{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103265914","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103265914","company_name":"SIA \"EHR Mediju Grupa\"","company_type":"SIA","registered_date":"2009-12-22","area_of_activity":{"nace_code":"7312","nace_description":"Reklāmas izvietošana plašsaziņas līdzekļos"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1649500,81830,371414,11,"EUR"],[2024,1783017,176672,253823,13,"EUR"],[2023,1134160,14534,479855,16,"EUR"],[2022,2083106,288315,639083,36,"EUR"],[2021,1460886,60667,1631420,16,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":1649500,"cogs":935980,"gross_prof":713520,"sell_exp":584474,"admin_exp":15775,"oth_op_rev":25978,"oth_op_exp":51955,"income_before_income_taxes":87294,"provision_for_income_taxes":5464,"income_after_income_taxes":81830,"net_income":81830},"balance_data":{"cash":93413,"accounts_receivable":253363,"cur_assets":346776,"fixed_assets":9012,"intangible_assets":15626,"non_cur_assets":24638,"assets":371414,"cur_liab":129322,"non_cur_liab":7582,"equity":234510,"equities":371414},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",935980,935980,false],["net_turnover_source","gross_profit_calc",713520,713520,false],["gross_profit_calc","selling_exp",584474,584474,false],["gross_profit_calc","admin_exp",15775,15775,false],["gross_profit_calc","other_op_exp_exp",51955,51955,false]]}},"financial_ratios":{"current_ratio":{"value":2.681492708123908},"quick_ratio":{"value":2.681492708123908},"net_profit_margin":{"value":0.0496089724158836},"roa":{"value":0.22032018179174723},"roe":{"value":0.3489403436953648},"debt_to_equity":{"value":0.5837874717496055,"negative_equity":false},"asset_turnover":{"value":4.441135767633961},"altman_z_score":{"value":6.8365166548104765},"roce":{"value":0.36058192753168217}},"source_ids":{"financial_statement_id":"2172648","income_statement_id":"2172648","balance_sheet_id":"2172648"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":1783017,"cogs":1536474,"gross_prof":246543,"sell_exp":63917,"admin_exp":14979,"oth_op_rev":114935,"oth_op_exp":63203,"income_before_income_taxes":219379,"provision_for_income_taxes":42707,"income_after_income_taxes":176672,"net_income":176672},"balance_data":{"cash":167202,"accounts_receivable":60750,"inventories":785,"cur_assets":228737,"fixed_assets":1483,"intangible_assets":23603,"non_cur_assets":25086,"assets":253823,"cur_liab":70840,"equity":182983,"equities":253823},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1536474,1536474,false],["net_turnover_source","gross_profit_calc",246543,246543,false],["gross_profit_calc","selling_exp",63917,63917,false],["gross_profit_calc","admin_exp",14979,14979,false],["gross_profit_calc","other_op_exp_exp",63203,63203,false]]}},"financial_ratios":{"current_ratio":{"value":3.2289243365330322},"quick_ratio":{"value":3.2178430265386786},"net_profit_margin":{"value":0.09908598740225136},"roa":{"value":0.6960440937188513},"roe":{"value":0.965510457255592},"debt_to_equity":{"value":0.3871397889421422,"negative_equity":false},"asset_turnover":{"value":7.024647096598811},"altman_z_score":{"value":11.837491577928654},"roce":{"value":1.1989037232966997}},"source_ids":{"financial_statement_id":"1961251","income_statement_id":"1961251","balance_sheet_id":"1961251"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":1134160,"cogs":1030535,"gross_prof":103625,"sell_exp":31059,"admin_exp":90771,"oth_op_rev":144991,"oth_op_exp":90387,"other_interest_revenues":7066,"income_before_income_taxes":43465,"provision_for_income_taxes":28931,"income_after_income_taxes":14534,"net_income":14534},"balance_data":{"cash":381990,"accounts_receivable":64023,"inventories":452,"cur_assets":446465,"fixed_assets":1810,"intangible_assets":31580,"non_cur_assets":33390,"assets":479855,"cur_liab":234223,"equity":245632,"equities":479855},