{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103265261","dati_atjaunoti":"2026-10-28","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103265261"},"registration_number":"40103265261","company_name":"SIA \"VN Saimnieks\"","company_type":"SIA","registered_date":"2009-12-18","area_of_activity":{"nace_code":"8110","nace_description":"Kombinēti ēku uzturēšanas un ekspluatācijas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","employees","currency","assets"],"data":[[2025,0,9654,1,"EUR",null],[2024,33510,15744,4,"EUR",2630],[2023,82792,16522,9,"EUR",30337],[2022,82176,-5153,10,"EUR",118062],[2021,82015,-10248,10,"EUR",123966]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"sell_exp":8211,"oth_op_rev":18319,"oth_op_exp":404,"income_before_income_taxes":9704,"provision_for_income_taxes":50,"income_after_income_taxes":9654,"net_income":9654},"balance_data":{"cur_liab":51,"equity":-51},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","selling_exp",8211,8211,false],["gross_profit_calc","other_op_exp_exp",404,404,false],["gross_profit_calc","ebit_calc",8615,-8615,true],["other_op_rev_source","ebit_calc",18319,18319,false],["ebit_calc","ebt_calc",9704,9704,false]]}},"financial_ratios":{"roe":{"value":-189.2941176470588},"debt_to_equity":{"value":-1,"negative_equity":true},"roce":{"value":-190.27450980392157}},"source_ids":{"financial_statement_id":"2137931","income_statement_id":"2137931","balance_sheet_id":"2137931"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":33510,"cogs":40469,"gross_prof":-6959,"sell_exp":15700,"admin_exp":12115,"oth_op_rev":57311,"oth_op_exp":5717,"other_interest_revenues":51,"interest_expenses":1127,"income_before_income_taxes":15744,"income_after_income_taxes":15744,"net_income":15744},"balance_data":{"cash":1299,"accounts_receivable":1331,"cur_assets":2630,"assets":2630,"cur_liab":12335,"equity":-9705,"equities":2630},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",40469,40469,false],["net_turnover_source","gross_profit_calc",6959,-6959,true],["gross_profit_calc","selling_exp",15700,15700,false],["gross_profit_calc","admin_exp",12115,12115,false],["gross_profit_calc","other_op_exp_exp",5717,5717,false]]}},"financial_ratios":{"current_ratio":{"value":0.21321443048236724},"quick_ratio":{"value":0.21321443048236724},"net_profit_margin":{"value":0.46982990152193377},"roa":{"value":5.9863117870722435},"roe":{"value":-1.6222565687789798},"debt_to_equity":{"value":-1.270994332818135,"negative_equity":true},"interest_coverage":{"value":14.969831410825199},"asset_turnover":{"value":12.741444866920151},"altman_z_score":{"value":26.5450470189775},"roce":{"value":-1.738382277176713}},"source_ids":{"financial_statement_id":"1988346","income_statement_id":"1988346","balance_sheet_id":"1988346"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":82792,"cogs":85447,"gross_prof":-2655,"sell_exp":31367,"admin_exp":27505,"oth_op_rev":157326,"oth_op_exp":79102,"other_interest_revenues":144,"interest_expenses":319,"income_before_income_taxes":16522,"income_after_income_taxes":16522,"net_income":16522},"balance_data":{"cash":9875,"accounts_receivable":17849,"cur_assets":27724,"fixed_assets":2613,"non_cur_assets":2613,"assets":30337,"cur_liab":55786,"equity":-25449,"equities":30337},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",85447,85447,false],["net_turnover_source","gross_profit_calc",2655,-2655,true],["gross_profit_calc","selling_exp",31367,31367,false],["gross_profit_calc","admin_exp",27505,27505,false],["gross_profit_calc","other_op_exp_exp",79102,79102,false]]}},"financial_ratios":{"current_ratio":{"value":0.49697056609185103},"quick_ratio":{"value":0.49697056609185103},"net_profit_margin":{"value":0.19956034399458886},"roa":{"value":0.544615486040149},"roe":{"value":-0.6492200086447405},"debt_to_equity":{"value":-2.192070415340485,"negative_equity":true},"interest_coverage":{"value":52.793103448275865},"asset_turnover":{"value":2.7290767050136795},"altman_z_score":{"value":2.8830499512496566},"roce":{"value":-0.6617548823136469}},"source_ids":{"financial_statement_id":"1869176","income_statement_id":"1869176","balance_sheet_id":"1869176"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":82176,"cogs":79398,"gross_prof":2778,"sell_exp":19300,"admin_exp":36665,"oth_op_rev":70482,"oth_op_exp":22414,"other_interest_revenues":91,"interest_expenses":125,"income_before_income_taxes":-5153,"income_after_income_taxes":-5153,"net_income":-5153},"balance_data":{"cash":8893,"accounts_receivable":99467,"cur_assets":108360,"fixed_assets":9702,"non_cur_assets":9702,"assets":118062,"cur_liab":160033,"equity":-41971,"equities":118062},