":6319,"oth_op_exp":18901,"income_before_income_taxes":132932,"income_after_income_taxes":132932,"net_income":132932},"balance_data":{"cash":51074,"accounts_receivable":42804,"inventories":1191,"cur_assets":95069,"fixed_assets":119812,"non_cur_assets":119812,"assets":214881,"cur_liab":79103,"equity":135778,"equities":214881},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",34617,34617,false],["net_turnover_source","gross_profit_calc",492860,492860,false],["gross_profit_calc","selling_exp",334708,334708,false],["gross_profit_calc","admin_exp",6319,6319,false],["gross_profit_calc","other_op_exp_exp",18901,18901,false]]}},"financial_ratios":{"current_ratio":{"value":1.201838109806202},"quick_ratio":{"value":1.1867817908296778},"net_profit_margin":{"value":0.25201477979134634},"roa":{"value":0.6186307770347309},"roe":{"value":0.9790393141746085},"debt_to_equity":{"value":0.5825906995242234,"negative_equity":false},"asset_turnover":{"value":2.4547400654315643},"altman_z_score":{"value":5.681306833966429},"roce":{"value":0.9790393141746085}},"source_ids":{"financial_statement_id":"1723199","income_statement_id":"1723199","balance_sheet_id":"1723199"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":461445,"cogs":24844,"gross_prof":436601,"sell_exp":268632,"admin_exp":5397,"oth_op_exp":3720,"other_interest_revenues":16,"income_before_income_taxes":158868,"income_after_income_taxes":158868,"net_income":158868},"balance_data":{"cash":74441,"accounts_receivable":8580,"inventories":847,"cur_assets":83868,"fixed_assets":136671,"non_cur_assets":136671,"assets":220539,"cur_liab":58825,"equity":161714,"equities":220539},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",24844,24844,false],["net_turnover_source","gross_profit_calc",436601,436601,false],["gross_profit_calc","selling_exp",268632,268632,false],["gross_profit_calc","admin_exp",5397,5397,false],["gross_profit_calc","other_op_exp_exp",3720,3720,false]]}},"financial_ratios":{"current_ratio":{"value":1.4257203569910752},"quick_ratio":{"value":1.411321716957076},"net_profit_margin":{"value":0.3442837174527842},"roa":{"value":0.7203623848843062},"roe":{"value":0.982401028977083},"debt_to_equity":{"value":0.36375947660684915,"negative_equity":false},"asset_turnover":{"value":2.092351012746045},"altman_z_score":{"value":6.183436535724118},"roce":{"value":0.982401028977083}},"source_ids":{"financial_statement_id":"1364295","income_statement_id":"1364295","balance_sheet_id":"1364295"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"56.70","11.02","22.36",4,"1 366.48","~ 1 011.75"],[2023,"59.76","10.24","22.27",4,"1 360.98","~ 1 008.23"],[2022,"51.89","6.62","19.29",4,"1 178.86","~ 846.18"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","13.48","3.61","7.25",4,"1 772.27","~ 1 321.95"],["2026. gada 2. ceturksnis","15.0","2.95","6.48",4,"1 584.04","~ 1 196.45"],["2026. gada 1. ceturksnis","17.34","2.56","6.56",4,"1 603.60","~ 1 209.49"],["2025. gada 4. ceturksnis","14.65","2.22","5.93",4,"1 449.59","~ 1 096.60"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.36,"employees":4,"gross_salary_raw":1366.4808839346827,"gross_salary_formatted":"1 366.48","net_salary_formatted":"~ 1 011.75","vsaoi_employee_part":"143.48","non_taxable_minimum":"166.73","iin_part":"211.25","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.36,"employees":4,"gross_salary_raw":1366.4808839346827,"gross_salary_formatted":"1 366.48","net_salary_formatted":"~ 1 011.75","vsaoi_employee_part":"143.48","non_taxable_minimum":"166.73","iin_part":"211.25","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-05-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,4,"EUR"],[2010,4,"LVL"],[2011,4,"LVL"],[2013,3,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-11-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV69ZZZ40103261062","K","SIA","2009-11-26","Mārupes nov., Mārupe, Paleju iela 28",2167,103768138,100016583,100003815,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8621  ","039200","Mārupe","56.70","11.02","22.36",4],[2023,"sabiedrība ar ierobežotu atbildību","8621  ","039200","Mārupe","59.76","10.24","22.27",4],[2022,"sabiedrība ar ierobežotu atbildību","8621  ","039200","Mārupe","51.89","6.62","19.29",4]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FORVATERS TERRA SIA","2026. gada 3. ceturksnis","13.48","0.0","0.0","3.61","7.25","4"],["FORVATERS TERRA SIA","2026. gada 2. ceturksnis","15.0","0.0","0.0","2.95","6.48","4"],["FORVATERS TERRA SIA","2026. gada 1. ceturksnis","17.34","0.00","0.00","2.56","6.56","4"],["FORVATERS TERRA SIA","2025. gada 4. ceturksnis","14.65","0.00","0.00","2.22","5.93","4"]]}}}