{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103262814","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103262814","company_name":"Sabiedrība ar ierobežotu atbildību \"smartAD\"","company_type":"SIA","registered_date":"2009-12-04","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2018,126935,37305,220182,0,"EUR"],[2017,173702,58785,191291,0,"EUR"],[2016,203306,109002,133352,0,"EUR"],[2015,111020,13062,42801,0,"EUR"],[2014,153624,-10895,63896,4,"EUR"]]}},"detailed_financials_by_year":{"2018":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":126935,"cogs":65201,"gross_prof":61734,"admin_exp":24361,"interest_expenses":68,"income_before_income_taxes":37305,"income_after_income_taxes":37305,"net_income":37305},"balance_data":{"cash":175414,"accounts_receivable":44768,"cur_assets":220182,"assets":220182,"cur_liab":38702,"equity":181480,"equities":220182},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",65201,65201,false],["net_turnover_source","gross_profit_calc",61734,61734,false],["gross_profit_calc","admin_exp",24361,24361,false],["gross_profit_calc","ebit_calc",37373,37373,false],["ebit_calc","ebt_calc",37373,37373,false]]}},"financial_ratios":{"current_ratio":{"value":5.689163350731229},"quick_ratio":{"value":5.689163350731229},"net_profit_margin":{"value":0.29389057391578366},"roa":{"value":0.16942801863912582},"roe":{"value":0.205559841304827},"debt_to_equity":{"value":0.21325765924619794,"negative_equity":false},"interest_coverage":{"value":549.6029411764706},"asset_turnover":{"value":0.5765003497106939},"altman_z_score":{"value":4.361259749907329},"roce":{"value":0.2059345382411285}},"source_ids":{"financial_statement_id":"937300","income_statement_id":"937300","balance_sheet_id":"937300"}}},"2017":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":173702,"cogs":102572,"gross_prof":71130,"admin_exp":10714,"oth_op_rev":635,"income_before_income_taxes":61051,"provision_for_income_taxes":2266,"income_after_income_taxes":58785,"net_income":58785},"balance_data":{"cash":139586,"accounts_receivable":51705,"cur_assets":191291,"assets":191291,"cur_liab":47116,"equity":144175,"equities":191291},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",102572,102572,false],["net_turnover_source","gross_profit_calc",71130,71130,false],["gross_profit_calc","admin_exp",10714,10714,false],["gross_profit_calc","ebit_calc",60416,60416,false],["other_op_rev_source","ebit_calc",635,635,false]]}},"financial_ratios":{"current_ratio":{"value":4.060000848968503},"quick_ratio":{"value":4.060000848968503},"net_profit_margin":{"value":0.3384244280434307},"roa":{"value":0.3073066688971253},"roe":{"value":0.40773365701404546},"debt_to_equity":{"value":0.3267972949540489,"negative_equity":false},"asset_turnover":{"value":0.9080510844733939},"altman_z_score":{"value":4.36182054779375},"roce":{"value":0.4234506675914687}},"source_ids":{"financial_statement_id":"814444","income_statement_id":"814444","balance_sheet_id":"814444"}}},"2016":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":203306,"cogs":72893,"gross_prof":130413,"sell_exp":79,"admin_exp":18677,"oth_op_exp":2655,"income_before_income_taxes":109002,"income_after_income_taxes":109002,"net_income":109002},"balance_data":{"cash":116149,"accounts_receivable":17189,"cur_assets":133338,"fixed_assets":14,"non_cur_assets":14,"assets":133352,"cur_liab":47962,"equity":85390,"equities":133352},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",72893,72893,false],["net_turnover_source","gross_profit_calc",130413,130413,false],["gross_profit_calc","selling_exp",79,79,false],["gross_profit_calc","admin_exp",18677,18677,false],["gross_profit_calc","other_op_exp_exp",2655,2655,false]]}},"financial_ratios":{"current_ratio":{"value":2.7800758934156207},"quick_ratio":{"value":2.7800758934156207},"net_profit_margin":{"value":0.5361474821205473},"roa":{"value":0.8174005639210511},"roe":{"value":1.2765194987703479},"debt_to_equity":{"value":0.5616816957489167,"negative_equity":false},"asset_turnover":{"value":1.5245815585817986},"altman_z_score":{"value":5.810359637567425},"roce":{"value":1.2765194987703479}},"source_ids":{"financial_statement_id":"668785","income_statement