{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103262477","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103262477","company_name":"SIA \"Billerud Wood Supply\"","company_type":"SIA","registered_date":"2009-12-03","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2012,10418571,47055,594595,3,"LVL"],[2011,6345917,21275,515252,3,"LVL"],[2010,2327961,24965,684905,2,"LVL"]]}},"detailed_financials_by_year":{"2012":{"UGP":{"fs_data":{"currency":"LVL","employees":3,"type_from_db":"NONE"},"income_data":{"net_turnover":10418571,"cogs":10206871,"gross_prof":211700,"sell_exp":2577,"admin_exp":114310,"oth_op_exp":35071,"other_interest_revenues":18,"interest_expenses":3707,"income_before_income_taxes":56053,"provision_for_income_taxes":8998,"net_income":47055},"balance_data":{"cash":8102,"accounts_receivable":479397,"inventories":104500,"cur_assets":591999,"fixed_assets":1169,"intangible_assets":201,"non_cur_assets":2596,"assets":594595,"cur_liab":494468,"provisions":4832,"equity":95295,"equities":594595},"cash_flow_data":{"cfo_im_ebt":56053,"cfo_im_ebwc":96936,"cfo_im_op":42807,"cfo_im_int":-3707,"cfo_im_tax":-2161,"cfo_im_net":36939,"cfi_acq_fa":-473,"cfi_int_rcv":18,"cfi_net":-455,"effect_of_exchange_rate_change":-34133,"net_increase":2351,"at_beginning_of_year":5751,"at_end_of_year":8102},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10206871,10206871,false],["net_turnover_source","gross_profit_calc",211700,211700,false],["gross_profit_calc","selling_exp",2577,2577,false],["gross_profit_calc","admin_exp",114310,114310,false],["gross_profit_calc","other_op_exp_exp",35071,35071,false]]}},"financial_ratios":{"current_ratio":{"value":1.1972443110575406},"quick_ratio":{"value":0.985906064699839},"net_profit_margin":{"value":0.004516454319887056},"roa":{"value":0.07913790058779506},"roe":{"value":0.49378246497717615},"debt_to_equity":{"value":5.188813683823915,"negative_equity":false},"interest_coverage":{"value":16.12085244132722},"asset_turnover":{"value":17.52213018945669},"altman_z_score":{"value":18.13365616181922},"roce":{"value":0.596842010646479}},"source_ids":{"financial_statement_id":"175159","income_statement_id":"175159","balance_sheet_id":"175159","cash_flow_statement_id":"175159"}}},"2011":{"UGP":{"fs_data":{"currency":"LVL","employees":3,"type_from_db":"NONE"},"income_data":{"net_turnover":6345917,"cogs":6229168,"gross_prof":116749,"sell_exp":2923,"admin_exp":97139,"oth_op_rev":12192,"other_interest_revenues":1167,"interest_expenses":4566,"income_before_income_taxes":25480,"provision_for_income_taxes":4205,"net_income":21275},"balance_data":{"cash":5751,"accounts_receivable":323997,"inventories":182968,"cur_assets":512716,"fixed_assets":2258,"intangible_assets":278,"non_cur_assets":2536,"assets":515252,"cur_liab":463602,"provisions":3410,"equity":48240,"equities":515252},"cash_flow_data":{"cfo_im_ebt":25480,"cfo_im_ebwc":30531,"cfo_im_op":-145429,"cfo_im_int":3967,"cfo_im_tax":6420,"cfo_im_net":-155816,"cfi_acq_fa":694,"cfi_int_rcv":1167,"cfi_net":473,"effect_of_exchange_rate_change":1337,"net_increase":-154006,"at_beginning_of_year":159757,"at_end_of_year":5751},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6229168,6229168,false],["net_turnover_source","gross_profit_calc",116749,116749,false],["gross_profit_calc","selling_exp",2923,2923,false],["gross_profit_calc","admin_exp",97139,97139,false],["gross_profit_calc","ebit_calc",16687,16687,false]]}},"financial_ratios":{"current_ratio":{"value":1.1059400088869331},"quick_ratio":{"value":0.7112738944180569},"net_profit_margin":{"value":0.003352549363630189},"roa":{"value":0.04129047534022187},"roe":{"value":0.4410240464344942},"debt_to_equity":{"value