{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103267258","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103267258"},"registration_number":"40103267258","company_name":"Sabiedrība ar ierobežotu atbildību \"SMAIDE MN\"","company_type":"SIA","registered_date":"2010-01-06","area_of_activity":{"nace_code":"4789","nace_description":"Mehānisko transportlīdzekļu, motociklu un to daļu un piederumu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,64113,1506,5927,2,"EUR"],[2024,59862,-2399,57544,4,"EUR"],[2023,44329,2087,33101,3,"EUR"],[2022,73618,-3776,22479,2,"EUR"],[2021,90820,-19251,10652,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":64113,"cogs":41357,"gross_prof":22756,"sell_exp":20794,"admin_exp":364,"oth_op_exp":92,"income_before_income_taxes":1506,"income_after_income_taxes":1506,"net_income":1506},"balance_data":{"cash":1480,"accounts_receivable":1023,"cur_assets":2503,"fixed_assets":3424,"non_cur_assets":3424,"assets":5927,"cur_liab":12699,"equity":-6772,"equities":5927},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",41357,41357,false],["net_turnover_source","gross_profit_calc",22756,22756,false],["gross_profit_calc","selling_exp",20794,20794,false],["gross_profit_calc","admin_exp",364,364,false],["gross_profit_calc","other_op_exp_exp",92,92,false]]}},"financial_ratios":{"current_ratio":{"value":0.19710213402630128},"quick_ratio":{"value":0.19710213402630128},"net_profit_margin":{"value":0.023489775864489262},"roa":{"value":0.25409144592542604},"roe":{"value":-0.22238629651506203},"debt_to_equity":{"value":-1.8752215002953336,"negative_equity":true},"asset_turnover":{"value":10.817108149147966},"altman_z_score":{"value":9.1597787786683},"roce":{"value":-0.22238629651506203}},"source_ids":{"financial_statement_id":"2346315","income_statement_id":"2346315","balance_sheet_id":"2346315"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":59862,"cogs":38227,"gross_prof":21635,"sell_exp":23726,"admin_exp":288,"oth_op_exp":20,"income_before_income_taxes":-2399,"income_after_income_taxes":-2399,"net_income":-2399},"balance_data":{"cash":50200,"accounts_receivable":3372,"cur_assets":53572,"fixed_assets":3972,"non_cur_assets":3972,"assets":57544,"cur_liab":65822,"equity":-8278,"equities":57544},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",38227,38227,false],["net_turnover_source","gross_profit_calc",21635,21635,false],["gross_profit_calc","selling_exp",23726,23726,false],["gross_profit_calc","admin_exp",288,288,false],["gross_profit_calc","other_op_exp_exp",20,20,false]]}},"financial_ratios":{"current_ratio":{"value":0.8138920117893713},"quick_ratio":{"value":0.8138920117893713},"net_profit_margin":{"value":-0.04007550699943203},"roa":{"value":-0.041689837341860145},"roe":{"value":0.2898043005556898},"debt_to_equity":{"value":-7.951437545300798,"negative_equity":true},"asset_turnover":{"value":1.0402822188238565},"altman_z_score":{"value":0.5813700166313291},"roce":{"value":0.2898043005556898}},"source_ids":{"financial_statement_id":"2018226","income_statement_id":"2018226","balance_sheet_id":"2018226"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":44329,"cogs":51919,"gross_prof":-7590,"admin_exp":291,"oth_op_rev":10004,"oth_op_exp":36,"income_before_income_taxes":2087,"income_after_income_taxes":2087,"net_income":2087},"balance_data":{"cash":24703,"accounts_receivable":3878,"cur_assets":28581,"fixed_assets":4520,"non_cur_assets":4520,"assets":33101,"cur_liab":38980,"equity":-5879,"equities":33101},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",51919,51919,false],["net_turnover_source","gross_profit_calc",7590,-7590,true],["gross_profit_calc","admin_exp",291,291,false],["gross_profit_calc","other_op_exp_exp",36,36,false],["gross_profit_calc","ebit_calc",7917,-7917,true]]}},"financial_ratios":{"current_ratio":{"value":0.7332221652129297},"quick_ratio":{"value":0.7332221652129297},"net_profit_margin":{"value":0.04707978975388572},"roa":{"value":0.0630494546992538},"roe":{"value":-0.3549923456370131},"debt_to_equity":{"value":-6.63037931621024,"negative_equity":true},"asset_turnover":{"value":1.339204253647926},"altman_z_score":{"value":1.093389294382358},"roce":{"value":-0.3549923456370131}},"source_ids":{"financial_statement_id":"1930842","income_statement_id":"1930842","balance_sheet_id":"1930842"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":73618,"cogs":45803,"gross_prof":27