{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103265971","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103265971"},"registration_number":"40103265971","company_name":"Sabiedrība ar ierobežotu atbildību \"MARNIKO\"","company_type":"SIA","registered_date":"2009-12-22","area_of_activity":{"nace_code":"5622","nace_description":"Ēdināšanas pakalpojumi uz līguma pamata un citi ēdināšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3124609,95996,612770,89,"EUR"],[2024,3792818,4078,448764,110,"EUR"],[2023,3309786,269494,667308,88,"EUR"],[2022,963809,16870,306142,38,"EUR"],[2021,662667,-971,216441,29,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":89,"type_from_db":"UGP"},"income_data":{"net_turnover":3124609,"cogs":2641048,"gross_prof":483561,"admin_exp":105538,"oth_op_rev":7543,"oth_op_exp":27285,"other_interest_revenues":134,"interest_expenses":2003,"income_before_income_taxes":356412,"provision_for_income_taxes":40416,"income_after_income_taxes":315996,"extra_dividends":220000,"net_income":95996},"balance_data":{"cash":171851,"accounts_receivable":283279,"inventories":42422,"cur_assets":497552,"fixed_assets":114307,"intangible_assets":911,"non_cur_assets":115218,"assets":612770,"cur_liab":481626,"non_cur_liab":24327,"equity":106817,"equities":612770},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2641048,2641048,false],["net_turnover_source","gross_profit_calc",483561,483561,false],["gross_profit_calc","admin_exp",105538,105538,false],["gross_profit_calc","other_op_exp_exp",27285,27285,false],["gross_profit_calc","ebit_calc",350738,350738,false]]}},"financial_ratios":{"current_ratio":{"value":1.0330671516903158},"quick_ratio":{"value":0.9449863587098704},"net_profit_margin":{"value":0.030722564007208582},"roa":{"value":0.1566591053739576},"roe":{"value":0.8986959004652817},"debt_to_equity":{"value":4.736633681904566,"negative_equity":false},"interest_coverage":{"value":178.93909136295557},"asset_turnover":{"value":5.099154658354684},"altman_z_score":{"value":7.161223284568441},"roce":{"value":2.7329881656804735}},"source_ids":{"financial_statement_id":"2319080","income_statement_id":"2319080","balance_sheet_id":"2319080"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":110,"type_from_db":"UGP"},"income_data":{"net_turnover":3792818,"cogs":3375655,"gross_prof":417163,"admin_exp":101926,"oth_op_rev":1685,"oth_op_exp":39114,"other_interest_revenues":83,"interest_expenses":1726,"income_before_income_taxes":276165,"provision_for_income_taxes":86087,"income_after_income_taxes":190078,"extra_dividends":186000,"net_income":4078},"balance_data":{"cash":55084,"accounts_receivable":270288,"inventories":38711,"cur_assets":364083,"fixed_assets":83770,"intangible_assets":911,"non_cur_assets":84681,"assets":448764,"cur_liab":351480,"non_cur_liab":86461,"equity":10823,"equities":448764},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3375655,3375655,false],["net_turnover_source","gross_profit_calc",417163,417163,false],["gross_profit_calc","admin_exp",101926,101926,false],["gross_profit_calc","other_op_exp_exp",39114,39114,false],["gross_profit_calc","ebit_calc",276123,276123,false]]}},"financial_ratios":{"current_ratio":{"value":1.0358569477637418},"quick_ratio":{"value":0.9257198133606465},"net_profit_margin":{"value":0.0010751900038441075},"roa":{"value":0.009087181681240028},"roe":{"value":0.37679016908435736},"debt_to_equity":{"value":40.46391943084173,"negative_equity":false},"interest_coverage":{"value":161.0028968713789},"asset_turnover":{"value":8.451698442834095},"altman_z_score":{"value":10.409705617203102},"roce":{"value":2.856492331729781}},"source_ids":{"financial_statement_id":"2089940","income_statement_id":"2089940","balance_sheet_id":"2089940"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":88,"type_from_db":"UGP"},"income_data":{"net_turnover":3309786,"cogs":2836330,"gross_prof":473456,"admin_exp":78475,"oth_op_rev":15156,"oth_op_exp":12000,"interest_expenses":1056,"income_before_income_taxes":397081,"provision_for_income_taxes":25517,"income_after_income_taxes":371564,"extra_dividends":102070,"net_income":269494},"balance_data":{"cash":331653,"accounts_receivable":269150,"inventories":35126,"cur_assets":635929,"fixed_assets":31379,"non_cur_assets":31379,"assets":667308,"cur_liab":382346,"non_cur_liab":12622,"equity":272340,"equities":667308},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2836330,2836330,false],["net_turnover_source","gross_profit_calc",473456,473456,false],["gross_profit_calc","admin_exp",78475,78475,false],["gross_profit_calc","other_op_exp_exp",12000,12000,false],["gross_profit_calc","ebit_calc",382981,382981,false]]}},"financial_ratios":{"current_ratio":{"value":1.6632291170824332},"quick_ratio":{"value":1.571359449294618},"net_profit_margin":{"value":0.0814233911195467},"roa":{"value":0.40385249390086736},"roe":{"value":0.9895498274216054},"debt_to_equity":{"value":1.4502753910552986,"negative_equity":false},"interest_coverage":{"value":377.02367424242425},"asset_turnover":{"value":4.9599075689187},"altman_z_score":{"value":7.71146395418012},"roce":{"value":1.3971582175869064}},"source_ids":{"financial_statement_id":"1906488","income_statement_id":"1906488","balance_sheet_id":"1906488"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":38,"type_from_db":"UGP"},"income_data":{"net_turnover":963809,"cogs":328969,"gross_prof":634840,"sell_exp":604747,"admin_exp":9644,"oth_op_exp":3192,"interest_expenses":387,"income_before_income_taxes":16870,"income_after_income_taxes":16870,"net_income":16870},"balance_data":{"cash":48828,"accounts_receivable":182356,"inventories":7676,"cur_assets":238860,"investments":9750,"fixed_assets":57532,"non_cur_assets":67282,"assets":306142,"cur_liab":172345,"non_cur_liab":3441,"provisions":30097,"equity":100259,"equities":306142},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",328969,328969,false],["net_turnover_source","gross_profit_calc",634840,634840,false],["gross_profit_calc","selling_exp",604747,604747,false],["gross_profit_calc","admin_exp",9644,9644,false],["gross_profit_calc","other_op_exp_exp",3192,3192,false]]}},"financial_ratios":{"current_ratio":{"value":1.3859409904551916},"quick_ratio":{"value":1.3414024195654066},"net_profit_margin":{"value":0.01750346801077807},"roa":{"value":0.055105147284593425},"roe":{"value":0.1682641957330514},"debt_to_equity":{"value":1.7533189040385402,"negative_equity":false},"interest_coverage":{"value":44.59173126614987},"asset_turnover":{"value":3.1482416656322885},"altman_z_score":{"value":3.9897972442774794},"roce":{"value":0.1289789756123082}},"source_ids":{"financial_statement_id":"1740490","income_statement_id":"1740490","balance_sheet_id":"1740490"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":29,"type_from_db":"UGP"},"income_data":{"net_turnover":662667,"cogs":329193,"gross_prof":333474,"sell_exp":327509,"admin_exp":7782,"oth_op_rev":1350,"oth_op_exp":353,"interest_expenses":151,"income_before_income_taxes":-971,"income_after_income_taxes":-971,"net_income":-971},"balance_data":{"cash":50497,"accounts_receivable":91791,"inventories":1768,"cur_assets":144056,"investments":6750,"fixed_assets":65635,"non_cur_assets":72385,"assets":216441,"cur_liab":105997,"non_cur_liab":8476,"provisions":18580,"equity":83388,"equities":216441},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",329193,329193,false],["net_turnover_source","gross_profit_calc",333474,333474,false],["gross_profit_calc","selling_exp",327509,327509,false],["gross_profit_calc","admin_exp",7782,7782,false],["gross_profit_calc","other_op_exp_exp",353,353,false]]}},"financial_ratios":{"current_ratio":{"value":1.3590573318112777},"quick_ratio":{"value":1.3423776144607866},"net_profit_margin":{"value":-0.0014652910134351038},"roa":{"value":-0.004486211022865353},"roe":{"value":-0.011644361298987865},"debt_to_equity":{"value":1.3727754592987,"negative_equity":false},"interest_coverage":{"value":-5.430463576158941},"asset_turnover":{"value":3.061651905138121},"altman_z_score":{"value":3.8021072079096823},"roce":{"value":-0.007424577161276303}},"source_ids":{"financial_statement_id":"1402599","income_statement_id":"1402599","balance_sheet_id":"1402599"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.01.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 088.37","180.93","405.68",108,"918.23","~ 725.28"],[2023,"787.87","133.57","285.95",86,"812.80","~ 657.90"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","260.57","38.01","110.59",88,"1 228.81","~ 959.59"],["2026. gada 1. ceturksnis","293.08","32.09","99.85",105,"929.84","~ 760.25"],["2025. gada 4. ceturksnis","261.78","34.31","98.59",103,"935.94","~ 754.11"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":405.68,"employees":108,"gross_salary_raw":918.2302474568046,"gross_salary_formatted":"918.23","net_salary_formatted":"~ 