{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103266322","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103266322"},"registration_number":"40103266322","company_name":"Sabiedrība ar ierobežotu atbildību \"SALVO MD\"","company_type":"SIA","registered_date":"2009-12-28","area_of_activity":{"nace_code":"4751","nace_description":"Tekstilizstrādājumu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,1325633,-24676,1369581,21,"EUR"],[2023,5472684,315823,1627446,109,"EUR"],[2022,6711720,227342,1991435,143,"EUR"],[2021,5563659,380012,1959790,145,"EUR"],[2020,5688778,61984,1894216,109,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":1325633,"cogs":1242829,"gross_prof":82804,"sell_exp":9825,"admin_exp":98365,"oth_op_rev":3388,"oth_op_exp":2539,"other_interest_revenues":7940,"interest_expenses":8079,"income_before_income_taxes":-24676,"income_after_income_taxes":-24676,"net_income":-24676},"balance_data":{"cash":252166,"accounts_receivable":167695,"inventories":442491,"cur_assets":862352,"investments":466116,"fixed_assets":40956,"intangible_assets":157,"non_cur_assets":507229,"assets":1369581,"cur_liab":233161,"equity":1136420,"equities":1369581},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1242829,1242829,false],["net_turnover_source","gross_profit_calc",82804,82804,false],["gross_profit_calc","selling_exp",9825,9825,false],["gross_profit_calc","admin_exp",98365,98365,false],["gross_profit_calc","other_op_exp_exp",2539,2539,false]]}},"financial_ratios":{"current_ratio":{"value":3.6985259112801883},"quick_ratio":{"value":1.8007342565866504},"net_profit_margin":{"value":-0.01861450341082336},"roa":{"value":-0.018017189198740343},"roe":{"value":-0.02171380299537143},"debt_to_equity":{"value":0.20517150349342672,"negative_equity":false},"interest_coverage":{"value":-2.054338408218839},"asset_turnover":{"value":0.9679113539104296},"altman_z_score":{"value":4.0075890740205065},"roce":{"value":-0.014604635610073741}},"source_ids":{"financial_statement_id":"2052342","income_statement_id":"2052342","balance_sheet_id":"2052342"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":109,"type_from_db":"UGP"},"income_data":{"net_turnover":5472684,"cogs":4474008,"gross_prof":998676,"sell_exp":18478,"admin_exp":570289,"oth_op_rev":2539,"oth_op_exp":26128,"interest_expenses":67590,"income_before_income_taxes":318730,"provision_for_income_taxes":2907,"income_after_income_taxes":315823,"net_income":315823},"balance_data":{"cash":857250,"accounts_receivable":78886,"inventories":476042,"cur_assets":1412178,"investments":157416,"fixed_assets":57544,"intangible_assets":308,"non_cur_assets":215268,"assets":1627446,"cur_liab":386347,"non_cur_liab":80000,"equity":1161099,"equities":1627446},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4474008,4474008,false],["net_turnover_source","gross_profit_calc",998676,998676,false],["gross_profit_calc","selling_exp",18478,18478,false],["gross_profit_calc","admin_exp",570289,570289,false],["gross_profit_calc","other_op_exp_exp",26128,26128,false]]}},"financial_ratios":{"current_ratio":{"value":3.6552063300608},"quick_ratio":{"value":2.423044568742607},"net_profit_margin":{"value":0.057708977898230554},"roa":{"value":0.19406050953457135},"roe":{"value":0.27200350702222637},"debt_to_equity":{"value":0.40164275397705107,"negative_equity":false},"interest_coverage":{"value":5.715638408048528},"asset_turnover":{"value":3.362743832975103},"altman_z_score":{"value":6.195496278070656},"roce":{"value":0.31127250928411027}},"source_ids":{"financial_statement_id":"1928026","income_statement_id":"1928026","balance_sheet_id":"1928026"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":143,"type_from_db":"UGP"},"income_data":{"net_turnover":6711720,"cogs":5710921,"gross_prof":1000799,"sell_exp":15945,"admin_exp":718143,"oth_op_rev":1802,"oth_op_exp":15572,"interest_expenses":23321,"income_before_income_taxes":229620,"provision_for_income_taxes":2278,"income_after_income_taxes":227342,"net_income":227342},"balance_data":{"cash":515673,"accounts_receivable":676195,"inventories":578665,"cur_assets":1770533,"investments":164030,"fixed_assets":55709,"intangible_assets":1163,"non_cur_assets":220902,"assets":1991435,"cur_liab":915013,"non_cur_liab":231146,"equity":845276,"equities":1991435},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5710921,5710921,false],["net_turnover_source","gross_profit_calc",1000799,1000799,false],["gross_profit_calc","selling_exp",15945,15945,false],["gross_profit_calc","admin_exp",718143,718143,false],["gross_profit_calc","other_op_exp_exp",15572,15572,false]]}},"financial_ratios":{"current_ratio":{"value":1.9349812516324905},"quick_ratio":{"value":1.3025694716905662},"net_profit_margin":{"value":0.033872390385772944},"roa":{"value":0.11415988972775913},"roe":{"value":0.2689559386519906},"debt_to_equity":{"value":1.3559582905465197,"negative_equity":false},"interest_coverage":{"value":10.846061489644526},"asset_turnover":{"value":3.370293280975779},"altman_z_score":{"value":4.735467631525777},"roce":{"value":0.23498312000312147}},"source_ids":{"financial_statement_id":"1778808","income_statement_id":"1778808","balance_sheet_id":"1778808"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":145,"type_from_db":"UGP"},"income_data":{"net_turnover":5563659,"cogs":4732089,"gross_prof":831570,"sell_exp":10479,"admin_exp":612959,"oth_op_rev":208025,"oth_op_exp":8586,"interest_expenses":25650,"income_before_income_taxes":381921,"provision_for_income_taxes":1909,"income_after_income_taxes":380012,"net_income":380012},"balance_data":{"cash":276237,"accounts_receivable":1030605,"inventories":406007,"cur_assets":1712849,"investments":162808,"fixed_assets":80030,"intangible_assets":4103,"non_cur_assets":246941,"assets":1959790,"cur_liab":1108861,"non_cur_liab":232995,"equity":617934,"equities":1959790},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4732089,4732089,false],["net_turnover_source","gross_profit_calc",831570,831570,false],["gross_profit_calc","selling_exp",10479,10479,false],["gross_profit_calc","admin_exp",612959,612959,false],["gross_profit_calc","other_op_exp_exp",8586,8586,false]]}},"financial_ratios":{"current_ratio":{"value":1.5446922562882093},"quick_ratio":{"value":1.1785444704070211},"net_profit_margin":{"value":0.0683025325599574},"roa":{"value":0.19390444894606054},"roe":{"value":0.614971825470034},"debt_to_equity":{"value":2.1715199357860224,"negative_equity":false},"interest_coverage":{"value":15.88970760233918},"asset_turnover":{"value":2.8389056990800037},"altman_z_score":{"value":4.16082997106887},"roce":{"value":0.47897180610838275}},"source_ids":{"financial_statement_id":"1407358","income_statement_id":"1407358","balance_sheet_id":"1407358"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":109,"type_from_db":"UGP"},"income_data":{"net_turnover":5688778,"cogs":5094801,"gross_prof":593977,"sell_exp":8347,"admin_exp":488384,"oth_op_rev":2509,"oth_op_exp":10044,"interest_expenses":24449,"income_before_income_taxes":65262,"provision_for_income_taxes":3278,"income_after_income_taxes":61984,"net_income":61984},"balance_data":{"cash":60191,"accounts_receivable":867795,"inventories":713206,"cur_assets":1641192,"investments":153916,"fixed_assets":92329,"intangible_assets":6779,"non_cur_assets":253024,"assets":1894216,"cur_liab":741294,"non_cur_liab":915000,"equity":237922,"equities":1894216},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5094801,5094801,false],["net_turnover_source","gross_profit_calc",593977,593977,false],["gross_profit_calc","selling_exp",8347,8347,false],["gross_profit_calc","admin_exp",488384,488384,false],["gross_profit_calc","other_op_exp_exp",10044,10044,false]]}},"financial_ratios":{"current_ratio":{"value":2.213955596564926},"quick_ratio":{"value":1.251846096150785},"net_profit_margin":{"value":0.010895837383705252},"roa":{"value":0.03272277290446285},"roe":{"value":0.26052235606627383},"debt_to_equity":{"value":6.961499987390826,"negative_equity":false},"interest_coverage":{"value":3.6693116282874554},"asset_turnover":{"value":3.003236167364229},"altman_z_score":{"value":3.6517275904662516},"roce":{"value":0.07781185544208541}},"source_ids":{"financial_statement_id":"1253508","income_statement_id":"1253508","balance_sheet_id":"1253508"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.01.