{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103265257","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103265257","company_name":"Sabiedrība ar ierobežotu atbildību \"GRIFS AG International\"","company_type":"SIA","registered_date":"2009-12-18","area_of_activity":{"nace_code":"7020","nace_description":"Uzņēmējdarbības konsultācijas un citas vadības konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,280979,181576,1392597,2,"EUR"],[2024,255914,150959,1204902,2,"EUR"],[2023,231238,121926,1046416,2,"EUR"],[2022,215563,102633,938371,2,"EUR"],[2021,174558,41340,887446,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":280979,"cogs":45758,"gross_prof":235221,"admin_exp":86429,"other_interest_revenues":32784,"income_before_income_taxes":181576,"income_after_income_taxes":181576,"net_income":181576},"balance_data":{"cash":1355,"accounts_receivable":63100,"cur_assets":64455,"investments":1326592,"fixed_assets":40,"intangible_assets":1510,"non_cur_assets":1328142,"assets":1392597,"cur_liab":70237,"equity":1322360,"equities":1392597},"cash_flow_data":{"cfo_im_ebt":181576,"cfo_im_ebwc":181679,"cfo_im_op":175815,"cfo_im_net":175815,"cfi_acq_fa":-1517,"cfi_ln_md":-193000,"cfi_net":-194517,"net_increase":-18702,"at_beginning_of_year":20057,"at_end_of_year":1355},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",45758,45758,false],["net_turnover_source","gross_profit_calc",235221,235221,false],["gross_profit_calc","admin_exp",86429,86429,false],["gross_profit_calc","ebit_calc",148792,148792,false],["ebit_calc","ebt_calc",148792,148792,false]]}},"financial_ratios":{"current_ratio":{"value":0.9176787163460854},"quick_ratio":{"value":0.9176787163460854},"net_profit_margin":{"value":0.6462262304300321},"roa":{"value":0.1303866086168504},"roe":{"value":0.13731207840527543},"debt_to_equity":{"value":0.05311488550772861,"negative_equity":false},"asset_turnover":{"value":0.20176619653783542},"altman_z_score":{"value":9.315165470994222},"roce":{"value":0.13731207840527543}},"source_ids":{"financial_statement_id":"2351704","income_statement_id":"2351704","balance_sheet_id":"2351704","cash_flow_statement_id":"2351704"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":255914,"cogs":46164,"gross_prof":209750,"admin_exp":85095,"other_interest_revenues":26304,"income_before_income_taxes":150959,"income_after_income_taxes":150959,"net_income":150959},"balance_data":{"cash":20057,"accounts_receivable":51117,"cur_assets":71174,"investments":1133592,"fixed_assets":136,"non_cur_assets":1133728,"assets":1204902,"cur_liab":64118,"equity":1140784,"equities":1204902},"cash_flow_data":{"cfo_im_ebt":150959,"cfo_im_ebwc":151055,"cfo_im_op":142698,"cfo_im_net":142698,"cfi_ln_md":-184800,"cfi_net":-184800,"net_increase":-42102,"at_beginning_of_year":62159,"at_end_of_year":20057},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",46164,46164,false],["net_turnover_source","gross_profit_calc",209750,209750,false],["gross_profit_calc","admin_exp",85095,85095,false],["gross_profit_calc","ebit_calc",124655,124655,false],["ebit_calc","ebt_calc",124655,124655,false]]}},"financial_ratios":{"current_ratio":{"value":1.1100471006581616},"quick_ratio":{"value":1.1100471006581616},"net_profit_margin":{"value":0.5898817571527936},"roa":{"value":0.12528736776932894},"roe":{"value":0.13232917011458786},"debt_to_equity":{"value":0.056205206244126844,"negative_equity":false},"asset_turnover":{"value":0.21239403702541784},"altman_z_score":{"value":8.879980769717703},"roce":{"value":0.13232917011458786}},"source_ids":{"financial_statement_id":"2083909","income_statement_id":"2083909","balance_sheet_id":"2083909","cash_flow_statement_id":"2083909"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":231238,"cogs":46045