{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103265327","dati_atjaunoti":"2026-11-01","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103265327"},"registration_number":"40103265327","company_name":"Sabiedrība ar ierobežotu atbildību \"Viktorija International\"","company_type":"SIA","registered_date":"2009-12-18","area_of_activity":{"nace_code":"5510","nace_description":"Izmitināšana viesnīcās un līdzīgās apmešanās vietās"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,931559,-30451,98840,25,"EUR"],[2024,898034,28459,144461,24,"EUR"],[2023,959303,57279,219595,24,"EUR"],[2022,785811,31137,216064,23,"EUR"],[2021,382203,79029,166906,20,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":25,"type_from_db":"UGP"},"income_data":{"net_turnover":931559,"cogs":962010,"gross_prof":-30451,"income_before_income_taxes":-30451,"income_after_income_taxes":-30451,"net_income":-30451},"balance_data":{"cash":95377,"accounts_receivable":2205,"inventories":1258,"cur_assets":98840,"assets":98840,"cur_liab":69573,"equity":29267,"equities":98840},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",962010,962010,false],["net_turnover_source","gross_profit_calc",30451,-30451,true],["gross_profit_calc","ebit_calc",30451,-30451,true],["ebit_calc","ebt_calc",30451,-30451,true],["ebt_calc","net_income_final",30451,-30451,true]]}},"financial_ratios":{"current_ratio":{"value":1.4206660629842036},"quick_ratio":{"value":1.4025843358774237},"net_profit_margin":{"value":-0.032688214058368824},"roa":{"value":-0.308083771752327},"roe":{"value":-1.0404551201011378},"debt_to_equity":{"value":2.37718249222674,"negative_equity":false},"asset_turnover":{"value":9.424919061108863},"altman_z_score":{"value":9.088640622616861},"roce":{"value":-1.0404551201011378}},"source_ids":{"financial_statement_id":"2145843","income_statement_id":"2145843","balance_sheet_id":"2145843"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":898034,"cogs":869990,"gross_prof":28044,"oth_op_rev":415,"income_before_income_taxes":28459,"income_after_income_taxes":28459,"net_income":28459},"balance_data":{"cash":139106,"accounts_receivable":4491,"inventories":864,"cur_assets":144461,"assets":144461,"cur_liab":84743,"equity":59718,"equities":144461},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",869990,869990,false],["net_turnover_source","gross_profit_calc",28044,28044,false],["gross_profit_calc","ebit_calc",28044,28044,false],["other_op_rev_source","ebit_calc",415,415,false],["ebit_calc","ebt_calc",28459,28459,false]]}},"financial_ratios":{"current_ratio":{"value":1.704695373069162},"quick_ratio":{"value":1.6944998406948066},"net_profit_margin":{"value":0.03169033689147627},"roa":{"value":0.19700126677788468},"roe":{"value":0.4765564821326903},"debt_to_equity":{"value":1.4190528818781607,"negative_equity":false},"asset_turnover":{"value":6.216445961193679},"altman_z_score":{"value":7.758602088323884},"roce":{"value":0.4765564821326903}},"source_ids":{"financial_statement_id":"1975168","income_statement_id":"1975168","balance_sheet_id":"1975168"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":959303,"cogs":901917,"gross_prof":57386,"oth_op_rev":30,"oth_op_exp":137,"income_before_income_taxes":57279,"income_after_income_taxes":57279,"net_income":57279},"balance_data":{"cash":215813,"accounts_receivable":2908,"inventories":874,"cur_assets":219595,"assets":219595,"cur_liab":75836,"equity":143759,"equities":219595},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",901917,901917,false],["net_turnover_source","gross_profit_calc",57386,57386,false],["gross_profit_calc","other_op_exp_exp",137,137,false],["gross_profit_calc","ebit_calc",57249,57249,false],["other_op_rev_source","ebit_calc",30,30,false]]}},"financial_ratios":{"current_ratio":{"value":2.8956564164776624},"quick_ratio":{"value":2.8841315470225224},"net_profit_margin":{"value":0.05970897620459855},"roa":{"value":0.26083927229672804},"roe":{"value":0.39843766303327094},"debt_to_equity":{"value":0.5275217551596769,"negative_equity":false},"asset_turnover":{"value":4.368510211981147},"altman_z_score":{"value":6.990257176739421},"roce":{"value":0.39843766303327094}},"source_ids":{"financial_statement_id":"1852408","income_statement_id":"1852408","balance_sheet_id":"1852408"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":785811,"cogs":754674,"gross_prof":31137,"income_before_income_taxes":31137,"income_after_income_taxes":31137,"net_income":31137},"balance_data":{"cash":212269,"accounts_receivable":2767,"inventories":1028,"cur_assets":216064,"assets":216064,"cur_liab":106103