{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103265933","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103265933"},"registration_number":"40103265933","company_name":"SIA \"Bērnudārzs\"","company_type":"SIA","registered_date":"2009-12-22","area_of_activity":{"nace_code":"8510","nace_description":"Pirmsskolas izglītība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,518692,33259,165270,15,"EUR"],[2024,529374,38191,104074,12,"EUR"],[2023,459253,53266,118396,13,"EUR"],[2022,506384,26217,66939,16,"EUR"],[2021,490683,-6376,40326,20,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":518692,"cogs":468160,"gross_prof":50532,"sell_exp":74,"admin_exp":24680,"oth_op_rev":10192,"interest_expenses":2711,"income_before_income_taxes":33259,"income_after_income_taxes":33259,"net_income":33259},"balance_data":{"cash":141,"accounts_receivable":24763,"inventories":50711,"cur_assets":75615,"fixed_assets":89655,"non_cur_assets":89655,"assets":165270,"cur_liab":70979,"equity":94291,"equities":165270},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",468160,468160,false],["net_turnover_source","gross_profit_calc",50532,50532,false],["gross_profit_calc","selling_exp",74,74,false],["gross_profit_calc","admin_exp",24680,24680,false],["gross_profit_calc","ebit_calc",25778,25778,false]]}},"financial_ratios":{"current_ratio":{"value":1.0653150931965794},"quick_ratio":{"value":0.35086434015694784},"net_profit_margin":{"value":0.0641209041203643},"roa":{"value":0.20124039450595996},"roe":{"value":0.3527271955966105},"debt_to_equity":{"value":0.7527653752744164,"negative_equity":false},"interest_coverage":{"value":13.268166728144596},"asset_turnover":{"value":3.1384522296847583},"altman_z_score":{"value":4.869686554706453},"roce":{"value":0.3814786140776956}},"source_ids":{"financial_statement_id":"2286972","income_statement_id":"2286972","balance_sheet_id":"2286972"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":529374,"cogs":457126,"gross_prof":72248,"sell_exp":50,"admin_exp":29299,"oth_op_rev":5228,"interest_expenses":2151,"income_before_income_taxes":45976,"provision_for_income_taxes":7785,"income_after_income_taxes":38191,"net_income":38191},"balance_data":{"cash":198,"accounts_receivable":61139,"inventories":39092,"cur_assets":100429,"fixed_assets":3645,"non_cur_assets":3645,"assets":104074,"cur_liab":13379,"equity":90695,"equities":104074},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",457126,457126,false],["net_turnover_source","gross_profit_calc",72248,72248,false],["gross_profit_calc","selling_exp",50,50,false],["gross_profit_calc","admin_exp",29299,29299,false],["gross_profit_calc","ebit_calc",42899,42899,false]]}},"financial_ratios":{"current_ratio":{"value":7.506465356155169},"quick_ratio":{"value":4.584572838029748},"net_profit_margin":{"value":0.0721437018062844},"roa":{"value":0.3669600476583969},"roe":{"value":0.42109267324549315},"debt_to_equity":{"value":0.14751640112464856,"negative_equity":false},"interest_coverage":{"value":22.374244537424453},"asset_turnover":{"value":5.086515364067875},"altman_z_score":{"value":10.698087061110048},"roce":{"value":0.5306466729147141}},"source_ids":{"financial_statement_id":"2034638","income_statement_id":"2034638","balance_sheet_id":"2034638"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":459253,"cogs":309634,"gross_prof":149619,"admin_exp":56857,"oth_op_rev":2012,"oth_op_exp":7133,"income_before_income_taxes":87641,"income_after_income_taxes":87641,"extra_dividends":34375,"net_income":53266},"balance_data":{"cash":180,"accounts_receivable":52610,"inventories":58638,"cur_assets":111428,"fixed_assets":6968,"non_cur_assets":6968,"assets":118396,"cur_liab":27416,"provisions":9281,"equity":81699,"equities":118396},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",309634,309634,false],["net_turnover_source","gross_profit_calc",149619,149619,false],["gross_profit_calc","admin_exp",56857,56857,false],["gross_profit_calc","other_op_exp_exp",7133,7133,false],["gross_profit_calc","ebit_calc",85629,85629,false]]}},"financial_ratios":{"current_ratio":{"value":4.064341990078786},"quick_ratio":{"value":1.925517945725124},"net_profit_margin":{"value":0.11598400010451755},"roa":{"value":0.44989695597824253},"roe":{"value":0.6519786043892826},"debt_to_equity":{"value":0.3355732628306344,"negative_equity":false},"asset_turnover":{"value":3.8789570593601135},"altman_z_score":{"value":8.515945963008534},"roce":{"value":0.9632996262914927}},"source_ids":{"financial_statement_id":"1851648","income_statement_id":"1851648","balance_sheet_id":"1851648"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":506384,"cogs":357436,"gross_prof":148948,"admin_exp":73029,"oth_op_rev":683,"oth_op_exp":659,"income_before_income_taxes":75943,"income_after_income_taxes":75943,"extra_dividends":49726,"net_income":26217},"balance_data":{"cash":117,"accounts_receivable":56531,"cur_assets":56648,"fixed_assets":10291,"non_cur_assets":10291,"assets":66939,"cur_liab":29225,"provisions":9281,"equity":28433,"equities":66939},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",357436,357436,false],["net_turnover_source","gross_profit_calc",148948,148948,false],["gross_profit_calc","admin_exp",73029,73029,false],["gross_profit_calc","other_op_exp_exp",659,659,false],["gross_profit_calc","ebit_calc",75260,75260,false]]}},"financial_ratios":{"current_ratio":{"value":1.9383404619332762},"quick_ratio":{"value":1.9383404619332762},"net_profit_margin":{"value":0.051772962810831304},"roa":{"value":0.3916550889615919},"roe":{"value":0.9220623922906482},"debt_to_equity":{"value":1.0278549572679634,"negative_equity":false},"asset_turnover":{"value":7.564857556880145},"altman_z_score":{"value":12.13677606323677},"roce":{"value":2.013655406480352}},"source_ids":{"financial_statement_id":"1733460","income_statement_id":"1733460","balance_sheet_id":"1733460"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":490683,"cogs":388497,"gross_prof":102186,"admin_exp":52104,"oth_op_exp":958,"income_before_income_taxes":49124,"income_after_income_taxes":49124,"extra_dividends":55500,"net_income":-6376},"balance_data":{"cash":644,"accounts_receivable":26036,"cur_assets":26680,"fixed_assets":13646,"non_cur_assets":13646,"assets":40326,"cur_liab":28829,"provisions":9281,"equity":2216,"equities":40326},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",388497,388497,false],["net_turnover_source","gross_profit_calc",102186,102186,false],["gross_profit_calc","admin_exp",52104,52104,false],["gross_profit_calc","other_op_exp_exp",958,958,false],["gross_profit_calc","ebit_calc",49124,49124,false]]}},"financial_ratios":{"current_ratio":{"value":0.9254570050990322},"quick_ratio":{"value":0.9254570050990322},"net_profit_margin":{"value":-0.012994132668138085},"roa":{"value":-0.15811139215394535},"roe":{"value":-2.8772563176895307},"debt_to_equity":{"value":13.009476534296029,"negative_equity":false},"asset_turnover":{"value":12.167906561523584},"altman_z_score":{"value":15.969050041365929},"roce":{"value":4.272766808732713}},"source_ids":{"financial_statement_id":"1340585","income_statement_id":"1340585","balance_sheet_id":"1340585"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"69.53","18.56","42.41",13,"797.47","~ 648.11"],[2023,"80.80","15.83","52.85",12,"1 076.60","~ 826.49"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","21.31","6.96","14.33",15,"934.13","~ 763.10"],["2026. gada 1. ceturksnis","20.38","6.36","14.00",15,"912.62","~ 748.76"],["2025. gada 4. ceturksnis","37.49","11.99","24.33",15,"1 586.00","~ 1 187.55"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":42.41,"employees":13,"gross_salary_raw":797.4742574331898,"gross_salary_formatted":"797.47","net_salary_formatted":"~ 648.11","vsaoi_employee_part":"83.73","non_taxable_minimum":"385.59","iin_part":"65.63","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":42.41,"employees":13,"gross_salary_raw":797.4742574331898,"gross_salary_formatted":"797.47","net_salary_formatted":"~ 648.11","vsaoi_employee_part":"83.73","non_taxable_minimum":"385.59","iin_part":"65.63","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2016-07-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,11,"EUR"],[2018,21,"EUR"],[2010,6,"LVL"],[2011,6,"LVL"],[2012,6,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-12-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV84ZZZ40103265933","K","SIA","2009-12-22","Rīga, Pīļu iela 1",1084,101812861,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8510  ","010094","Vidzemes priekšpilsēta","69.53","18.56","42.41",13],[2023,"sabiedrība ar ierobežotu atbildību","8510  ","010094","Vidzemes priekšpilsēta","80.80","15.83","52.85",12]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BĒRNUDĀRZS SIA","2025. gada 4. ceturksnis","37.49","0.00","0.00","11.99","24.33","15"],["BĒRNUDĀRZS SIA","2026. gada 1. ceturksnis","20.38","0.00","0.00","6.36","14.00","15"],["BĒRNUDĀRZS SIA","2026. gada 2. ceturksnis","21.31","0.0","0.0","6.96","14.33","15"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","extra_dividends","net_income","oth_op_rev"],"data":[[465958,347625,118333,59561,1374,57398,57398,23750,33648,null],[490683,388497,102186,52104,958,49124,49124,55500,-6376,null],[39411,31913,7498,9574,303,-2379,null,null,-2379,null],[506384,357436,148948,73029,659,75943,75943,49726,26217,683],[459253,309634,149619,56857,7133,87641,87641,34375,53266,2012]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","provisions","equity","equities","inventories"],"data":[[6418,29391,35809,15116,15116,50925,34837,7496,8592,50925,null],[644,26036,26680,13646,13646,40326,28829,9281,2216,40326,null],[null,4673,4673,1319,1319,5992,6133,463,-604,5992,null],[117,56531,56648,10291,10291,66939,29225,9281,28433,66939,null],[180,52610,111428,6968,6968,118396,27416,9281,81699,118396,58638]]}}}