{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103266464","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103266464"},"registration_number":"40103266464","company_name":"Sabiedrība ar ierobežotu atbildību \"NavCon\"","company_type":"SIA","registered_date":"2009-12-28","area_of_activity":{"nace_code":"6220","nace_description":"Konsultēšana datoru pielietojumu jautājumos un datoriekārtu pārvaldība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,230751,67250,214442,2,"EUR"],[2024,171288,16498,168617,2,"EUR"],[2023,201049,31407,215548,2,"EUR"],[2022,274238,56802,255811,2,"EUR"],[2021,277710,68626,332458,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":230751,"cogs":122844,"gross_prof":107907,"admin_exp":49838,"oth_op_rev":15719,"oth_op_exp":563,"income_before_income_taxes":73225,"provision_for_income_taxes":5975,"income_after_income_taxes":67250,"net_income":67250},"balance_data":{"cash":92635,"accounts_receivable":73420,"cur_assets":166055,"fixed_assets":48387,"non_cur_assets":48387,"assets":214442,"cur_liab":15933,"equity":198509,"equities":214442},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",122844,122844,false],["net_turnover_source","gross_profit_calc",107907,107907,false],["gross_profit_calc","admin_exp",49838,49838,false],["gross_profit_calc","other_op_exp_exp",563,563,false],["gross_profit_calc","ebit_calc",57506,57506,false]]}},"financial_ratios":{"current_ratio":{"value":10.422079959831796},"quick_ratio":{"value":10.422079959831796},"net_profit_margin":{"value":0.29143969040220846},"roa":{"value":0.313604611037017},"roe":{"value":0.3387755718884282},"debt_to_equity":{"value":0.08026336337395282,"negative_equity":false},"asset_turnover":{"value":1.0760531985338693},"altman_z_score":{"value":8.653624674853564},"roce":{"value":0.36887496284803206}},"source_ids":{"financial_statement_id":"2300529","income_statement_id":"2300529","balance_sheet_id":"2300529"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":171288,"cogs":103310,"gross_prof":67978,"sell_exp":822,"admin_exp":37620,"oth_op_exp":13038,"income_before_income_taxes":16498,"income_after_income_taxes":16498,"net_income":16498},"balance_data":{"cash":42282,"accounts_receivable":97414,"inventories":4947,"cur_assets":144643,"fixed_assets":23974,"non_cur_assets":23974,"assets":168617,"cur_liab":13458,"equity":155159,"equities":168617},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",103310,103310,false],["net_turnover_source","gross_profit_calc",67978,67978,false],["gross_profit_calc","selling_exp",822,822,false],["gross_profit_calc","admin_exp",37620,37620,false],["gross_profit_calc","other_op_exp_exp",13038,13038,false]]}},"financial_ratios":{"current_ratio":{"value":10.747733689998514},"quick_ratio":{"value":10.380145638282062},"net_profit_margin":{"value":0.09631731353042829},"roa":{"value":0.0978430407372922},"roe":{"value":0.10632963605076083},"debt_to_equity":{"value":0.08673683125052366,"negative_equity":false},"asset_turnover":{"value":1.0158406329136445},"altman_z_score":{"value":7.497268564719761},"roce":{"value":0.10632963605076083}},"source_ids":{"financial_statement_id":"2067144","income_statement_id":"2067144","balance_sheet_id":"2067144"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":201049,"cogs":54518,"gross_prof":146531,"sell_exp":6115,"admin_exp":32468,"oth_op_exp":76541,"income_before_income_taxes":31407,"income_after_income_taxes":31407,"net_income":31407},"balance_data":{"cash":63846,"accounts_receivable":105242,"inventories":16266,"cur_assets":185354,"fixed_assets":30194,"non_cur_assets":30194,"assets":215548,"cur_liab":31556,"equity":183992,"equities":215548},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",54518,54518,false],["net_turnover_source","gross_profit_calc",146531,146531,false],["gross_profit_calc","selling_exp",6115,6115,false],["gross_profit_calc","admin_exp",32468,32468,false],["gross_profit_calc","other_op_exp_exp",76541,76541,false]]}},"financial_ratios":{"current_ratio":{"value":5.873811636455825},"quick_ratio":{"value":5.358347065534288},"net_profit_margin":{"value":0.1562156489214072},"roa":{"value":0.14570768459925398},"roe":{"value":0.17069763902778382},"debt_to_equity":{"value":0.1715074568459498,"negative_equity":false},"asset_turnover":{"value":0.932734240169243},"altman_z_score":{"value":5.06705023046518},"roce":{"value":0.17069763902778382}},"source_ids":{"financial_statement_id":"1875297","income_statement_id":"1875297","balance_sheet_id":"1875297"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":274238,"cogs":185184,"gross_prof":89054,