,"equity":109961,"equities":216064},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",754674,754674,false],["net_turnover_source","gross_profit_calc",31137,31137,false],["gross_profit_calc","ebit_calc",31137,31137,false],["ebit_calc","ebt_calc",31137,31137,false],["ebt_calc","net_income_final",31137,31137,false]]}},"financial_ratios":{"current_ratio":{"value":2.0363608946024145},"quick_ratio":{"value":2.0266721958851304},"net_profit_margin":{"value":0.03962403173282125},"roa":{"value":0.14411007849526067},"roe":{"value":0.2831640308836769},"debt_to_equity":{"value":0.9649148334409472,"negative_equity":false},"asset_turnover":{"value":3.6369362781398102},"altman_z_score":{"value":5.308647246830466},"roce":{"value":0.2831640308836769}},"source_ids":{"financial_statement_id":"1462333","income_statement_id":"1462333","balance_sheet_id":"1462333"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":382203,"cogs":448263,"gross_prof":-66060,"oth_op_rev":145144,"oth_op_exp":44,"income_before_income_taxes":79040,"provision_for_income_taxes":11,"income_after_income_taxes":79029,"net_income":79029},"balance_data":{"cash":163478,"accounts_receivable":1947,"inventories":927,"cur_assets":166352,"fixed_assets":554,"non_cur_assets":554,"assets":166906,"cur_liab":88082,"equity":78824,"equities":166906},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",448263,448263,false],["net_turnover_source","gross_profit_calc",66060,-66060,true],["gross_profit_calc","other_op_exp_exp",44,44,false],["gross_profit_calc","ebit_calc",66104,-66104,true],["other_op_rev_source","ebit_calc",145144,145144,false]]}},"financial_ratios":{"current_ratio":{"value":1.8886038010036104},"quick_ratio":{"value":1.878079516813878},"net_profit_margin":{"value":0.20677231732874937},"roa":{"value":0.47349406252621234},"roe":{"value":1.002600730741906},"debt_to_equity":{"value":1.1174515376027605,"negative_equity":false},"asset_turnover":{"value":2.289929661006794},"altman_z_score":{"value":4.868799709533687},"roce":{"value":1.0027402821475693}},"source_ids":{"financial_statement_id":"1349181","income_statement_id":"1349181","balance_sheet_id":"1349181"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.07.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"300.95","70.31","141.46",24,"1 440.83","~ 1 059.26"],[2023,"280.14","64.49","150.99",25,"1 476.39","~ 1 081.98"],[2022,"177.33","39.73","99.37",23,"1 056.13","~ 770.58"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","83.99","18.47","42.93",26,"1 614.50","~ 1 216.76"],["2026. gada 2. ceturksnis","73.66","16.48","39.96",25,"1 562.92","~ 1 182.37"],["2026. gada 1. ceturksnis","66.87","15.30","37.89",25,"1 481.96","~ 1 128.38"],["2025. gada 4. ceturksnis","73.36","16.23","39.71",26,"1 493.41","~ 1 125.82"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":141.46,"employees":24,"gross_salary_raw":1440.8347185554578,"gross_salary_formatted":"1 440.83","net_salary_formatted":"~ 1 059.26","vsaoi_employee_part":"151.29","non_taxable_minimum":"138.14","iin_part":"230.28","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":141.46,"employees":24,"gross_salary_raw":1440.8347185554578,"gross_salary_formatted":"1 440.83","net_salary_formatted":"~ 1 059.26","vsaoi_employee_part":"151.29","non_taxable_minimum":"138.14","iin_part":"230.28","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2014-03-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2010,7,"LVL"],[2011,9,"LVL"],[2015,10,"EUR"],[2019,24,"EUR"],[2021,20,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-12-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV53ZZZ40103265327","K","SIA","2009-12-18","Rīga, Aleksandra Čaka iela 55",1011,101108538,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5510  ","010091","Centra rajons","300.95","70.31","141.46",24],[2023,"sabiedrība ar ierobežotu atbildību","5510  ","010091","Centra rajons","280.14","64.49","150.99",25],[2022,"sabiedrība ar ierobežotu atbildību","5510  ","010091","Centra rajons","177.33","39.73","99.37",23]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.07.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VIKTORIJA INTERNATIONAL SIA","2026. gada 3. ceturksnis","83.99","22.56","0.0","18.47","42.93","26"],["VIKTORIJA INTERNATIONAL SIA","2026. gada 2. ceturksnis","73.66","17.19","0.0","16.48","39.96","25"],["VIKTORIJA INTERNATIONAL SIA","2026. gada 1. ceturksnis","66.87","13.64","0.00","15.30","37.89","25"],["VIKTORIJA INTERNATIONAL SIA","2025. gada 4. ceturksnis","73.36","17.40","0.00","16.23","39.71","26"]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}