{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103267050","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103267050","company_name":"Sabiedrība ar ierobežotu atbildību \"Perpetum Energy Co.\"","company_type":"SIA","registered_date":"2010-01-05","area_of_activity":{"nace_code":"3512","nace_description":"Elektroenerģijas ražošana no atjaunojamiem resursiem"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,77528,-138738,1111400,2,"EUR"],[2024,92092,8867,1129033,2,"EUR"],[2023,92520,72553,1147834,2,"EUR"],[2022,42660,13388,220764,1,"EUR"],[2021,42660,11443,212589,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":77528,"cogs":54623,"gross_prof":22905,"admin_exp":36386,"oth_op_rev":390,"oth_op_exp":6517,"interest_expenses":119130,"income_before_income_taxes":-138738,"income_after_income_taxes":-138738,"net_income":-138738},"balance_data":{"cash":22834,"accounts_receivable":151581,"cur_assets":174415,"fixed_assets":936985,"non_cur_assets":936985,"assets":1111400,"cur_liab":82326,"non_cur_liab":879130,"equity":149944,"equities":1111400},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",54623,54623,false],["net_turnover_source","gross_profit_calc",22905,22905,false],["gross_profit_calc","admin_exp",36386,36386,false],["gross_profit_calc","other_op_exp_exp",6517,6517,false],["gross_profit_calc","ebit_calc",19998,-19998,true]]}},"financial_ratios":{"current_ratio":{"value":2.1185895099968417},"quick_ratio":{"value":2.1185895099968417},"net_profit_margin":{"value":-1.789521205241977},"roa":{"value":-0.12483174374662588},"roe":{"value":-0.9252654324281064},"debt_to_equity":{"value":6.412100517526543,"negative_equity":false},"interest_coverage":{"value":-0.1645933014354067},"asset_turnover":{"value":0.06975706316357747},"altman_z_score":{"value":0.2539852928037698},"roce":{"value":-0.019054023325824964}},"source_ids":{"financial_statement_id":"2334558","income_statement_id":"2334558","balance_sheet_id":"2334558"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":92092,"cogs":54510,"gross_prof":37582,"admin_exp":24572,"oth_op_exp":4143,"income_before_income_taxes":8867,"income_after_income_taxes":8867,"net_income":8867},"balance_data":{"cash":31300,"accounts_receivable":106125,"cur_assets":137425,"fixed_assets":991608,"non_cur_assets":991608,"assets":1129033,"cur_liab":80351,"non_cur_liab":760000,"equity":288682,"equities":1129033},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",54510,54510,false],["net_turnover_source","gross_profit_calc",37582,37582,false],["gross_profit_calc","admin_exp",24572,24572,false],["gross_profit_calc","other_op_exp_exp",4143,4143,false],["gross_profit_calc","ebit_calc",8867,8867,false]]}},"financial_ratios":{"current_ratio":{"value":1.710308521362522},"quick_ratio":{"value":1.710308521362522},"net_profit_margin":{"value":0.09628415063197672},"roa":{"value":0.007853623410476044},"roe":{"value":0.03071545853222577},"debt_to_equity":{"value":2.9109920258277273,"negative_equity":false},"asset_turnover":{"value":0.08156714639873236},"altman_z_score":{"value":0.5029002529528044},"roce":{"value":0.008455375414091212}},"source_ids":{"financial_statement_id":"2020125","income_statement_id":"2020125","balance_sheet_id":"2020125"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":92520,"cogs":29539,"gross_prof":62981,"admin_exp":8652,"oth_op_rev":20000,"oth_op_exp":1776,"income_before_income_taxes":72553,"income_after_income_taxes":72553,"net_income":72553},"balance_data":{"cash":35756,"accounts_receivable":97392,"inventories":3120,"cur_assets":136268,"fixed_assets":1011566,"non_cur_assets":1011566,"assets":1147834,"cur_liab":108019,"non_cur_liab":760000,"equity":279815,"equities":1147834},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",29539,29539,false],["net_turnover_source","gross_profit_calc",62981,62981,false],["gross_profit_calc","admin_exp",8652,8652,false],["gross_profit_calc","other_op_exp_exp",1776,1776,false],["gross_profit_calc","ebit_calc",52553,52553,false]]}},"financial_ratios":{"current_ratio":{"value":1.261518806876568},"quick_ratio":{"value":1.232634999398254},"net_profit_margin":{"value":0.7841872027669693},"roa":{"value":0.06320861727392636},"roe":{"value":0.2592891732037239},"debt_to_equity":{"value":3.1021174704715615,"negative_equity":false},"asset_turnover":{"value":0.08060398977552503},"altman_z_score":{"value":0.6363479485093333},"roce":{"value":0.06977491188336386}},"source_ids":{"financial_statement_id":"1859260","income_statement_id":"1859260","balance_sheet_id":"1859260"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":42660,"cogs":16933,"gross_prof":25727,"admin_exp":12339,"income_before_income_taxes":13388,"income_after_income_taxes":13388,"net_income":13388},"balance_data":{"cash":69109,"accounts_receivable":8677,"cur_assets":77786,"fixed_assets":142