{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103262284","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103262284"},"registration_number":"40103262284","company_name":"Sabiedrība ar ierobežotu atbildību \"Pro Ceva\"","company_type":"SIA","registered_date":"2009-12-03","area_of_activity":{"nace_code":"4661","nace_description":"Lauksaimniecības mašīnu, iekārtu un to piederumu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,2110397,132481,2135098,17,"EUR"],[2023,3090909,356976,2233141,13,"EUR"],[2022,1416301,-212168,1459609,17,"EUR"],[2021,3710678,183811,1595676,17,"EUR"],[2020,3692589,462582,1100616,10,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":2110397,"cogs":1568190,"gross_prof":542207,"sell_exp":3797,"admin_exp":196182,"oth_op_rev":3687,"oth_op_exp":189758,"interest_expenses":19926,"income_before_income_taxes":136231,"provision_for_income_taxes":3750,"income_after_income_taxes":132481,"net_income":132481},"balance_data":{"cash":72114,"marketable_securities":2618,"accounts_receivable":276112,"inventories":1457564,"cur_assets":1808408,"fixed_assets":326690,"non_cur_assets":326690,"assets":2135098,"cur_liab":964616,"non_cur_liab":150698,"equity":1019784,"equities":2135098},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1568190,1568190,false],["net_turnover_source","gross_profit_calc",542207,542207,false],["gross_profit_calc","selling_exp",3797,3797,false],["gross_profit_calc","admin_exp",196182,196182,false],["gross_profit_calc","other_op_exp_exp",189758,189758,false]]}},"financial_ratios":{"current_ratio":{"value":1.8747439395572953},"quick_ratio":{"value":0.36371364356386376},"net_profit_margin":{"value":0.06277539249724104},"roa":{"value":0.062049142474959},"roe":{"value":0.12991084386497534},"debt_to_equity":{"value":1.0936767001639562,"negative_equity":false},"interest_coverage":{"value":7.836846331426277},"asset_turnover":{"value":0.9884309760020383},"altman_z_score":{"value":2.285630213889963},"roce":{"value":0.1334125599539335}},"source_ids":{"financial_statement_id":"2080395","income_statement_id":"2080395","balance_sheet_id":"2080395"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":3090909,"cogs":2119807,"gross_prof":971102,"sell_exp":4443,"admin_exp":336633,"oth_op_rev":7381,"oth_op_exp":262292,"other_interest_revenues":9768,"interest_expenses":22907,"income_before_income_taxes":361976,"provision_for_income_taxes":5000,"income_after_income_taxes":356976,"net_income":356976},"balance_data":{"cash":129660,"marketable_securities":110800,"accounts_receivable":273726,"inventories":1407435,"cur_assets":1921621,"fixed_assets":311520,"non_cur_assets":311520,"assets":2233141,"cur_liab":1107600,"non_cur_liab":223238,"equity":902303,"equities":2233141},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2119807,2119807,false],["net_turnover_source","gross_profit_calc",971102,971102,false],["gross_profit_calc","selling_exp",4443,4443,false],["gross_profit_calc","admin_exp",336633,336633,false],["gross_profit_calc","other_op_exp_exp",262292,262292,false]]}},"financial_ratios":{"current_ratio":{"value":1.7349413145539907},"quick_ratio":{"value":0.46423438064283135},"net_profit_margin":{"value":0.1154922386909482},"roa":{"value":0.15985376651093683},"roe":{"value":0.39562763284617253},"debt_to_equity":{"value":1.4749346948863076,"negative_equity":false},"interest_coverage":{"value":16.8019819269219},"asset_turnover":{"value":1.384108303058338},"altman_z_score":{"value":2.8051824550208773},"roce":{"value":0.3419537804486909}},"source_ids":{"financial_statement_id":"1884607","income_statement_id":"1884607","balance_sheet_id":"1884607"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":1416301,"cogs":1528316,"gross_prof":-112015,"sell_exp":45057,"admin_exp":73981,"oth_op_rev":23955,"oth_op_exp":7156,"other_interest_revenues":15249,"interest_expenses":13163,"income_before_income_taxes":-212168,"income_after_income_taxes":-212168,"net_income":-212168},"balance_data":{"cash":15736,"marketable_securities":80800,"accounts_receivable":230898,"inventories":539450,"cur_assets":866884,"fixed_assets":592725,"non_cur_assets":