725.28","vsaoi_employee_part":"96.41","non_taxable_minimum":"339.14","iin_part":"96.54","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":405.68,"employees":108,"gross_salary_raw":918.2302474568046,"gross_salary_formatted":"918.23","net_salary_formatted":"~ 725.28","vsaoi_employee_part":"96.41","non_taxable_minimum":"339.14","iin_part":"96.54","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2020-03-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,28,"EUR"],[2018,18,"EUR"],[2011,12,"LVL"],[2012,12,"LVL"],[2013,12,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-12-17"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV28ZZZ40103265971","K","SIA","2009-12-22","Rīga, Kleistu iela 24",1067,101842941,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5622  ","010092","Kurzemes rajons","1 088.37","180.93","405.68",108],[2023,"sabiedrība ar ierobežotu atbildību","5629  ","010092","Kurzemes rajons","787.87","133.57","285.95",86]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.01.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MARNIKO SIA","2025. gada 4. ceturksnis","261.78","128.75","0.03","34.31","98.59","103"],["MARNIKO SIA","2026. gada 1. ceturksnis","293.08","120.60","0.00","32.09","99.85","105"],["MARNIKO SIA","2026. gada 2. ceturksnis","260.57","111.64","0.0","38.01","110.59","88"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","interest_expenses","other_taxes"],"data":[[106829,40595,66234,74169,2886,25,-10846,-10846,-10846,null,null,null],[397217,148905,248312,207270,3879,14,42501,42501,42501,5352,null,null],[662667,329193,333474,327509,7782,353,-971,-971,-971,1350,151,null],[69120,66214,2906,4934,3116,488,-5632,null,-5748,null,null,116],[963809,328969,634840,604747,9644,3192,16870,16870,16870,null,387,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","provisions","equity","equities","non_cur_liab"],"data":[[74391,2603,1607,78601,500,12901,13401,92002,43983,6161,41858,92002,null],[58741,106616,2336,167693,null,33582,33582,201275,99342,13573,84360,201275,4000],[50497,91791,1768,144056,6750,65635,72385,216441,105997,18580,83388,216441,8476],[656,164,1498,2318,null,1373,1373,3691,20139,2253,-18701,3691,null],[48828,182356,7676,238860,9750,57532,67282,306142,172345,30097,100259,306142,3441]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[-5632,-2797,-3028,-3028,668,-668,4730,1894,2836,-860,1516,656]]}},"public_procurement":{"kopa_eur":21087668.06,"ligumu_skaits":19,"periods":{"no":"2019-08-13","lidz":"2026-05-25"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[5922473.22,"2023-02-20","Valsts sociālās aprūpes centrs \"Zemgale\"","Ēdināšanas pakalpojumu nodrošināšana Valsts sociālās aprūpes centra \"Zemgale\" vajadzībām"],[2327952.92,"2025-08-08","RD iestāde: Rīgas valstspilsētas pašvaldības Centrālās administrācijas Iepirkumu pārvalde. RD iestādes kods: 1514","Ēdināšanas pakalpojumi Rīgas valstspilsētas pašvaldības Izglītības, kultūras un sporta departamenta padotībā esošo izglītības iestāžu vajadzībām"],[2299402.55,"2025-08-14","RD iestāde: Rīgas valstspilsētas pašvaldības Centrālās administrācijas Iepirkumu pārvalde. RD iestādes kods: 1514","Ēdināšanas pakalpojumi Rīgas valstspilsētas pašvaldības Izglītības, kultūras un sporta departamenta padotībā esošo izglītības iestāžu vajadzībām"],[1963386.7,"2025-08-14","RD iestāde: Rīgas valstspilsētas pašvaldības Centrālās administrācijas Iepirkumu pārvalde. RD iestādes kods: 1514","Ēdināšanas pakalpojumi Rīgas valstspilsētas pašvaldības Izglītības, kultūras un sporta departamenta padotībā esošo izglītības iestāžu vajadzībām"],[1857969.97,"2025-08-11","RD iestāde: Rīgas valstspilsētas pašvaldības Centrālās administrācijas Iepirkumu pārvalde. RD iestādes kods: 1514","Ēdināšanas pakalpojumi Rīgas valstspilsētas pašvaldības Izglītības, kultūras un sporta departamenta padotībā esošo izglītības iestāžu vajadzībām"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["RD iestāde: Rīgas valstspilsētas pašvaldības Centrālās administrācijas Iepirkumu pārvalde. RD iestādes kods: 1514",9825718.25,5],["Valsts sociālās aprūpes centrs \"Zemgale\"",5922473.22,1],["Jūrmalas Izglītības pārvalde",4075304.34,7],["Valsts robežsardze",800000,1],["Ropažu novada pašvaldība",250000,1]]},"pa_gadiem":{"2026":{"ligumu_skaits":1},"2025":{"summa_eur":9859894.84,"ligumu_skaits":7},"2024":{"summa_eur":1276300,"ligumu_skaits":2},"2023":{"summa_eur":9951473.22,"ligumu_skaits":7},"2020":{"ligumu_skaits":1},"2019":{"ligumu_skaits":1}},"bez_publicetas_summas":3,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}