{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103262316","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103262316","company_name":"SIA \"GRF\"","company_type":"SIA","registered_date":"2009-12-03","area_of_activity":{"nace_code":"6421","nace_description":"Pārvaldītājsabiedrību darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,299537,-354819,69170829,1,"EUR"],[2023,287891,-950646,70467937,1,"EUR"],[2022,88340,-8569419,73178528,1,"EUR"],[2021,136238,-129878,83095164,1,"EUR"],[2020,5625332,34278110,85094833,1,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":299537,"gross_prof":299537,"admin_exp":43004,"oth_op_rev":250,"oth_op_exp":609413,"interest_expenses":2189,"income_before_income_taxes":-354819,"income_after_income_taxes":-354819,"net_income":-354819},"balance_data":{"cash":23625,"accounts_receivable":64049473,"cur_assets":64073098,"investments":5097731,"non_cur_assets":5097731,"assets":69170829,"cur_liab":808511,"non_cur_liab":25802,"equity":68336516,"equities":69170829},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",299537,299537,false],["gross_profit_calc","admin_exp",43004,43004,false],["gross_profit_calc","other_op_exp_exp",609413,609413,false],["gross_profit_calc","ebit_calc",352880,-352880,true],["other_op_rev_source","ebit_calc",250,250,false]]}},"financial_ratios":{"current_ratio":{"value":79.24826996787922},"quick_ratio":{"value":79.24826996787922},"net_profit_margin":{"value":-1.1845581681061104},"roa":{"value":-0.005129604562061849},"roe":{"value":-0.005192231339391081},"debt_to_equity":{"value":0.012208889900093825,"negative_equity":false},"interest_coverage":{"value":-161.0918227501142},"asset_turnover":{"value":0.004330394825830409},"altman_z_score":{"value":35.882206248449535},"roce":{"value":-0.005158251070421573}},"source_ids":{"financial_statement_id":"2144188","income_statement_id":"2144188","balance_sheet_id":"2144188"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":287891,"gross_prof":287891,"admin_exp":55289,"oth_op_rev":514,"oth_op_exp":1180617,"interest_expenses":3145,"income_before_income_taxes":-950646,"income_after_income_taxes":-950646,"net_income":-950646},"balance_data":{"cash":7151,"accounts_receivable":67872479,"cur_assets":67879630,"investments":2588307,"non_cur_assets":2588307,"assets":70467937,"cur_liab":1393800,"non_cur_liab":382802,"equity":68691335,"equities":70467937},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",287891,287891,false],["gross_profit_calc","admin_exp",55289,55289,false],["gross_profit_calc","other_op_exp_exp",1180617,1180617,false],["gross_profit_calc","ebit_calc",948015,-948015,true],["other_op_rev_source","ebit_calc",514,514,false]]}},"financial_ratios":{"current_ratio":{"value":48.701126416989524},"quick_ratio":{"value":48.701126416989524},"net_profit_margin":{"value":-3.302103921275761},"roa":{"value":-0.013490475817391958},"roe":{"value":-0.01383938745694781},"debt_to_equity":{"value":0.02586355324146779,"negative_equity":false},"interest_coverage":{"value":-301.27217806041335},"asset_turnover":{"value":0.004085418308755087},"altman_z_score":{"value":17.70349757432082},"roce":{"value":-0.013717160157932918}},"source_ids":{"financial_statement_id":"2092775","income_statement_id":"2092775","balance_sheet_id":"2092775"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":88340,"gross_prof":88340,"admin_exp":53453,"oth_op_rev":4065,"oth_op_exp":8596833,"interest_expenses":11538,"income_before_income_taxes":-8569419,"income_after_income_taxes":-8569419,"net_income":-8569419},"balance_data":{"cash":16773,"accounts_receivable":65547932,"cur_assets":65564705,"investments":7613823,"non_cur_assets":7613823,"assets":73178528,"cur_liab":2150894,"non_cur_liab":1385653,"equity":69641981,"equities":73178528},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",88340,88340,false],["gross_profit_calc","admin_exp",53453,53453,false],["gross_profit