592725,"assets":1459609,"cur_liab":709201,"non_cur_liab":192237,"equity":558171,"equities":1459609},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1528316,1528316,false],["net_turnover_source","gross_profit_calc",112015,-112015,true],["gross_profit_calc","selling_exp",45057,45057,false],["gross_profit_calc","admin_exp",73981,73981,false],["gross_profit_calc","other_op_exp_exp",7156,7156,false]]}},"financial_ratios":{"current_ratio":{"value":1.2223389419924675},"quick_ratio":{"value":0.4616942164492154},"net_profit_margin":{"value":-0.14980431419592305},"roa":{"value":-0.1453594764077229},"roe":{"value":-0.38011290446834395},"debt_to_equity":{"value":1.6149853718663276,"negative_equity":false},"interest_coverage":{"value":-15.118514016561575},"asset_turnover":{"value":0.9703290401744576},"altman_z_score":{"value":1.2062008164419018},"roce":{"value":-0.2651957335209646}},"source_ids":{"financial_statement_id":"1471037","income_statement_id":"1471037","balance_sheet_id":"1471037"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":3710678,"cogs":3445176,"gross_prof":265502,"sell_exp":60595,"admin_exp":86554,"oth_op_rev":90803,"oth_op_exp":4880,"other_interest_revenues":4536,"interest_expenses":8414,"income_before_income_taxes":200398,"provision_for_income_taxes":16587,"income_after_income_taxes":183811,"net_income":183811},"balance_data":{"cash":31836,"marketable_securities":77800,"accounts_receivable":509907,"inventories":528781,"cur_assets":1148324,"fixed_assets":447352,"non_cur_assets":447352,"assets":1595676,"cur_liab":606373,"non_cur_liab":218964,"equity":770339,"equities":1595676},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3445176,3445176,false],["net_turnover_source","gross_profit_calc",265502,265502,false],["gross_profit_calc","selling_exp",60595,60595,false],["gross_profit_calc","admin_exp",86554,86554,false],["gross_profit_calc","other_op_exp_exp",4880,4880,false]]}},"financial_ratios":{"current_ratio":{"value":1.8937584622006587},"quick_ratio":{"value":1.021719304784349},"net_profit_margin":{"value":0.04953569132110089},"roa":{"value":0.11519318458133104},"roe":{"value":0.23861053380394864},"debt_to_equity":{"value":1.0713945418835085,"negative_equity":false},"interest_coverage":{"value":24.81720941288329},"asset_turnover":{"value":2.3254583010586107},"altman_z_score":{"value":3.7718286088391126},"roce":{"value":0.21106981379819933}},"source_ids":{"financial_statement_id":"1400187","income_statement_id":"1400187","balance_sheet_id":"1400187"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":3692589,"cogs":3121303,"gross_prof":571286,"sell_exp":56964,"admin_exp":71504,"oth_op_rev":34606,"oth_op_exp":11542,"other_interest_revenues":118,"interest_expenses":3302,"income_before_income_taxes":462698,"provision_for_income_taxes":116,"income_after_income_taxes":462582,"net_income":462582},"balance_data":{"cash":151284,"marketable_securities":71800,"accounts_receivable":334072,"inventories":323993,"cur_assets":881149,"fixed_assets":219467,"non_cur_assets":219467,"assets":1100616,"cur_liab":371471,"non_cur_liab":76680,"equity":652465,"equities":1100616},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3121303,3121303,false],["net_turnover_source","gross_profit_calc",571286,571286,false],["gross_profit_calc","selling_exp",56964,56964,false],["gross_profit_calc","admin_exp",71504,71504,false],["gross_profit_calc","other_op_exp_exp",11542,11542,false]]}},"financial_ratios":{"current_ratio":{"value":2.3720532692996223},"quick_ratio":{"value":1.4998640539907557},"net_profit_margin":{"value":0.12527308075715982},"roa":{"value":0.4202937264222944},"roe":{"value":0.7089759603963431},"debt_to_equity":{"value":0.6868582989125853,"negative_equity":false},"interest_coverage":{"value":141.12658994548758},"asset_turnover":{"value":3.3550202795525417},"altman_z_score":{"value":6.109439890225244},"roce":{"value":0.6391047048255148}},"source_ids":{"financial_statement_id":"1213547","income_statement_id":"1213547","balance_sheet_id":"1213547"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.06.