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1030535,1030535,false],["net_turnover_source","gross_profit_calc",103625,103625,false],["gross_profit_calc","selling_exp",31059,31059,false],["gross_profit_calc","admin_exp",90771,90771,false],["gross_profit_calc","other_op_exp_exp",90387,90387,false]]}},"financial_ratios":{"current_ratio":{"value":1.906153537440815},"quick_ratio":{"value":1.9042237525776717},"net_profit_margin":{"value":0.012814770402765041},"roa":{"value":0.03028831626220421},"roe":{"value":0.059169815007816574},"debt_to_equity":{"value":0.9535524687337155,"negative_equity":false},"asset_turnover":{"value":2.3635473215867293},"altman_z_score":{"value":3.8314101563099943},"roce":{"value":0.17695170010422095}},"source_ids":{"financial_statement_id":"1822275","income_statement_id":"1822275","balance_sheet_id":"1822275"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":36,"type_from_db":"UGP"},"income_data":{"net_turnover":2083106,"cogs":1209679,"gross_prof":873427,"sell_exp":562568,"admin_exp":67769,"oth_op_rev":81723,"oth_op_exp":33537,"other_interest_revenues":14563,"interest_expenses":15575,"income_before_income_taxes":290264,"provision_for_income_taxes":1949,"income_after_income_taxes":288315,"net_income":288315},"balance_data":{"cash":120088,"accounts_receivable":472989,"cur_assets":593077,"fixed_assets":6680,"intangible_assets":39326,"non_cur_assets":46006,"assets":639083,"cur_liab":256469,"equity":382614,"equities":639083},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1209679,1209679,false],["net_turnover_source","gross_profit_calc",873427,873427,false],["gross_profit_calc","selling_exp",562568,562568,false],["gross_profit_calc","admin_exp",67769,67769,false],["gross_profit_calc","other_op_exp_exp",33537,33537,false]]}},"financial_ratios":{"current_ratio":{"value":2.3124705130054704},"quick_ratio":{"value":2.3124705130054704},"net_profit_margin":{"value":0.138406302895772},"roa":{"value":0.45113858450310834},"roe":{"value":0.75354012137559},"debt_to_equity":{"value":0.6703074116472476,"negative_equity":false},"interest_coverage":{"value":19.63653290529695},"asset_turnover":{"value":3.259523410887162},"altman_z_score":{"value":6.25120527362917},"roce":{"value":0.7993408500473062}},"source_ids":{"financial_statement_id":"1709891","income_statement_id":"1709891","balance_sheet_id":"1709891"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":1460886,"cogs":1400705,"gross_prof":60181,"sell_exp":107253,"admin_exp":84313,"oth_op_rev":231056,"oth_op_exp":38953,"other_interest_revenues":3279,"interest_expenses":3330,"income_before_income_taxes":60667,"income_after_income_taxes":60667,"net_income":60667},"balance_data":{"cash":19131,"accounts_receivable":1158568,"inventories":9346,"cur_assets":1187045,"investments":431028,"fixed_assets":13119,"intangible_assets":228,"non_cur_assets":444375,"assets":1631420,"cur_liab":1037121,"non_cur_liab":500000,"equity":94299,"equities":1631420},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1400705,1400705,false],["net_turnover_source","gross_profit_calc",60181,60181,false],["gross_profit_calc","selling_exp",107253,107253,false],["gross_profit_calc","admin_exp",84313,84313,false],["gross_profit_calc","other_op_exp_exp",38953,38953,false]]}},"financial_ratios":{"current_ratio":{"value":1.1445578674040926},"quick_ratio":{"value":1.1355463827267984},"net_profit_margin":{"value":0.041527538767569816},"roa":{"value":0.03718662269679175},"roe":{"value":0.6433472253152207},"debt_to_equity":{"value":16.30050159598723,"negative_equity":false},"interest_coverage":{"value":19.218318318318317},"asset_turnover":{"value":0.8954689779455934},"altman_z_score":{"value":1.156173740309056},"roce":{"value":0.10768485223767835}},"source_ids":{"financial_statement_id":"1380843","income_statement_id":"1380843","balance_sheet_id":"1380843"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.01.