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",79398,79398,false],["net_turnover_source","gross_profit_calc",2778,2778,false],["gross_profit_calc","selling_exp",19300,19300,false],["gross_profit_calc","admin_exp",36665,36665,false],["gross_profit_calc","other_op_exp_exp",22414,22414,false]]}},"financial_ratios":{"current_ratio":{"value":0.6771103459911393},"quick_ratio":{"value":0.6771103459911393},"net_profit_margin":{"value":-0.06270687305295951},"roa":{"value":-0.043646558587860616},"roe":{"value":0.12277524957708895},"debt_to_equity":{"value":-3.812942269662386,"negative_equity":true},"interest_coverage":{"value":-40.224},"asset_turnover":{"value":0.6960410631701988},"altman_z_score":{"value":-0.16274492908747118},"roce":{"value":0.11979700269233519}},"source_ids":{"financial_statement_id":"1483914","income_statement_id":"1483914","balance_sheet_id":"1483914"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":82015,"cogs":68431,"gross_prof":13584,"sell_exp":20039,"admin_exp":29674,"oth_op_rev":61999,"oth_op_exp":35635,"other_interest_revenues":82,"interest_expenses":565,"income_before_income_taxes":-10248,"income_after_income_taxes":-10248,"net_income":-10248},"balance_data":{"cash":13879,"accounts_receivable":100016,"cur_assets":113895,"fixed_assets":10071,"non_cur_assets":10071,"assets":123966,"cur_liab":160784,"equity":-36818,"equities":123966},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",68431,68431,false],["net_turnover_source","gross_profit_calc",13584,13584,false],["gross_profit_calc","selling_exp",20039,20039,false],["gross_profit_calc","admin_exp",29674,29674,false],["gross_profit_calc","other_op_exp_exp",35635,35635,false]]}},"financial_ratios":{"current_ratio":{"value":0.708372723654095},"quick_ratio":{"value":0.708372723654095},"net_profit_margin":{"value":-0.12495275254526611},"roa":{"value":-0.08266782827549489},"roe":{"value":0.27834211526970504},"debt_to_equity":{"value":-4.366994404910642,"negative_equity":true},"interest_coverage":{"value":-17.138053097345132},"asset_turnover":{"value":0.6615926947711469},"altman_z_score":{"value":-0.2013529716722089},"roce":{"value":0.26299636047585423}},"source_ids":{"financial_statement_id":"1351505","income_statement_id":"1351505","balance_sheet_id":"1351505"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"N","Skaidrojums":"Neaktīvs nodokļu maksātājs","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.04.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"29.08","5.91","13.06",4,"798.13","~ 648.53"],[2023,"62.48","14.44","28.32",9,"769.21","~ 630.04"],[2022,"55.00","12.60","25.13",9,"682.56","~ 540.46"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.0","0.0","0.0",1,"—","—"],["2026. gada 2. ceturksnis","0.0","0.0","0.0",1,"—","—"],["2026. gada 1. ceturksnis","0.00","0.00"," -0.05",1,"—","—"],["2025. gada 4. ceturksnis","0.00","0.00","0.00",1,"—","—"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.06,"employees":4,"gross_salary_raw":798.132394641635,"gross_salary_formatted":"798.13","net_salary_formatted":"~ 648.53","vsaoi_employee_part":"83.80","non_taxable_minimum":"385.33","iin_part":"65.80","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.06,"employees":4,"gross_salary_raw":798.132394641635,"gross_salary_formatted":"798.13","net_salary_formatted":"~ 648.53","vsaoi_employee_part":"83.80","non_taxable_minimum":"385.33","iin_part":"65.80","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-04-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,4,"EUR"],[2011,8,"LVL"],[2016,7,"EUR"],[2019,9,"EUR"],[2022,10,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-12-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV89ZZZ40103265261","K","SIA","2009-12-18","Ķekavas nov., Daugmales pag., Daugmale, \"Dimanti\"",2124,103720676,100016470,"0800856"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8110  ","034410","Daugmales pag.","29.08","5.91","13.06",4],[2023,"sabiedrība ar ierobežotu atbildību","8110  ","034410","Daugmales pag.","62.48","14.44","28.32",9],[2022,"sabiedrība ar ierobežotu atbildību","8110  ","034410","Daugmales pag.","55.00","12.60","25.13",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.04.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["N","Neaktīvs nodokļu maksātājs","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VN SAIMNIEKS SIA","2026. gada 3. ceturksnis","0.0","0.0","0.0","0.0","0.0","1"],["VN SAIMNIEKS SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","1"],["VN SAIMNIEKS SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00"," -0.05","1"],["VN SAIMNIEKS SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","1"]]}}}