,"gross_prof":185193,"admin_exp":74862,"other_interest_revenues":11595,"income_before_income_taxes":121926,"income_after_income_taxes":121926,"net_income":121926},"balance_data":{"cash":62159,"accounts_receivable":35233,"cur_assets":97392,"investments":948792,"fixed_assets":232,"non_cur_assets":949024,"assets":1046416,"cur_liab":56591,"equity":989825,"equities":1046416},"cash_flow_data":{"cfo_im_ebt":121926,"cfo_im_ebwc":121982,"cfo_im_op":116290,"cfo_im_net":116290,"cfi_acq_fa":-288,"cfi_ln_md":-140000,"cfi_net":-140288,"net_increase":-23998,"at_beginning_of_year":86157,"at_end_of_year":62159},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",46045,46045,false],["net_turnover_source","gross_profit_calc",185193,185193,false],["gross_profit_calc","admin_exp",74862,74862,false],["gross_profit_calc","ebit_calc",110331,110331,false],["ebit_calc","ebt_calc",110331,110331,false]]}},"financial_ratios":{"current_ratio":{"value":1.7209803679030236},"quick_ratio":{"value":1.7209803679030236},"net_profit_margin":{"value":0.5272749288611733},"roa":{"value":0.11651771379642513},"roe":{"value":0.1231793498850807},"debt_to_equity":{"value":0.05717273255373424,"negative_equity":false},"asset_turnover":{"value":0.22098094830354276},"altman_z_score":{"value":8.757869060269437},"roce":{"value":0.1231793498850807}},"source_ids":{"financial_statement_id":"1936422","income_statement_id":"1936422","balance_sheet_id":"1936422","cash_flow_statement_id":"1936422"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":215563,"cogs":45104,"gross_prof":170459,"admin_exp":73679,"other_interest_revenues":5853,"income_before_income_taxes":102633,"income_after_income_taxes":102633,"net_income":102633},"balance_data":{"cash":86157,"accounts_receivable":43422,"cur_assets":129579,"investments":808792,"non_cur_assets":808792,"assets":938371,"cur_liab":70472,"equity":867899,"equities":938371},"cash_flow_data":{"cfo_im_ebt":102633,"cfo_im_ebwc":102633,"cfo_im_op":33800,"cfo_im_net":33800,"cfi_ln_md":-10000,"cfi_net":-10000,"net_increase":23800,"at_beginning_of_year":62357,"at_end_of_year":86157},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",45104,45104,false],["net_turnover_source","gross_profit_calc",170459,170459,false],["gross_profit_calc","admin_exp",73679,73679,false],["gross_profit_calc","ebit_calc",96780,96780,false],["ebit_calc","ebt_calc",96780,96780,false]]}},"financial_ratios":{"current_ratio":{"value":1.83873027585424},"quick_ratio":{"value":1.83873027585424},"net_profit_margin":{"value":0.4761160310442887},"roa":{"value":0.10937358464828943},"roe":{"value":0.11825454344341911},"debt_to_equity":{"value":0.0811983882917252,"negative_equity":false},"asset_turnover":{"value":0.22972044106222378},"altman_z_score":{"value":6.570154257215795},"roce":{"value":0.11825454344341911}},"source_ids":{"financial_statement_id":"1764579","income_statement_id":"1764579","balance_sheet_id":"1764579","cash_flow_statement_id":"1764579"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":174558,"cogs":51990,"gross_prof":122568,"admin_exp":85944,"other_interest_revenues":4716,"income_before_income_taxes":41340,"income_after_income_taxes":41340,"net_income":41340},"balance_data":{"cash":62357,"accounts_receivable":26297,"cur_assets":88654,"investments":798792,"non_cur_assets":798792,"assets":887446,"cur_liab":101358,"non_cur_liab":20822,"equity":765266,"equities":887446},"cash_flow_data":{"cfo_im_ebt":41340,"cfo_im_ebwc":41366,"cfo_im_op":43106,"cfo_im_net":43106,"net_increase":43106,"at_beginning_of_year":19251,"at_end_of_year":62357},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",51990,51990,false],["net_turnover_source","gross_profit_calc",122568,122568,false],["gross_profit_calc","admin_exp",85944,85944,false],["