"admin_exp":31942,"oth_op_exp":310,"income_before_income_taxes":56802,"income_after_income_taxes":56802,"net_income":56802},"balance_data":{"cash":218228,"accounts_receivable":37583,"cur_assets":255811,"assets":255811,"cur_liab":16668,"equity":239143,"equities":255811},"cash_flow_data":{"cfo_dm_cust":277831,"cfo_dm_supp":209615,"cfo_dm_oth":4418,"cfo_dm_op":72634,"cfo_dm_net":72634,"cfi_acq_fa":29339,"cfi_sal_fa":3500,"cff_div_pd":35000,"effect_of_exchange_rate_change":5975,"net_increase":5820,"at_beginning_of_year":212408,"at_end_of_year":218228},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",185184,185184,false],["net_turnover_source","gross_profit_calc",89054,89054,false],["gross_profit_calc","admin_exp",31942,31942,false],["gross_profit_calc","other_op_exp_exp",310,310,false],["gross_profit_calc","ebit_calc",56802,56802,false]]}},"financial_ratios":{"current_ratio":{"value":15.347432205423566},"quick_ratio":{"value":15.347432205423566},"net_profit_margin":{"value":0.20712665640793762},"roa":{"value":0.22204674544878836},"roe":{"value":0.2375231556014602},"debt_to_equity":{"value":0.06969888309505191,"negative_equity":false},"asset_turnover":{"value":1.0720336498430483},"altman_z_score":{"value":9.247804048921568},"roce":{"value":0.2375231556014602}},"source_ids":{"financial_statement_id":"1781684","income_statement_id":"1781684","balance_sheet_id":"1781684","cash_flow_statement_id":"1781684"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":277710,"cogs":166800,"gross_prof":110910,"admin_exp":40587,"oth_op_exp":1697,"income_before_income_taxes":68626,"income_after_income_taxes":68626,"net_income":68626},"balance_data":{"cash":212408,"accounts_receivable":106101,"inventories":3343,"cur_assets":321852,"fixed_assets":10606,"non_cur_assets":10606,"assets":332458,"cur_liab":12222,"equity":320236,"equities":332458},"cash_flow_data":{"cfo_dm_cust":303398,"cfo_dm_supp":266939,"cfo_dm_oth":2856,"cfo_dm_op":39315,"cfo_dm_net":39315,"effect_of_exchange_rate_change":396,"net_increase":38918,"at_beginning_of_year":173490,"at_end_of_year":212408},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",166800,166800,false],["net_turnover_source","gross_profit_calc",110910,110910,false],["gross_profit_calc","admin_exp",40587,40587,false],["gross_profit_calc","other_op_exp_exp",1697,1697,false],["gross_profit_calc","ebit_calc",68626,68626,false]]}},"financial_ratios":{"current_ratio":{"value":26.333824251350023},"quick_ratio":{"value":26.060301096383572},"net_profit_margin":{"value":0.2471138957905729},"roa":{"value":0.2064200590751313},"roe":{"value":0.2142982050737581},"debt_to_equity":{"value":0.03816560286788494,"negative_equity":false},"asset_turnover":{"value":0.8353235596676873},"altman_z_score":{"value":13.963303393515496},"roce":{"value":0.2142982050737581}},"source_ids":{"financial_statement_id":"1438848","income_statement_id":"1438848","balance_sheet_id":"1438848","cash_flow_statement_id":"1438848"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.06.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"51.58"," -36.56","9.03",2,"***","***"],[2023,"61.38","46.66","8.96",2,"***","***"],[2022,"21.54","2.55","4.94",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","3.06","1.47","3.03",2,"***","***"],["2026. gada 2. ceturksnis","7.45","0.73","1.52",2,"***","***"],["2026. gada 1. ceturksnis","11.24","1.50","3.04",2,"***","***"],["2025. gada 4. ceturksnis","2.62","0.77","1.53",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2016-10-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2012,2,"LVL"],[2013,2,"LVL"],[2019,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-12-22"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV06ZZZ40103266464","K","SIA","2009-12-28","Ropažu nov., Stopiņu pag., Dreiliņi, Cidoniju iela 53",2130,105051722,100016784]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6220  ","044420","Stopiņu pag.","51.58"," -36.56","9.03",2],[2023,"sabiedrība ar ierobežotu atbildību","6202  ","044420","Stopiņu pag.","61.38","46.66","8.96",2],[2022,"sabiedrība ar ierobežotu atbildību","6202  ","044420","Stopiņu pag.","21.54","2.55","4.94",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.06.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["NAVCON SIA","2026. gada 3. ceturksnis","3.06","0.0","4.34","1.47","3.03","2"],["NAVCON SIA","2026. gada 2. ceturksnis","7.45","-0.33","0.74","0.73","1.52","2"],["NAVCON SIA","2026. gada 1. ceturksnis","11.24","3.61","0.66","1.50","3.04","2"],["NAVCON SIA","2025. gada 4. ceturksnis","2.62","0.00","0.81","0.77","1.53","2"]]}}}