_id":"668785","balance_sheet_id":"668785"}}},"2015":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"NONE"},"income_data":{"net_turnover":111020,"cogs":74261,"gross_prof":36759,"sell_exp":19384,"admin_exp":4173,"interest_expenses":140,"income_before_income_taxes":13062,"net_income":13062},"balance_data":{"cash":7831,"accounts_receivable":34850,"cur_assets":42681,"fixed_assets":120,"non_cur_assets":120,"assets":42801,"cur_liab":66413,"equity":-23612,"equities":42801},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",74261,74261,false],["net_turnover_source","gross_profit_calc",36759,36759,false],["gross_profit_calc","selling_exp",19384,19384,false],["gross_profit_calc","admin_exp",4173,4173,false],["gross_profit_calc","ebit_calc",13202,13202,false]]}},"financial_ratios":{"current_ratio":{"value":0.642660322527216},"quick_ratio":{"value":0.642660322527216},"net_profit_margin":{"value":0.11765447667087012},"roa":{"value":0.3051797855190299},"roe":{"value":-0.5531932915466712},"debt_to_equity":{"value":-2.8126799932237847,"negative_equity":true},"interest_coverage":{"value":94.3},"asset_turnover":{"value":2.5938646293310903},"altman_z_score":{"value":2.5328884610604456},"roce":{"value":-0.559122480094867}},"source_ids":{"financial_statement_id":"578817","income_statement_id":"578817","balance_sheet_id":"578817"}}},"2014":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"NONE"},"income_data":{"net_turnover":153624,"cogs":117748,"gross_prof":35876,"sell_exp":47233,"admin_exp":9257,"oth_op_rev":10291,"oth_op_exp":613,"other_interest_revenues":41,"income_before_income_taxes":-10895,"net_income":-10895},"balance_data":{"cash":13488,"accounts_receivable":49843,"cur_assets":63331,"fixed_assets":565,"non_cur_assets":565,"assets":63896,"cur_liab":78706,"non_cur_liab":21864,"equity":-36674,"equities":63896},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",117748,117748,false],["net_turnover_source","gross_profit_calc",35876,35876,false],["gross_profit_calc","selling_exp",47233,47233,false],["gross_profit_calc","admin_exp",9257,9257,false],["gross_profit_calc","other_op_exp_exp",613,613,false]]}},"financial_ratios":{"current_ratio":{"value":0.8046527583665795},"quick_ratio":{"value":0.8046527583665795},"net_profit_margin":{"value":-0.070919908347654},"roa":{"value":-0.17051145611618881},"roe":{"value":0.29707694824671427},"debt_to_equity":{"value":-2.7422697278726074,"negative_equity":true},"asset_turnover":{"value":2.404281958182046},"altman_z_score":{"value":1.0578606356719},"roce":{"value":0.7356515867656989}},"source_ids":{"financial_statement_id":"418023","income_statement_id":"418023","balance_sheet_id":"418023"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 13.02.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 17.10.2019 "}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,0,"EUR"],[2017,0,"EUR"],[2015,0,"EUR"],[2010,2,"LVL"],[2011,4,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","city","atvk"],"data":[["LV04ZZZ40103262814","K","SIA","2009-12-04","2019-10-16","R","Rīga, Dzelzavas iela 120G",1021,105676707,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40103065880","2019-10-16"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 13.02.2010 ","nav","nav"," 17.10.2019 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","net_income","oth_op_rev","other_interest_revenues"],"data":[[179222,119119,60103,35503,34284,863,55,-10602,-10602,null,null],[176864,146359,30505,54084,43408,837,2655,-70476,-70476,3,null],[123531,95237,28294,45632,16253,1107,100,-34613,-34613,185,null],[153624,117748,35876,47233,9257,613,null,-10895,-10895,10291,41],[111020,74261,36759,19384,4173,null,140,13062,13062,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[9103,42217,51320,4019,4019,55339,54887,14056,-13604,55339],[5931,25089,31020,3423,3423,34443,63207,55316,-84080,34443],[4768,33770,38538,1461,1461,39999,95214,63478,-118693,39999],[13488,49843,63331,565,565,63896,78706,21864,-36674,63896],[7831,34850,42681,120,120,42801,66413,null,-23612,42801]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_net","net_increase","at_end_of_year"],"data":[[-7570,-5846,2721,2721,605,-605,14056,16056,18172,18172]]}}}