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"437.62","50.68","90.51",16,"1 382.83","~ 1 022.19"],[2023,"678.29","41.61","73.82",13,"1 388.11","~ 1 025.57"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","96.71","21.07","36.73",17,"2 112.63","~ 1 548.90"],["2026. gada 1. ceturksnis","89.37","19.47","35.19",17,"2 024.05","~ 1 489.84"],["2025. gada 4. ceturksnis","302.64","17.81","34.61",17,"1 990.69","~ 1 457.39"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":90.51,"employees":16,"gross_salary_raw":1382.828542094456,"gross_salary_formatted":"1 382.83","net_salary_formatted":"~ 1 022.19","vsaoi_employee_part":"145.20","non_taxable_minimum":"160.45","iin_part":"215.44","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":90.51,"employees":16,"gross_salary_raw":1382.828542094456,"gross_salary_formatted":"1 382.83","net_salary_formatted":"~ 1 022.19","vsaoi_employee_part":"145.20","non_taxable_minimum":"160.45","iin_part":"215.44","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10000,"EUR","2023-06-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,10,"EUR"],[2018,7,"EUR"],[2010,0,"LVL"],[2011,1,"LVL"],[2014,8,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-11-26"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2011-05-30","Sabiedrība ar ierobežotu atbildību \"Butkevics Development\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV55ZZZ40103262284","K","SIA","2009-12-03","Ropažu nov., Stopiņu pag., Ulbroka, \"Piekrastmaļi\"",2130,106808910,100016784]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4661  ","044420","Stopiņu pag.","437.62","50.68","90.51",16],[2023,"sabiedrība ar ierobežotu atbildību","4661  ","044420","Stopiņu pag.","678.29","41.61","73.82",13]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.06.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PRO CEVA SIA","2025. gada 4. ceturksnis","302.64","250.20","0.00","17.81","34.61","17"],["PRO CEVA SIA","2026. gada 1. ceturksnis","89.37","29.70","0.00","19.47","35.19","17"],["PRO CEVA SIA","2026. gada 2. ceturksnis","96.71","41.42","2.75","21.07","36.73","17"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-03-04",1650,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[3692589,3121303,571286,56964,71504,34606,11542,118,3302,462698,116,462582,462582],[3710678,3445176,265502,60595,86554,90803,4880,4536,8414,200398,16587,183811,183811],[1416301,1528316,-112015,45057,73981,23955,7156,15249,13163,-212168,null,-212168,-212168],[56674,45070,11604,1121,1838,null,null,null,189,8456,1260,null,7196],[3090909,2119807,971102,4443,336633,7381,262292,9768,22907,361976,5000,356976,356976]]},"balance_sheets":{"columns":["cash","marketable_securities","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[151284,71800,334072,323993,881149,219467,219467,1100616,371471,76680,652465,1100616,null],[31836,77800,509907,528781,1148324,447352,447352,1595676,606373,218964,770339,1595676,null],[15736,80800,230898,539450,866884,592725,592725,1459609,709201,192237,558171,1459609,null],[38507,null,12290,9272,60069,1673,1673,61742,52486,null,8959,61742,297],[129660,110800,273726,1407435,1921621,311520,311520,2233141,1107600,223238,902303,2233141,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_tax","cfi_acq_fa","cfi_sal_fa","cfi_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_int","cff_ln_rcv","cff_ls_repay"],"data":[[56140,61114,200618,14042,186576,-84228,93969,9743,null,null,null],[47672,-3346,102907,128472,25565,33556,9743,43299,-5243,100000,99028]]}},"eu_funds":{"periods":{"no":"2019-04-23","lidz":"2027-08-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_finansejuma_sanemejs":{"projektu_skaits":1,"es_finansejums_eur":494380.72,"attiecinamas_izmaksas_eur":980000,"izmaksats_eur":328441.58,"izmaksats_projektiem":1,"lielakie_projekti":{"columns":["projekts","programma","fonds","es_finansejums_eur","attiecinamas_izmaksas_eur","statuss","sakums","beigas"],"data":[["Skyshield Sistēma bezpilota lidaparātu (UAVs) neitralizēšanai","Atbalsts jaunu produktu attīstībai un internacionalizācijai","ERAF",494380.72,980000,"Līgums","2025-09-01","2027-08-31"]]}},"ka_sadarbibas_partneris":{"projektu_skaits":1}}}