{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103265219","dati_atjaunoti":"2026-09-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103265219","company_name":"Sabiedrība ar ierobežotu atbildību \"Konditoreja SARACĒNS\"","company_type":"SIA","registered_date":"2009-12-18","area_of_activity":{"nace_code":"1071","nace_description":"Maizes ražošana; svaigi ceptu mīklas izstrādājumu un kūku ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,112987,4633,20390,4,"EUR"],[2024,117896,-22623,17254,6,"EUR"],[2023,170212,-13804,36949,9,"EUR"],[2022,201498,19673,65491,9,"EUR"],[2021,133343,26396,49856,11,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":112987,"cogs":73164,"gross_prof":39823,"sell_exp":19260,"admin_exp":15585,"oth_op_rev":70,"oth_op_exp":415,"income_before_income_taxes":4633,"income_after_income_taxes":4633,"net_income":4633},"balance_data":{"cash":14692,"accounts_receivable":385,"inventories":3166,"cur_assets":18243,"fixed_assets":2147,"non_cur_assets":2147,"assets":20390,"cur_liab":7652,"equity":12738,"equities":20390},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",73164,73164,false],["net_turnover_source","gross_profit_calc",39823,39823,false],["gross_profit_calc","selling_exp",19260,19260,false],["gross_profit_calc","admin_exp",15585,15585,false],["gross_profit_calc","other_op_exp_exp",415,415,false]]}},"financial_ratios":{"current_ratio":{"value":2.3840825927861995},"quick_ratio":{"value":1.970334553058024},"net_profit_margin":{"value":0.04100471735686406},"roa":{"value":0.2272192251103482},"roe":{"value":0.36371486889621607},"debt_to_equity":{"value":0.6007222483906421,"negative_equity":false},"asset_turnover":{"value":5.5412947523295735},"altman_z_score":{"value":7.836901891679936},"roce":{"value":0.36371486889621607}},"source_ids":{"financial_statement_id":"2284894","income_statement_id":"2284894","balance_sheet_id":"2284894"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":117896,"cogs":92216,"gross_prof":25680,"sell_exp":23885,"admin_exp":26128,"oth_op_rev":1999,"oth_op_exp":289,"income_before_income_taxes":-22623,"income_after_income_taxes":-22623,"net_income":-22623},"balance_data":{"cash":7576,"accounts_receivable":1307,"inventories":2366,"cur_assets":11249,"fixed_assets":6005,"non_cur_assets":6005,"assets":17254,"cur_liab":9149,"equity":8105,"equities":17254},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",92216,92216,false],["net_turnover_source","gross_profit_calc",25680,25680,false],["gross_profit_calc","selling_exp",23885,23885,false],["gross_profit_calc","admin_exp",26128,26128,false],["gross_profit_calc","other_op_exp_exp",289,289,false]]}},"financial_ratios":{"current_ratio":{"value":1.2295332823259373},"quick_ratio":{"value":0.9709257842387146},"net_profit_margin":{"value":-0.19188946189862252},"roa":{"value":-1.3111742204706156},"roe":{"value":-2.791239975323874},"debt_to_equity":{"value":1.1288093769278222,"negative_equity":false},"asset_turnover":{"value":6.832966268691318},"altman_z_score":{"value":3.602697190073086},"roce":{"value":-2.791239975323874}},"source_ids":{"financial_statement_id":"2067141","income_statement_id":"2067141","balance_sheet_id":"2067141"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":170212,"cogs":122468,"gross_prof":47744,"sell_exp":33639,"admin_exp":24659,"income_before_income_taxes":-10554,"provision_for_income_taxes":3250,"income_after_income_taxes":-13804,"net_income":-13804},"balance_data":{"cash":18759,"accounts_receivable":2565,"inventories":5062,"cur_assets":26386,"fixed_assets":10563,"non_cur_assets":10563,"assets":36949,"cur_liab":6221,"equity":30728,"equities":36949},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",122468,122468,false],["net_turnover_source","gross_profit_calc",47744,47744,false],["gross_profit_calc","selling_exp",33639,33639,false],["gross_profit_calc","admin_exp",24659,24659,false],["gross_profit_calc","ebit_calc",10554,-10554,true]]}},"financial_ratios":{"current_ratio":{"value":4.241440282912715},"quick_ratio":{"value":3.427744735573059},"net_profit_margin":{"value":-0.08109886494489225},"roa":{"value":-0.37359603778180733},"roe":{"value":-0.44923197084092686},"debt_to_equity":{"value":0.20245378807602188,"negative_equity":false},"asset_turnover":{"value":4.606674064250724},"altman_z_score":{"value":6.880231524326734},"roce":{"value":-0.3434652434261911}},"source_ids":{"financial_statement_id":"1919864","income_statement_id":"1919864","balance_sheet_id":"1919864"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":201498,"cogs":122976,"gross_prof":78522,"sell_exp":36375,"admin_exp":22474,"income_before_income_taxes":19673,"income_after_income_taxes":19673,"net_income":19673},"balance_data":{"cash":32137,"accounts_receivable":9157,"inventories":8161,"cur_assets":49455,"fixed_assets":16036,"non_cur_assets":16036,"assets":65491,"cur_liab":7959,"equity":57532,"equities":65491},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",122976,122976,false],["net_turnover_source","gross