{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103265416","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103265416","company_name":"SIA \"VET-MED\"","company_type":"SIA","registered_date":"2009-12-18","area_of_activity":{"nace_code":"4646","nace_description":"Farmaceitisku produktu un medicīnas preču vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2583909,-252065,422582,7,"EUR"],[2024,3194648,6853,1069266,10,"EUR"],[2023,3926747,98165,1403146,8,"EUR"],[2022,4294926,-57778,1428744,16,"EUR"],[2021,4325364,170027,1724282,19,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":2583909,"cogs":2143802,"gross_prof":440107,"sell_exp":317898,"admin_exp":150911,"oth_op_rev":9246,"oth_op_exp":212805,"interest_expenses":13913,"income_before_income_taxes":-246174,"provision_for_income_taxes":5891,"income_after_income_taxes":-252065,"net_income":-252065},"balance_data":{"cash":35569,"accounts_receivable":230129,"inventories":156884,"cur_assets":422582,"assets":422582,"cur_liab":367898,"equity":54684,"equities":422582},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2143802,2143802,false],["net_turnover_source","gross_profit_calc",440107,440107,false],["gross_profit_calc","selling_exp",317898,317898,false],["gross_profit_calc","admin_exp",150911,150911,false],["gross_profit_calc","other_op_exp_exp",212805,212805,false]]}},"financial_ratios":{"current_ratio":{"value":1.148639024947132},"quick_ratio":{"value":0.7222056113379252},"net_profit_margin":{"value":-0.09755181006761461},"roa":{"value":-0.5964877822529119},"roe":{"value":-4.609483578377588},"debt_to_equity":{"value":6.727708287616122,"negative_equity":false},"interest_coverage":{"value":-16.693811543161072},"asset_turnover":{"value":6.1145742128155005},"altman_z_score":{"value":4.659481816795054},"roce":{"value":-4.247330114841636}},"source_ids":{"financial_statement_id":"2351242","income_statement_id":"2351242","balance_sheet_id":"2351242"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":3194648,"cogs":2559564,"gross_prof":635084,"sell_exp":394686,"admin_exp":156610,"oth_op_rev":13943,"oth_op_exp":61479,"interest_expenses":22476,"income_before_income_taxes":13776,"provision_for_income_taxes":6923,"income_after_income_taxes":6853,"net_income":6853},"balance_data":{"cash":16510,"accounts_receivable":524451,"inventories":462886,"cur_assets":1003847,"fixed_assets":65415,"intangible_assets":4,"non_cur_assets":65419,"assets":1069266,"cur_liab":717825,"non_cur_liab":11135,"equity":340306,"equities":1069266},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2559564,2559564,false],["net_turnover_source","gross_profit_calc",635084,635084,false],["gross_profit_calc","selling_exp",394686,394686,false],["gross_profit_calc","admin_exp",156610,156610,false],["gross_profit_calc","other_op_exp_exp",61479,61479,false]]}},"financial_ratios":{"current_ratio":{"value":1.39845644829868},"quick_ratio":{"value":0.7536112562254031},"net_profit_margin":{"value":0.0021451502638162325},"roa":{"value":0.0064090693990082916},"roe":{"value":0.02013775837040781},"debt_to_equity":{"value":2.1420721350784295,"negative_equity":false},"interest_coverage":{"value":1.612920448478377},"asset_turnover":{"value":2.987701844068735},"altman_z_score":{"value":3.7444972192338186},"roce":{"value":0.10315244948654255}},"source_ids":{"financial_statement_id":"2029848","income_statement_id":"2029848","balance_sheet_id":"2029848"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":3926747,"cogs":3063353,"gross_prof":863394,"sell_exp":611415,"admin_exp":115516,"oth_op_rev":14876,"oth_op_exp":10764,"other_interest_revenues":583,"interest_expenses":42964,"income_before_income_taxes":98194,"provision_for_income_taxes":29,"income_after_income_taxes":98165,"net_income":98165},"balance_data":{"cash":17993,"accounts_receivable":599004,"inventories":700257,"cur_assets":1317254,"fixed_assets":85726,"intangible_assets":166,"non_cur_assets":85892,"assets":1403146,"cur_liab":1043029,"non_cur_liab":26664,"equity":333453,"equities":1403146},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3063353,3063353,false],["net_turnover_source","gross_profit_calc",863394,863394,false],["gross_profit_calc","selling_exp",611415,611415,false],["gross_profit_calc","admin_exp",115516,115516,false],["gross_profit_calc","other_op_exp_exp",10764,10764,false]]}},"financial_ratios":{"current_ratio":{"value":1.26291215296986},"quick_ratio":{"value":0.591543475780635},"net_profit_margin":{"value":0.024999064110827612},"roa":{"value":0.06996064557786574},"roe":{"value":0.2943893