_calc","other_op_exp_exp",8596833,8596833,false],["gross_profit_calc","ebit_calc",8561946,-8561946,true],["other_op_rev_source","ebit_calc",4065,4065,false]]}},"financial_ratios":{"current_ratio":{"value":30.482536563866002},"quick_ratio":{"value":30.482536563866002},"net_profit_margin":{"value":-97.00496943626896},"roa":{"value":-0.11710291576239412},"roe":{"value":-0.12304961571957582},"debt_to_equity":{"value":0.0507818265537277,"negative_equity":false},"interest_coverage":{"value":-741.7126885075403},"asset_turnover":{"value":0.001207184708607421},"altman_z_score":{"value":9.335923421857487},"roce":{"value":-0.12048664045320727}},"source_ids":{"financial_statement_id":"2088595","income_statement_id":"2088595","balance_sheet_id":"2088595"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":136238,"gross_prof":136238,"admin_exp":53042,"oth_op_rev":1989,"oth_op_exp":210000,"interest_expenses":5063,"income_before_income_taxes":-129878,"income_after_income_taxes":-129878,"net_income":-129878},"balance_data":{"cash":4023,"accounts_receivable":44921602,"cur_assets":44925625,"investments":38169539,"non_cur_assets":38169539,"assets":83095164,"cur_liab":4639255,"non_cur_liab":244509,"equity":78211400,"equities":83095164},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",136238,136238,false],["gross_profit_calc","admin_exp",53042,53042,false],["gross_profit_calc","other_op_exp_exp",210000,210000,false],["gross_profit_calc","ebit_calc",126804,-126804,true],["other_op_rev_source","ebit_calc",1989,1989,false]]}},"financial_ratios":{"current_ratio":{"value":9.6838016017658},"quick_ratio":{"value":9.6838016017658},"net_profit_margin":{"value":-0.9533169893862212},"roa":{"value":-0.0015630031129128044},"roe":{"value":-0.001660601907138857},"debt_to_equity":{"value":0.06244312210240451,"negative_equity":false},"interest_coverage":{"value":-24.65238001185068},"asset_turnover":{"value":0.0016395418631101083},"altman_z_score":{"value":7.867926980722171},"roce":{"value":-0.0015908935552578964}},"source_ids":{"financial_statement_id":"1776312","income_statement_id":"1776312","balance_sheet_id":"1776312"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":5625332,"gross_prof":5625332,"admin_exp":67794,"oth_op_rev":32146383,"oth_op_exp":3416582,"interest_expenses":9229,"income_before_income_taxes":34278110,"income_after_income_taxes":34278110,"net_income":34278110},"balance_data":{"cash":32051,"accounts_receivable":68150903,"cur_assets":68182954,"investments":16911879,"non_cur_assets":16911879,"assets":85094833,"cur_liab":6520572,"non_cur_liab":232983,"equity":78341278,"equities":85094833},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",5625332,5625332,false],["gross_profit_calc","admin_exp",67794,67794,false],["gross_profit_calc","other_op_exp_exp",3416582,3416582,false],["gross_profit_calc","ebit_calc",2140956,2140956,false],["other_op_rev_source","ebit_calc",32146383,32146383,false]]}},"financial_ratios":{"current_ratio":{"value":10.456590924845244},"quick_ratio":{"value":10.456590924845244},"net_profit_margin":{"value":6.0935265687429645},"roa":{"value":0.4028224604424572},"roe":{"value":0.43754851688786595},"debt_to_equity":{"value":0.08620685253564539,"negative_equity":false},"interest_coverage":{"value":3715.173799978329},"asset_turnover":{"value":0.06610662247847646},"altman_z_score":{"value":7.4892217254260265},"roce":{"value":0.4363685838547053}},"source_ids":{"financial_statement_id":"1319340","income_statement_id":"1319340","balance_sheet_id":"1319340"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"13.91","4.55","9.36",1,"***","***"],[2023,"17.84","5.98","11.86",1,"***","***"],[2022,"18.10","7.06","11.04",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.33","0.53","0.8",1,"***","***"],["2026. gada 1. ceturksnis","1.31","0.52","0.78",1,"***","***"],["2025. gada 