":9.610323383084577,"negative_equity":false},"interest_coverage":{"value":6.580376697328077},"asset_turnover":{"value":12.316142392460389},"altman_z_score":{"value":12.664036561041723},"roce":{"value":0.5817231364956438}},"source_ids":{"financial_statement_id":"100244","income_statement_id":"100244","balance_sheet_id":"100244","cash_flow_statement_id":"100244"}}},"2010":{"UGP":{"fs_data":{"currency":"LVL","employees":2,"type_from_db":"NONE"},"income_data":{"net_turnover":2327961,"cogs":2229143,"gross_prof":98818,"admin_exp":83800,"oth_op_rev":16652,"oth_op_exp":176,"other_interest_revenues":145,"income_before_income_taxes":31639,"provision_for_income_taxes":6674,"net_income":24965},"balance_data":{"cash":159757,"accounts_receivable":23818,"inventories":497859,"cur_assets":681434,"fixed_assets":3115,"intangible_assets":356,"non_cur_assets":3471,"assets":684905,"cur_liab":655890,"provisions":2050,"equity":26965,"equities":684905},"cash_flow_data":{"cfo_im_ebt":31639,"cfo_im_ebwc":17876,"cfo_im_op":145405,"cfo_im_net":145405,"cfi_acq_fa":4455,"cfi_int_rcv":145,"cfi_net":-4310,"effect_of_exchange_rate_change":16652,"net_increase":157747,"at_beginning_of_year":2010,"at_end_of_year":159757},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2229143,2229143,false],["net_turnover_source","gross_profit_calc",98818,98818,false],["gross_profit_calc","admin_exp",83800,83800,false],["gross_profit_calc","other_op_exp_exp",176,176,false],["gross_profit_calc","ebit_calc",14842,14842,false]]}},"financial_ratios":{"current_ratio":{"value":1.0389455548948756},"quick_ratio":{"value":0.2798868712741466},"net_profit_margin":{"value":0.010723976905111383},"roa":{"value":0.03645031062702127},"roe":{"value":0.9258297793435936},"debt_to_equity":{"value":24.323753013165213,"negative_equity":false},"asset_turnover":{"value":3.398954599543002},"altman_z_score":{"value":3.613038535418102},"roce":{"value":1.0904359813889368}},"source_ids":{"financial_statement_id":"45975","income_statement_id":"45975","balance_sheet_id":"45975","cash_flow_statement_id":"45975"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 30.12.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 15.12.2013 "}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2010,2,"LVL"],[2011,3,"LVL"],[2012,3,"LVL"]]},"register":{"columns":["regtype","type","registered","terminated","closed","address","index","addressid","region","atvk"],"data":[["K","SIA","2009-12-03","2013-12-14","R","Stopiņu nov., Dreiliņi, \"Jaunbūmaņi\"",2130,105671714,100015460,"0809600"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","50003121261","2013-12-14"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 30.12.2009 ","nav","nav"," 15.12.2013 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","net_income","oth_op_exp"],"data":[[6345917,6229168,116749,2923,97139,12192,1167,4566,25480,4205,21275,null],[10418571,10206871,211700,2577,114310,null,18,3707,56053,8998,47055,35071],[2327961,2229143,98818,null,83800,16652,145,null,31639,6674,24965,176]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","provisions","equity","equities"],"data":[[5751,323997,182968,512716,2258,278,2536,515252,463602,3410,48240,515252],[8102,479397,104500,591999,1169,201,2596,594595,494468,4832,95295,594595],[159757,23818,497859,681434,3115,356,3471,684905,655890,2050,26965,684905]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_int_rcv","cfi_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[25480,30531,-145429,3967,6420,-155816,694,1167,473,1337,-154006,159757,5751],[56053,96936,42807,-3707,-2161,36939,-473,18,-455,-34133,2351,5751,8102],[31639,17876,145405,null,null,145405,4455,145,-4310,16652,157747,2010,159757]]}}}