gross_profit_calc","ebit_calc",36624,36624,false],["ebit_calc","ebt_calc",36624,36624,false]]}},"financial_ratios":{"current_ratio":{"value":0.8746620888336392},"quick_ratio":{"value":0.8746620888336392},"net_profit_margin":{"value":0.23682672807891933},"roa":{"value":0.04658311604311699},"roe":{"value":0.05402043211118748},"debt_to_equity":{"value":0.15965690361260007,"negative_equity":false},"asset_turnover":{"value":0.19669703846769268},"altman_z_score":{"value":3.6918028250915427},"roce":{"value":0.05258953196079828}},"source_ids":{"financial_statement_id":"1430500","income_statement_id":"1430500","balance_sheet_id":"1430500","cash_flow_statement_id":"1430500"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.02.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"45.09","13.11","20.53",2,"***","***"],[2023,"40.97","11.66","18.16",2,"***","***"],[2022,"48.84","15.11","22.61",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","11.84","3.69","5.33",2,"***","***"],["2026. gada 1. ceturksnis","11.90","3.68","5.49",2,"***","***"],["2025. gada 4. ceturksnis","11.99","3.68","5.49",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2015-10-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2017,1690,"EUR"],[2018,1651,"EUR"],[2018,2,"EUR"],[2010,1,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-12-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV03ZZZ40103265257","K","SIA","2009-12-18","Rīga, Ulbrokas iela 42G",1021,105594002,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7020  ","010094","Vidzemes priekšpilsēta","45.09","13.11","20.53",2],[2023,"sabiedrība ar ierobežotu atbildību","7022  ","010094","Vidzemes priekšpilsēta","40.97","11.66","18.16",2],[2022,"sabiedrība ar ierobežotu atbildību","7022  ","010094","Vidzemes priekšpilsēta","48.84","15.11","22.61",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.02.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GRIFS AG INTERNATIONAL SIA","2025. gada 4. ceturksnis","11.99","0.79","0.00","3.68","5.49","2"],["GRIFS AG INTERNATIONAL SIA","2026. gada 1. ceturksnis","11.90","0.70","0.00","3.68","5.49","2"],["GRIFS AG INTERNATIONAL SIA","2026. gada 2. ceturksnis","11.84","0.79","0.0","3.69","5.33","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[21253164,16926550,4326614,443840,3734068,47576,48894,420,46495,101313,4572,96741,96741],[139943,47959,91984,null,56340,null,434,2556,null,37766,null,37766,37766],[22988930,18366844,4622086,338192,3983168,75242,24506,76,38182,313356,9402,303954,303954],[150127,44490,105637,null,78420,501,235,4873,null,32356,null,32356,32356],[76729,1826,74903,null,3211,null,105,null,null,71587,10773,null,60814]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[10338,2587460,616196,3213994,244752,120705,458384,823841,4037835,3435752,68450,533633,4037835,null],[13,16271,null,16284,799912,null,160,800072,816356,58964,65822,691570,816356,null],[245147,2899708,622206,3767061,244752,165619,373525,783896,4550957,3646595,66775,837587,4550957,null],[19251,30017,null,49268,798792,null,26,798818,848086,58338,65822,723926,848086,null],[302,6746,null,7048,null,null,null,146490,153538,90272,null,62851,153538,415]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ln_rcv","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_ln_md","cfi_acq_stk"],"data":[[101313,229673,192923,-4572,188351,-53965,5285,-48680,-140371,-140371,-700,11038,10338,null,null],[37766,37900,66620,null,66620,null,null,-66840,null,null,-220,233,13,-66840,null],[313356,448710,572143,-9402,562741,-95409,null,-95409,-232523,-232523,234809,10338,245147,null,null],[32356,32490,18118,null,18118,null,null,1120,null,null,19238,13,19251,1120,null],[71587,71819,144145,null,144145,null,null,-146490,null,null,-2345,2647,302,null,146490]]}}}