{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103261679","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103261679","company_name":"SIA \"Riga Cruiseship agency\"","company_type":"SIA","registered_date":"2009-11-30","area_of_activity":{"nace_code":"7990","nace_description":"Citi rezervēšanas pakalpojumi un ar to saistītas darbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,282185,439,278783,4,"EUR"],[2024,250889,51480,205083,3,"EUR"],[2023,194207,27420,165586,3,"EUR"],[2022,167011,65762,107168,3,"EUR"],[2021,83757,-3583,22007,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":282185,"cogs":231336,"gross_prof":50849,"admin_exp":49936,"oth_op_exp":372,"income_before_income_taxes":541,"provision_for_income_taxes":102,"income_after_income_taxes":439,"net_income":439},"balance_data":{"cash":235506,"accounts_receivable":41396,"cur_assets":276902,"fixed_assets":1720,"intangible_assets":161,"non_cur_assets":1881,"assets":278783,"cur_liab":130697,"equity":148086,"equities":278783},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",231336,231336,false],["net_turnover_source","gross_profit_calc",50849,50849,false],["gross_profit_calc","admin_exp",49936,49936,false],["gross_profit_calc","other_op_exp_exp",372,372,false],["gross_profit_calc","ebit_calc",541,541,false]]}},"financial_ratios":{"current_ratio":{"value":2.1186561282967475},"quick_ratio":{"value":2.1186561282967475},"net_profit_margin":{"value":0.001555716994170491},"roa":{"value":0.0015747014703192089},"roe":{"value":0.0029644936050673256},"debt_to_equity":{"value":0.8825749902083925,"negative_equity":false},"asset_turnover":{"value":1.0122030396401502},"altman_z_score":{"value":2.318027517924855},"roce":{"value":0.003653282552030577}},"source_ids":{"financial_statement_id":"2172202","income_statement_id":"2172202","balance_sheet_id":"2172202"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":250889,"cogs":181645,"gross_prof":69244,"admin_exp":17167,"oth_op_rev":60,"oth_op_exp":647,"income_before_income_taxes":51490,"provision_for_income_taxes":10,"income_after_income_taxes":51480,"net_income":51480},"balance_data":{"cash":135366,"accounts_receivable":66410,"cur_assets":201776,"fixed_assets":3103,"intangible_assets":204,"non_cur_assets":3307,"assets":205083,"cur_liab":57436,"equity":147647,"equities":205083},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",181645,181645,false],["net_turnover_source","gross_profit_calc",69244,69244,false],["gross_profit_calc","admin_exp",17167,17167,false],["gross_profit_calc","other_op_exp_exp",647,647,false],["gross_profit_calc","ebit_calc",51430,51430,false]]}},"financial_ratios":{"current_ratio":{"value":3.5130580123964066},"quick_ratio":{"value":3.5130580123964066},"net_profit_margin":{"value":0.2051903431397949},"roa":{"value":0.25102031860271207},"roe":{"value":0.34866946162129947},"debt_to_equity":{"value":0.3890089199238725,"negative_equity":false},"asset_turnover":{"value":1.2233534715212866},"altman_z_score":{"value":4.195066090526213},"roce":{"value":0.3487371907319485}},"source_ids":{"financial_statement_id":"2005848","income_statement_id":"2005848","balance_sheet_id":"2005848"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":194207,"cogs":158147,"gross_prof":36060,"admin_exp":7707,"oth_op_rev":144,"oth_op_exp":163,"interest_expenses":884,"income_before_income_taxes":27450,"provision_for_income_taxes":30,"income_after_income_taxes":27420,"net_income":27420},"balance_data":{"cash":78060,"accounts_receivable":84776,"cur_assets":162836,"fixed_assets":2750,"non_cur_assets":2750,"assets":165586,"cur_liab":69419,"equity":96167,"equities":165586},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",158147,158147,false],["net_turnover_source","gross_profit_calc",36060,36060,false],["gross_profit_calc","admin_exp",7707,7707,false],["gross_profit_calc","other_op_exp_exp",163,163,false],["gross_profit_calc","ebit_calc",28190,28190,false]]}},"financial_ratios":{"current_ratio":{"value":2.3456978636972585},"quick_ratio":{"value":2.3456978636972585},"net_profit_margin":{"value":0.1411895554743135},"roa":{"value":0.16559370961313155},"roe":{"value":0.2851289943535724},"debt_to_equity":{"value":0.7218588497093598,"negative_equity":false},"interest_coverage":{"value":32.05203619909502},"asset_turnover":{"value":1.1728467382508183},"altman_z_score":{"value":3.1803948577147176},"roce":{"value":0.29463329416535816}},"source_ids":{"financial_statement_id":"1851710","income_statement_id":"1851710","balance_sheet_id":"1851710"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":167011,"cogs":94510,"gross_prof":72501,"admin_exp":6260,"oth_op_rev":650,"oth_op_exp":97,"interest_expenses":1032,"income_before_income_taxes":65762,"income_after_income_taxes":65762,"net_income":65762},"balance_data":{"cash":103775,"accounts_receivable":1401,"cur_assets":105176,"fixed_assets":1992,"non_cur_assets":1992,"assets":107168,"cur_liab":38421,"equity":68747,"equities":107168},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