142361892},"debt_to_equity":{"value":3.207927354079885,"negative_equity":false},"interest_coverage":{"value":3.285494832883344},"asset_turnover":{"value":2.798530587693654},"altman_z_score":{"value":3.577840966993847},"roce":{"value":0.3919781626526934}},"source_ids":{"financial_statement_id":"1907205","income_statement_id":"1907205","balance_sheet_id":"1907205"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":4294926,"cogs":3463187,"gross_prof":831739,"sell_exp":601294,"admin_exp":243890,"oth_op_rev":1240,"oth_op_exp":25395,"other_interest_revenues":6300,"interest_expenses":16213,"income_before_income_taxes":-47513,"provision_for_income_taxes":10265,"income_after_income_taxes":-57778,"net_income":-57778},"balance_data":{"cash":17025,"accounts_receivable":501267,"inventories":794583,"cur_assets":1312875,"investments":35000,"fixed_assets":80450,"intangible_assets":419,"non_cur_assets":115869,"assets":1428744,"cur_liab":948228,"non_cur_liab":245228,"equity":235288,"equities":1428744},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3463187,3463187,false],["net_turnover_source","gross_profit_calc",831739,831739,false],["gross_profit_calc","selling_exp",601294,601294,false],["gross_profit_calc","admin_exp",243890,243890,false],["gross_profit_calc","other_op_exp_exp",25395,25395,false]]}},"financial_ratios":{"current_ratio":{"value":1.38455624596616},"quick_ratio":{"value":0.5465900606183323},"net_profit_margin":{"value":-0.013452618275611733},"roa":{"value":-0.040439714882442204},"roe":{"value":-0.2455628846350005},"debt_to_equity":{"value":5.072319880316888,"negative_equity":false},"interest_coverage":{"value":-1.9305495589958674},"asset_turnover":{"value":3.0060850649241573},"altman_z_score":{"value":3.3372887249545995},"roce":{"value":-0.0651383096504591}},"source_ids":{"financial_statement_id":"1744251","income_statement_id":"1744251","balance_sheet_id":"1744251"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":4325364,"cogs":3342244,"gross_prof":983120,"sell_exp":546225,"admin_exp":258942,"oth_op_rev":14230,"oth_op_exp":4811,"other_interest_revenues":927,"interest_expenses":17642,"income_before_income_taxes":170657,"provision_for_income_taxes":630,"income_after_income_taxes":170027,"net_income":170027},"balance_data":{"cash":78381,"accounts_receivable":704062,"inventories":789032,"cur_assets":1571475,"investments":25000,"fixed_assets":127128,"intangible_assets":679,"non_cur_assets":152807,"assets":1724282,"cur_liab":1414030,"non_cur_liab":17186,"equity":293066,"equities":1724282},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3342244,3342244,false],["net_turnover_source","gross_profit_calc",983120,983120,false],["gross_profit_calc","selling_exp",546225,546225,false],["gross_profit_calc","admin_exp",258942,258942,false],["gross_profit_calc","other_op_exp_exp",4811,4811,false]]}},"financial_ratios":{"current_ratio":{"value":1.1113448795287229},"quick_ratio":{"value":0.5533425740613707},"net_profit_margin":{"value":0.039309292813275366},"roa":{"value":0.09860742036395438},"roe":{"value":0.580166242416384},"debt_to_equity":{"value":4.883596186524537,"negative_equity":false},"interest_coverage":{"value":10.673336356422174},"asset_turnover":{"value":2.5085015096138568},"altman_z_score":{"value":3.1382136285061684},"roce":{"value":0.6069227595631937}},"source_ids":{"financial_statement_id":"1365583","income_statement_id":"1365583","balance_sheet_id":"1365583"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.01.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"556.30","39.12","78.29",9,"2 126.45","~ 1 515.45"],[2023,"716.20","64.79","108.49",12,"2 210.04","~ 1 573.06"],[2022,"689.72","71.68","133.75",15,"2 179.69","~ 1 552.14"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.01","0.15","0.23",2,"***","***"],["2026. gada 1. ceturksnis","130.71","12.84","20.50",4,"5 011.24","~ 3 481.62"],["2025. gada 4. ceturksnis","95.98","17.30","15.87",8,"1 939.72","~ 1 423.41"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":78.29,"employees":9,"gross_salary_raw":2126.451767108851,"gross_salary_formatted":"2 126.45","net_salary_formatted":"~ 1 515.45","vsaoi_employee_part":"223.28","non_taxable_minimum":"0.00","iin_part":"387.72","iin_rate_percentage":"20.37","iin_rate_decimal":"0.2037"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":78.29,"employees":9,"gross_salary_raw":2126.451767108851,"gross_salary_formatted":"2 126.45","net_salary_formatted":"~ 1 