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"292.60","53.32","62.25",15,"1 014.47","~ 786.79"],[2023,"255.84","49.71","76.72",22,"852.47","~ 683.25"],[2022,"794.96","251.81","91.23",28,"796.47","~ 610.63"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","37.47","6.28","8.16",13,"613.76","~ 549.32"],["2026. gada 1. ceturksnis","82.19","12.32","12.86",13,"967.27","~ 785.20"],["2025. gada 4. ceturksnis","41.48","7.22","11.59",11,"1 030.25","~ 816.99"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":62.25,"employees":15,"gross_salary_raw":1014.4714970176983,"gross_salary_formatted":"1 014.47","net_salary_formatted":"~ 786.79","vsaoi_employee_part":"106.52","non_taxable_minimum":"302.12","iin_part":"121.17","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":62.25,"employees":15,"gross_salary_raw":1014.4714970176983,"gross_salary_formatted":"1 014.47","net_salary_formatted":"~ 786.79","vsaoi_employee_part":"106.52","non_taxable_minimum":"302.12","iin_part":"121.17","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-04-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,16,"EUR"],[2018,16,"EUR"],[2012,18,"LVL"],[2013,18,"LVL"],[2014,18,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-12-01"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2016-10-07","SIA \"Mediju grupa SUPER FM\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV15ZZZ40103265914","K","SIA","2009-12-22","Rīga, Krasta iela 44",1003,101843662,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7312  ","010093","Latgales priekšpilsēta","292.60","53.32","62.25",15],[2023,"sabiedrība ar ierobežotu atbildību","7312  ","010093","Latgales priekšpilsēta","255.84","49.71","76.72",22],[2022,"sabiedrība ar ierobežotu atbildību","7312  ","010093","Latgales priekšpilsēta","794.96","251.81","91.23",28]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.01.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["EHR MEDIJU GRUPA SIA","2025. gada 4. ceturksnis","41.48","22.65","0.00","7.22","11.59","11"],["EHR MEDIJU GRUPA SIA","2026. gada 1. ceturksnis","82.19","46.07","0.00","12.32","12.86","13"],["EHR MEDIJU GRUPA SIA","2026. gada 2. ceturksnis","37.47","23.01","0.0","6.28","8.16","13"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","other_interest_revenues","interest_expenses","provision_for_income_taxes"],"data":[[1315626,935502,380124,240842,121254,52278,-34250,-34250,-34250,null,null,null,null],[1407932,779138,628794,382771,111521,42014,102512,102512,102512,10024,null,null,null],[1460886,1400705,60181,107253,84313,38953,60667,60667,60667,231056,3279,3330,null],[2083106,1209679,873427,562568,67769,33537,290264,288315,288315,81723,14563,15575,1949],[1134160,1030535,103625,31059,90771,90387,43465,14534,14534,144991,7066,null,28931]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","investments","non_cur_liab"],"data":[[14188,319548,6961,340697,12511,25378,37889,378586,447466,-68880,378586,null,null],[26043,684756,3611,714410,7397,10615,18012,732422,698790,33632,732422,null,null],[19131,1158568,9346,1187045,13119,228,444375,1631420,1037121,94299,1631420,431028,500000],[120088,472989,null,593077,6680,39326,46006,639083,256469,382614,639083,null,null],[381990,64023,452,446465,1810,31580,33390,479855,234223,245632,479855,null,null]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_tax","cfi_acq_fa","cfi_ln_md","cfi_ln_rcv","net_increase","at_beginning_of_year","at_end_of_year","cfo_dm_extra","cfi_net","cfo_dm_op","cfo_dm_net"],"data":[[1247218,-1060086,-15763,-20731,-237271,107040,20407,3453,23860,null,null,null,null],[1245046,-1229260,-36048,-4598,-74880,79909,-19831,23860,4029,-20262,431,null,null],[1590219,-1593617,-24637,-7420,null,33215,-2240,5733,3493,-28035,25795,-3398,null],[1363989,-1367472,-25464,-8441,null,70056,32668,3493,36161,null,61615,-3483,-28947]]}}}