",94510,94510,false],["net_turnover_source","gross_profit_calc",72501,72501,false],["gross_profit_calc","admin_exp",6260,6260,false],["gross_profit_calc","other_op_exp_exp",97,97,false],["gross_profit_calc","ebit_calc",66144,66144,false]]}},"financial_ratios":{"current_ratio":{"value":2.73746128419354},"quick_ratio":{"value":2.73746128419354},"net_profit_margin":{"value":0.3937584949494345},"roa":{"value":0.6136346670647954},"roe":{"value":0.9565799234875704},"debt_to_equity":{"value":0.5588752963765692,"negative_equity":false},"interest_coverage":{"value":64.72286821705427},"asset_turnover":{"value":1.5584036279486413},"altman_z_score":{"value":5.23323876499415},"roce":{"value":0.9715914876285511}},"source_ids":{"financial_statement_id":"1725919","income_statement_id":"1725919","balance_sheet_id":"1725919"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":83757,"cogs":80038,"gross_prof":3719,"admin_exp":5187,"oth_op_exp":2115,"income_before_income_taxes":-3583,"income_after_income_taxes":-3583,"net_income":-3583},"balance_data":{"cash":311,"accounts_receivable":21696,"cur_assets":22007,"assets":22007,"cur_liab":19022,"equity":2985,"equities":22007},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",80038,80038,false],["net_turnover_source","gross_profit_calc",3719,3719,false],["gross_profit_calc","admin_exp",5187,5187,false],["gross_profit_calc","other_op_exp_exp",2115,2115,false],["gross_profit_calc","ebit_calc",3583,-3583,true]]}},"financial_ratios":{"current_ratio":{"value":1.1569235621911471},"quick_ratio":{"value":1.1569235621911471},"net_profit_margin":{"value":-0.04277851403464785},"roa":{"value":-0.1628118325987186},"roe":{"value":-1.2003350083752093},"debt_to_equity":{"value":6.372529313232831,"negative_equity":false},"asset_turnover":{"value":3.805925387376744},"altman_z_score":{"value":3.570503933744674},"roce":{"value":-1.2003350083752093}},"source_ids":{"financial_statement_id":"1307128","income_statement_id":"1307128","balance_sheet_id":"1307128"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.03.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"86.86","25.38","44.16",5,"2 158.99","~ 1 537.88"],[2023,"83.75","22.75","38.33",5,"1 873.96","~ 1 341.45"],[2022,"58.66","12.24","22.05",5,"1 078.03","~ 784.07"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","27.75","11.25","13.93",6,"2 270.13","~ 1 653.92"],["2026. gada 1. ceturksnis","21.08","7.21","12.30",6,"2 004.50","~ 1 476.80"],["2025. gada 4. ceturksnis","25.54","9.62","14.05",6,"2 289.69","~ 1 656.76"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":44.16,"employees":5,"gross_salary_raw":2158.9909064241715,"gross_salary_formatted":"2 158.99","net_salary_formatted":"~ 1 537.88","vsaoi_employee_part":"226.69","non_taxable_minimum":"0.00","iin_part":"394.42","iin_rate_percentage":"20.41","iin_rate_decimal":"0.2041"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":44.16,"employees":5,"gross_salary_raw":2158.9909064241715,"gross_salary_formatted":"2 158.99","net_salary_formatted":"~ 1 537.88","vsaoi_employee_part":"226.69","non_taxable_minimum":"0.00","iin_part":"394.42","iin_rate_percentage":"20.41","iin_rate_decimal":"0.2041"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",7114,"EUR","2016-05-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2010,5,"LVL"],[2011,5,"LVL"],[2012,5,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-11-16"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV94ZZZ40103261679","K","SIA","2009-11-30","Rīga, Eksporta iela 3A",1010,101829475,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7990  ","010096","Ziemeļu rajons","86.86","25.38","44.16",5],[2023,"sabiedrība ar ierobežotu atbildību","5229  ","010096","Ziemeļu rajons","83.75","22.75","38.33",5],[2022,"sabiedrība ar ierobežotu atbildību","5229  ","010096","Ziemeļu rajons","58.66","12.24","22.05",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.03.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["RIGA CRUISESHIP AGENCY SIA","2025. gada 4. ceturksnis","25.54","2.62","0.79","9.62","14.05","6"],["RIGA CRUISESHIP AGENCY SIA","2026. gada 1. ceturksnis","21.08","1.81","0.25","7.21","12.30","6"],["RIGA CRUISESHIP AGENCY SIA","2026. gada 2. ceturksnis","27.75","2.8","0.23","11.25","13.93","6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","provision_for_income_taxes","interest_expenses"],"data":[[864334,714490,149844,86347,18566,44931,44931,44931,null,null,null],[55263,50011,5252,47070,10187,-45477,-45477,-45477,6528,null,null],[83757,80038,3719,5187,2115,-3583,-3583,-3583,null,null,null],[806967,700509,106458,87370,4954,14134,null,13278,null,856,null],[167011,94510,72501,6260,97,65762,65762,65762,650,null,1032]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[41864,123,41987,16964,16964,58951,6906,52045,58951],[7933,null,7933,null,null,7933,1365,6568,7933],[311,21696,22007,null,null,22007,19022,2985,22007],[17200,7187,24387,563,563,24950,14261,10689,24950],[103775,1401,105176,1992,1992,107168,38421,68747,107168]]}}}