4. ceturksnis","1.26","0.51","0.76",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",71143,"EUR","2016-03-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2017,1348,"EUR"],[2010,0,"LVL"],[2011,2,"LVL"],[2012,2,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-12-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV64ZZZ40103262316","K","SIA","2009-12-03","Rīga, Mūkusalas iela 41",1004,101955200,100003003]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40103382737","2022-07-13"],["ACQUISITION","Apvienošanas ceļā pievienota pie","40103791358","2022-03-22"],["ACQUISITION","Apvienošanas ceļā pievienota pie","40103707041","2022-03-01"],["ACQUISITION","Apvienošanas ceļā pievienota pie","40103453762","2022-03-01"],["ACQUISITION","Apvienošanas ceļā pievienota pie","40103288353","2020-06-18"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6421  ","010095","Zemgales priekšpilsēta","13.91","4.55","9.36",1],[2023,"sabiedrība ar ierobežotu atbildību","6420  ","010094","Vidzemes priekšpilsēta","17.84","5.98","11.86",1],[2022,"sabiedrība ar ierobežotu atbildību","6420  ","010094","Vidzemes priekšpilsēta","18.10","7.06","11.04",1]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GRF SIA","2025. gada 4. ceturksnis","1.26","0.00","0.00","0.51","0.76","1"],["GRF SIA","2026. gada 1. ceturksnis","1.31","0.00","0.00","0.52","0.78","1"],["GRF SIA","2026. gada 2. ceturksnis","1.33","0.0","0.0","0.53","0.8","1"]]},"income_statements":{"columns":["net_turnover","admin_exp","oth_op_exp","equity_investment_earnings","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","net_income","gross_prof","oth_op_rev","income_after_income_taxes","cogs","investment_fair_value_adjustments"],"data":[[0,15679,16518,2454546,119141,29293,2512197,7939,2504258,null,null,null,null,null],[2411548,75644,167403,null,null,13027,7656444,125,7656319,2411548,5500970,7656319,null,null],[169988447,17055943,3931763,2530811,82288,732003,33516872,103280,33413592,21771545,31472953,33413592,148216902,621016],[5625332,67794,3416582,null,null,9229,34278110,null,34278110,5625332,32146383,34278110,null,null],[136238,53042,210000,null,null,5063,-129878,null,-129878,136238,1989,-129878,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","non_cur_assets","assets","cur_liab","equity","equities","investments","non_cur_liab","fixed_assets","intangible_assets"],"data":[[1930066,19543,31,1949640,2249959,4199599,1650065,2549534,4199599,null,null,null,null],[95127,23167539,null,23262666,28411155,51673821,6495713,44063168,51673821,28411155,1114940,null,null],[1653875,25371459,15284,27040618,78000257,105040875,16847655,77938521,105040875,76264470,10254699,1706146,29641],[32051,68150903,null,68182954,16911879,85094833,6520572,78341278,85094833,16911879,232983,null,null],[4023,44921602,null,44925625,38169539,83095164,4639255,78211400,83095164,38169539,244509,null,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_stk","cfi_ln_rcv","cfi_int_rcv","cfi_div_rcv","cfi_net","cff_ln_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_int","cfo_im_tax","cfi_sal_stk","cfi_acq_fa","cfi_sal_fa","cff_ln_rcv","cfi_ln_md","cff_ls_repay"],"data":[[2512197,-15983,-12375,-12375,10600,481163,119141,2435003,3024707,1082714,-1111703,-16518,1884111,45955,1930066,null,null,null,null,null,null,null,null],[33516872,34702689,5936647,5390203,null,10965160,null,2530811,11310992,-23765477,-23739480,377585,-7024776,8301066,1653875,-649715,103271,-2236927,-91829,143777,25997,null,null],[2767656,-38284,-38613,-56370,-429000,333270,4419,1412170,-2647204,-1823918,null,33055,-1285693,1930066,644373,-23,-17734,null,null,null,3232051,-3958063,-23307],[28970035,-2816121,15383901,15255247,null,7100185,null,null,-7764609,-6163730,-6163730,13299,1340207,1653875,2994082,-95203,-33451,-16374242,null,1509448,null,null,null],[-586466,2407734,1120685,1004222,null,1560697,null,null,-6280974,2982726,2982726,null,-2294026,2994082,700056,-106676,-9787,-280033,-7547100,-14538,null,null,null]]}}}