978,"non_cur_assets":142978,"assets":220764,"cur_liab":10502,"non_cur_liab":3000,"equity":207262,"equities":220764},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16933,16933,false],["net_turnover_source","gross_profit_calc",25727,25727,false],["gross_profit_calc","admin_exp",12339,12339,false],["gross_profit_calc","ebit_calc",13388,13388,false],["ebit_calc","ebt_calc",13388,13388,false]]}},"financial_ratios":{"current_ratio":{"value":7.406779661016949},"quick_ratio":{"value":7.406779661016949},"net_profit_margin":{"value":0.3138302859821847},"roa":{"value":0.06064394557083583},"roe":{"value":0.06459457112254055},"debt_to_equity":{"value":0.0651445995889261,"negative_equity":false},"asset_turnover":{"value":0.19323802793933795},"altman_z_score":{"value":7.842191250994804},"roce":{"value":0.06367294137789996}},"source_ids":{"financial_statement_id":"1458643","income_statement_id":"1458643","balance_sheet_id":"1458643"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":42660,"cogs":16933,"gross_prof":25727,"admin_exp":14284,"income_before_income_taxes":11443,"income_after_income_taxes":11443,"net_income":11443},"balance_data":{"cash":60190,"accounts_receivable":5,"cur_assets":60195,"fixed_assets":152394,"non_cur_assets":152394,"assets":212589,"cur_liab":15715,"non_cur_liab":3000,"equity":193874,"equities":212589},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16933,16933,false],["net_turnover_source","gross_profit_calc",25727,25727,false],["gross_profit_calc","admin_exp",14284,14284,false],["gross_profit_calc","ebit_calc",11443,11443,false],["ebit_calc","ebt_calc",11443,11443,false]]}},"financial_ratios":{"current_ratio":{"value":3.8304167992363984},"quick_ratio":{"value":3.8304167992363984},"net_profit_margin":{"value":0.2682372245663385},"roa":{"value":0.053826867805954214},"roe":{"value":0.05902287052415486},"debt_to_equity":{"value":0.09653176805554123,"negative_equity":false},"asset_turnover":{"value":0.20066889632107024},"altman_z_score":{"value":5.6408602785170725},"roce":{"value":0.05812346983349757}},"source_ids":{"financial_statement_id":"1325402","income_statement_id":"1325402","balance_sheet_id":"1325402"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.10.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"22.24","2.96","4.83",2,"***","***"],[2023," -133.51","1.21","1.98",2,"***","***"],[2022,"11.43","1.71","2.79",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4.95","1.08","1.62",2,"***","***"],["2026. gada 1. ceturksnis","7.89","1.08","1.62",2,"***","***"],["2025. gada 4. ceturksnis","4.68","1.10","1.64",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2828,"EUR","2014-10-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2010,3,"LVL"],[2011,2,"LVL"],[2012,2,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-12-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV92ZZZ40103267050","K","SIA","2010-01-05","Rīga, Mārupes iela 4",1002,101940350,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3512  ","010095","Zemgales priekšpilsēta","22.24","2.96","4.83",2],[2023,"sabiedrība ar ierobežotu atbildību","3511  ","010095","Zemgales priekšpilsēta"," -133.51","1.21","1.98",2],[2022,"sabiedrība ar ierobežotu atbildību","3511  ","010095","Zemgales priekšpilsēta","11.43","1.71","2.79",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 04.10.2019 ","nav","nav",null],["nav"," 08.02.2010 ","nav","nav"," 25.07.2017 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PERPETUM ENERGY CO. SIA","2025. gada 4. ceturksnis","4.68","1.94","0.00","1.10","1.64","2"],["PERPETUM ENERGY CO. SIA","2026. gada 1. ceturksnis","7.89","5.19","0.00","1.08","1.62","2"],["PERPETUM ENERGY CO. SIA","2026. gada 2. ceturksnis","4.95","2.25","0.0","1.08","1.62","2"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-09-17",390,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3dda090b"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","net_income","income_after_income_taxes","other_interest_revenues"],"data":[[32650,10361,22289,7770,165,500,13854,1733,12121,null,null],[6975,null,6975,15908,null,null,-8933,null,-8933,-8933,null],[133549,33549,100000,14765,null,null,100235,null,100235,100235,15000],[42660,16933,25727,14284,null,null,11443,null,11443,11443,null],[42660,16933,25727,12339,null,null,13388,null,13388,13388,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","inventories","investments","non_cur_assets","non_cur_liab","fixed_assets"],"data":[[56170,6234,62404,62404,981,61423,62404,null,null,null,null,null],[145060,5,177065,502065,121869,82196,502065,32000,325000,325000,298000,null],[111330,15,111345,280672,95241,182431,280672,null,null,169327,3000,169327],[60190,5,60195,212589,15715,193874,212589,null,null,152394,3000,152394],[69109,8677,77786,220764,10502,207262,220764,null,null,142978,3000,142978]]}}}