815,"sell_exp":31192,"admin_exp":298,"oth_op_rev":254,"oth_op_exp":355,"income_before_income_taxes":-3776,"income_after_income_taxes":-3776,"net_income":-3776},"balance_data":{"cash":13219,"accounts_receivable":2769,"cur_assets":15988,"fixed_assets":6491,"non_cur_assets":6491,"assets":22479,"cur_liab":30446,"equity":-7967,"equities":22479},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",45803,45803,false],["net_turnover_source","gross_profit_calc",27815,27815,false],["gross_profit_calc","selling_exp",31192,31192,false],["gross_profit_calc","admin_exp",298,298,false],["gross_profit_calc","other_op_exp_exp",355,355,false]]}},"financial_ratios":{"current_ratio":{"value":0.5251264533928923},"quick_ratio":{"value":0.5251264533928923},"net_profit_margin":{"value":-0.05129180363498057},"roa":{"value":-0.1679790026246719},"roe":{"value":0.4739550646416468},"debt_to_equity":{"value":-3.8215137441948035,"negative_equity":true},"asset_turnover":{"value":3.2749677476756083},"altman_z_score":{"value":1.8752508076373848},"roce":{"value":0.4739550646416468}},"source_ids":{"financial_statement_id":"1769960","income_statement_id":"1769960","balance_sheet_id":"1769960"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":90820,"cogs":64398,"gross_prof":26422,"sell_exp":49575,"admin_exp":238,"oth_op_rev":4391,"oth_op_exp":251,"income_before_income_taxes":-19251,"income_after_income_taxes":-19251,"net_income":-19251},"balance_data":{"cash":1684,"accounts_receivable":2477,"cur_assets":4161,"fixed_assets":6491,"non_cur_assets":6491,"assets":10652,"cur_liab":14843,"equity":-4191,"equities":10652},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",64398,64398,false],["net_turnover_source","gross_profit_calc",26422,26422,false],["gross_profit_calc","selling_exp",49575,49575,false],["gross_profit_calc","admin_exp",238,238,false],["gross_profit_calc","other_op_exp_exp",251,251,false]]}},"financial_ratios":{"current_ratio":{"value":0.2803341642525096},"quick_ratio":{"value":0.2803341642525096},"net_profit_margin":{"value":-0.21196872935476768},"roa":{"value":-1.807266241081487},"roe":{"value":4.593414459556191},"debt_to_equity":{"value":-3.5416368408494394,"negative_equity":true},"asset_turnover":{"value":8.52609838527976},"altman_z_score":{"value":1.7230115921535871},"roce":{"value":4.593414459556191}},"source_ids":{"financial_statement_id":"1421253","income_statement_id":"1421253","balance_sheet_id":"1421253"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.01.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"4.93","1.68","3.51",2,"***","***"],[2023,"7.00","3.02","5.37",3,"437.57","~ 391.62"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.08","0.03","0.05",2,"***","***"],["2026. gada 1. ceturksnis","0.32","0.14","0.20",1,"***","***"],["2025. gada 4. ceturksnis","2.74","0.84","1.45",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-05-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2010,5,"LVL"],[2011,5,"LVL"],[2012,5,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-12-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV05ZZZ40103267258","K","SIA","2010-01-06","Rīga, Kārļa Mīlenbaha iela 4",1050,101971440,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4789  ","010093","Latgales priekšpilsēta","4.93","1.68","3.51",2],[2023,"sabiedrība ar ierobežotu atbildību","4789  ","010093","Latgales priekšpilsēta","7.00","3.02","5.37",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.01.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SMAIDE MN SIA","2025. gada 4. ceturksnis","2.74","0.72","0.26","0.84","1.45","2"],["SMAIDE MN SIA","2026. gada 1. ceturksnis","0.32","0.00","0.02","0.14","0.20","1"],["SMAIDE MN SIA","2026. gada 2. ceturksnis","0.08","0.0","0.0","0.03","0.05","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[176783,94506,82277,58765,270,6,1602,21646,21646,21646],[90353,53430,36923,59781,283,8529,382,-14994,-14994,-14994],[90820,64398,26422,49575,238,4391,251,-19251,-19251,-19251],[12566,6347,6219,20316,51,14000,98,-246,null,-246],[73618,45803,27815,31192,298,254,355,-3776,-3776,-3776]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[25054,987,5,26046,13213,13213,39259,9205,30054,39259],[6905,10000,294,17199,5576,5576,22775,7715,15060,22775],[1684,2477,null,4161,6491,6491,10652,14843,-4191,10652],[130,416,null,546,266,266,812,6373,-5561,812],[13219,2769,null,15988,6491,6491,22479,30446,-7967,22479]]}}}