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"346.36","46.14","88.35",23,"939.01","~ 738.56"],[2023,"1 752.10","328.49","645.04",102,"1 545.89","~ 1 126.40"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","71.14","6.93","21.17",19,"1 089.48","~ 866.69"],["2026. gada 1. ceturksnis","70.99","6.90","20.95",19,"1 078.16","~ 859.14"],["2025. gada 4. ceturksnis","59.35","6.81","20.49",21,"954.06","~ 766.19"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":88.35,"employees":23,"gross_salary_raw":939.0105475276442,"gross_salary_formatted":"939.01","net_salary_formatted":"~ 738.56","vsaoi_employee_part":"98.60","non_taxable_minimum":"331.15","iin_part":"101.85","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":88.35,"employees":23,"gross_salary_raw":939.0105475276442,"gross_salary_formatted":"939.01","net_salary_formatted":"~ 738.56","vsaoi_employee_part":"98.60","non_taxable_minimum":"331.15","iin_part":"101.85","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2015-08-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,19,"EUR"],[2018,27,"EUR"],[2010,20,"LVL"],[2011,26,"LVL"],[2012,30,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-12-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV57ZZZ40103266322","K","SIA","2009-12-28","Rīga, Baznīcas iela 33 - 2",1010,111567324,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4751  ","010094","Vidzemes priekšpilsēta","346.36","46.14","88.35",23],[2023,"sabiedrība ar ierobežotu atbildību","4778  ","010094","Vidzemes priekšpilsēta","1 752.10","328.49","645.04",102]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.01.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SALVO MD SIA","2025. gada 4. ceturksnis","59.35","32.04","0.00","6.81","20.49","21"],["SALVO MD SIA","2026. gada 1. ceturksnis","70.99","42.98","0.00","6.90","20.95","19"],["SALVO MD SIA","2026. gada 2. ceturksnis","71.14","42.93","0.0","6.93","21.17","19"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","equity_investment_earnings","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[4391765,3313657,1078108,939181,172085,1914,5926,25000,13114,-25284,966,-26250,-26250],[773334,429091,344243,284544,35855,130,2167,null,7909,13898,3090,null,10808],[5688778,5094801,593977,8347,488384,2509,10044,null,24449,65262,3278,61984,61984],[5563659,4732089,831570,10479,612959,208025,8586,null,25650,381921,1909,380012,380012],[6711720,5710921,1000799,15945,718143,1802,15572,null,23321,229620,2278,227342,227342]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[68524,507291,905181,1480996,150882,91741,8758,251381,1732377,542363,1014076,175938,1732377],[14101,15858,306080,336039,null,22286,null,22286,358325,326405,5050,26870,358325],[60191,867795,713206,1641192,153916,92329,6779,253024,1894216,741294,915000,237922,1894216],[276237,1030605,406007,1712849,162808,80030,4103,246941,1959790,1108861,232995,617934,1959790],[515673,676195,578665,1770533,164030,55709,1163,220902,1991435,915013,231146,845276,1991435]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_ls_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_sal_fa","cfi_ln_md"],"data":[[13898,24356,-760,3893,6615,-11268,6120,-6120,21084,22,1458,19604,2216,11885,14101,null,null],[330495,null,482082,-40477,-13024,428581,-50512,-104547,40425,-5190,-26400,8835,332869,409222,742091,3615,-57650],[39496,53735,14445,-4431,-3110,6904,-551,-551,7036,null,1243,5793,12146,14101,26247,null,null],[21720,26906,16097,-2215,-2898,10984,-1809,-1809,-143,null,4281,4138,13313,26247,39560,null,null],[-26933,-11669,-27338,-2587,-4452,-34377,-31656,-31656,90000,-69184,null,20816,null,56289,11072,null,null]]}}}