_profit_calc",78522,78522,false],["gross_profit_calc","selling_exp",36375,36375,false],["gross_profit_calc","admin_exp",22474,22474,false],["gross_profit_calc","ebit_calc",19673,19673,false]]}},"financial_ratios":{"current_ratio":{"value":6.213720316622691},"quick_ratio":{"value":5.188340243749215},"net_profit_margin":{"value":0.09763372341164676},"roa":{"value":0.3003924203325648},"roe":{"value":0.3419488284780644},"debt_to_equity":{"value":0.13834040186331084,"negative_equity":false},"asset_turnover":{"value":3.076728100044281},"altman_z_score":{"value":8.238250077142062},"roce":{"value":0.3419488284780644}},"source_ids":{"financial_statement_id":"1754621","income_statement_id":"1754621","balance_sheet_id":"1754621"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":133343,"cogs":104611,"gross_prof":28732,"sell_exp":38730,"admin_exp":22192,"oth_op_rev":58660,"oth_op_exp":1,"interest_expenses":73,"income_before_income_taxes":26396,"income_after_income_taxes":26396,"net_income":26396},"balance_data":{"cash":19391,"accounts_receivable":3763,"inventories":4453,"cur_assets":27607,"fixed_assets":22249,"non_cur_assets":22249,"assets":49856,"cur_liab":11997,"equity":37859,"equities":49856},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",104611,104611,false],["net_turnover_source","gross_profit_calc",28732,28732,false],["gross_profit_calc","selling_exp",38730,38730,false],["gross_profit_calc","admin_exp",22192,22192,false],["gross_profit_calc","other_op_exp_exp",1,1,false]]}},"financial_ratios":{"current_ratio":{"value":2.301158622989081},"quick_ratio":{"value":1.929982495623906},"net_profit_margin":{"value":0.19795564821550438},"roa":{"value":0.5294448010269577},"roe":{"value":0.6972186270107504},"debt_to_equity":{"value":0.3168863414247603,"negative_equity":false},"interest_coverage":{"value":362.5890410958904},"asset_turnover":{"value":2.6745627406931964},"altman_z_score":{"value":6.511822055120648},"roce":{"value":0.6991468343062416}},"source_ids":{"financial_statement_id":"1417510","income_statement_id":"1417510","balance_sheet_id":"1417510"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.01.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"33.91","4.20","17.24",6,"702.39","~ 587.34"],[2023,"47.82","3.76","20.97",8,"640.77","~ 547.96"],[2022,"43.72","2.87","19.08",10,"466.41","~ 403.95"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","7.53","0.91","3.7",4,"904.47","~ 743.33"],["2026. gada 1. ceturksnis","7.33","0.66","3.30",4,"806.69","~ 678.13"],["2025. gada 4. ceturksnis","7.83","0.93","3.68",4,"899.58","~ 729.87"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.24,"employees":6,"gross_salary_raw":702.3891007463903,"gross_salary_formatted":"702.39","net_salary_formatted":"~ 587.34","vsaoi_employee_part":"73.75","non_taxable_minimum":"422.16","iin_part":"41.30","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.24,"employees":6,"gross_salary_raw":702.3891007463903,"gross_salary_formatted":"702.39","net_salary_formatted":"~ 587.34","vsaoi_employee_part":"73.75","non_taxable_minimum":"422.16","iin_part":"41.30","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2015-08-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,12,"EUR"],[2018,12,"EUR"],[2010,4,"LVL"],[2011,7,"LVL"],[2012,7,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-12-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV59ZZZ40103265219","K","SIA","2009-12-18","Ādažu nov., Ādaži, Ziedu iela 12",2164,102117124,100016501,100003823,"0804400"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1071  ","023200","Ādaži","33.91","4.20","17.24",6],[2023,"sabiedrība ar ierobežotu atbildību","1071  ","023200","Ādaži","47.82","3.76","20.97",8],[2022,"sabiedrība ar ierobežotu atbildību","1071  ","023200","Ādaži","43.72","2.87","19.08",10]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.01.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KONDITOREJA SARACĒNS SIA","2025. gada 4. ceturksnis","7.83","3.31","0.10","0.93","3.68","4"],["KONDITOREJA SARACĒNS SIA","2026. gada 1. ceturksnis","7.33","3.36","0.00","0.66","3.30","4"],["KONDITOREJA SARACĒNS SIA","2026. gada 2. ceturksnis","7.53","2.89","0.0","0.91","3.7","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses"],"data":[[185385,112456,72929,27527,27593,2,7,17804,17804,17804,null],[129907,94055,35852,25701,23589,null,2,-13440,-13440,-13440,null],[133343,104611,28732,38730,22192,58660,1,26396,26396,26396,73],[39729,31452,8277,14854,1647,19,51,-8415,null,-8415,159],[201498,122976,78522,36375,22474,null,null,19673,19673,19673,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab","provisions"],"data":[[20775,6476,3601,30852,7627,53,7680,38532,13629,24903,38532,null,null],[11093,3406,2585,17084,4037,null,4037,21121,9658,11463,21121,null,null],[19391,3763,4453,27607,22249,null,22249,49856,11997,37859,49856,null,null],[2809,636,525,3970,2159,null,2159,6129,14939,-10026,6129,850,366],[32137,9157,8161,49455,16036,null,16036,65491,7959,57532,65491,null,null]]}}}