515.45","vsaoi_employee_part":"223.28","non_taxable_minimum":"0.00","iin_part":"387.72","iin_rate_percentage":"20.37","iin_rate_decimal":"0.2037"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-10-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,19,"EUR"],[2018,18,"EUR"],[2010,11,"LVL"],[2011,14,"LVL"],[2012,17,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-12-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV75ZZZ40103265416","K","SIA","2009-12-18","Mārupes nov., Mārupe, Dzirnieku iela 24",2167,106849400,100016583,100003815,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4646  ","039200","Mārupe","556.30","39.12","78.29",9],[2023,"sabiedrība ar ierobežotu atbildību","4646  ","039200","Mārupe","716.20","64.79","108.49",12],[2022,"sabiedrība ar ierobežotu atbildību","4646  ","039200","Mārupe","689.72","71.68","133.75",15]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.01.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VET-MED SIA","2025. gada 4. ceturksnis","95.98","62.67","0.00","17.30","15.87","8"],["VET-MED SIA","2026. gada 1. ceturksnis","130.71","97.88","0.59","12.84","20.50","4"],["VET-MED SIA","2026. gada 2. ceturksnis","0.01","0.12","0.77","0.15","0.23","2"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-12-18",5333.33,"AS \"Swedbank\"","Portfeļgarantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","4a875fab"],["2023-12-21",5333.33,"AS \"Swedbank\"","Portfeļgarantijas","03 Galvojums/garantija","1407/2013 Vispārējā tautsaimniecība (1407/2013)","e59a908d"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[3572138,2808896,763242,558458,183193,9584,10824,11393,8958,172,8786,8786,null],[1175334,879276,296058,null,171227,null,97266,null,27565,null,null,27565,null],[3255980,2668878,587102,404537,238844,12705,21097,23243,-87914,28,-87942,-87942,null],[4325364,3342244,983120,546225,258942,14230,4811,17642,170657,630,170027,170027,927],[4294926,3463187,831739,601294,243890,1240,25395,16213,-47513,10265,-57778,-57778,6300]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[24045,501535,574837,1100417,156547,153945,991,311483,1411900,1021984,44389,345527,1411900],[76947,247632,197598,522177,null,49829,3087,52916,575093,552448,null,22645,575093],[29266,532742,466298,1028306,null,147790,812,148602,1176908,1026017,27852,123039,1176908],[78381,704062,789032,1571475,25000,127128,679,152807,1724282,1414030,17186,293066,1724282],[17025,501267,794583,1312875,35000,80450,419,115869,1428744,948228,245228,235288,1428744]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_tax","cff_ln_rcv","cff_net","cfi_sal_fa","cff_sub_rcv","cff_ls_repay"],"data":[[27565,35423,40546,40546,2245,-2245,38301,38646,76947,null,null,null,null,null,null],[67349,81234,-221249,-229111,-49448,-2245,6599,76947,83546,-7862,285158,null,null,null,null],[95199,81234,-221249,-229111,-33407,-2245,4223,83546,125769,-6218,13690,null,null,null,null],[65470,137810,-160929,-173054,-108176,-108176,-162985,178953,15968,-10130,118245,118245,null,null,null],[47741,117105,22691,19746,-11989,-1245,30236,15968,46204,-2945,549171,11735,10744,-465508,-58353]]}},"public_procurement":{"kopa_eur":462040,"ligumu_skaits":5,"periods":{"no":"2019-05-10","lidz":"2024-07-08"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[400000,"2024-07-08","Latvijas Biozinātņu un tehnoloģiju universitāte","Reģistrētu veterināro zāļu piegāde LBTU Veterinārās klīnikas vajadzībām"],[62040,"2021-12-17","Pārtikas un veterinārais dienests","Inaktivētas vakcīnas pret Salmonella Enteritidis un Salmonella Typhimurium vistām (Gallus gallus) piegāde 2022. gadā"],[null,"2020-12-08","Pārtikas un veterinārais dienests","Inaktivētas vakcīnas pret Salmonella Enteritidis un Salmonella Typhimurium vistām (Gallus gallus) piegāde 2021.gadā"],[null,"2019-05-10","Pārtikas drošības, dzīvnieku veselības un vides zinātniskais institūts \"BIOR\"","Veterināro medikamentu piegāde zivju audzētavām"],[null,"2019-07-17","Pārtikas drošības, dzīvnieku veselības un vides zinātniskais institūts \"BIOR\"","Vitamīnu, barības vielu, dezinfekcijas līdzekļu, minerālmēslu un sāls piegāde zivju audzētavām"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Latvijas Biozinātņu un tehnoloģiju universitāte",400000,1],["Pārtikas un veterinārais dienests",62040,2],["Pārtikas drošības, dzīvnieku veselības un vides zinātniskais institūts \"BIOR\"",null,2]]},"pa_gadiem":{"2024":{"summa_eur":400000,"ligumu_skaits":1},"2021":{"summa_eur":62040,"ligumu_skaits":1},"2020":{"ligumu_skaits":1},"2019":{"ligumu_skaits":2}},"bez_publicetas_summas":3,"visparigas_vienosanas":1,"kopigas_vienosanas_skaits":2,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}