{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103267737","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103267737","company_name":"SIA \"GRM PLUS\"","company_type":"SIA","registered_date":"2010-01-08","area_of_activity":{"nace_code":"4723","nace_description":"Zivju, vēžveidīgo un mīkstmiešu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,422643,-4665,52935,8,"EUR"],[2024,410063,12192,47610,9,"EUR"],[2023,402163,25246,36019,9,"EUR"],[2022,365108,7829,32052,9,"EUR"],[2021,359325,6303,42818,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":422643,"cogs":381464,"gross_prof":41179,"admin_exp":45598,"oth_op_exp":246,"income_before_income_taxes":-4665,"income_after_income_taxes":-4665,"net_income":-4665},"balance_data":{"cash":27996,"accounts_receivable":30,"inventories":13011,"cur_assets":41037,"fixed_assets":11898,"non_cur_assets":11898,"assets":52935,"cur_liab":45071,"non_cur_liab":18000,"equity":-10136,"equities":52935},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",381464,381464,false],["net_turnover_source","gross_profit_calc",41179,41179,false],["gross_profit_calc","admin_exp",45598,45598,false],["gross_profit_calc","other_op_exp_exp",246,246,false],["gross_profit_calc","ebit_calc",4665,-4665,true]]}},"financial_ratios":{"current_ratio":{"value":0.9104967717601118},"quick_ratio":{"value":0.621818907945242},"net_profit_margin":{"value":-0.011037684286738453},"roa":{"value":-0.08812694814395013},"roe":{"value":0.460240726124704},"debt_to_equity":{"value":-6.222474348855564,"negative_equity":true},"asset_turnover":{"value":7.984188155284783},"altman_z_score":{"value":7.410088245544706},"roce":{"value":-0.5932095625635809}},"source_ids":{"financial_statement_id":"2248203","income_statement_id":"2248203","balance_sheet_id":"2248203"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":410063,"cogs":343692,"gross_prof":66371,"admin_exp":55352,"oth_op_rev":1510,"oth_op_exp":337,"income_before_income_taxes":12192,"income_after_income_taxes":12192,"net_income":12192},"balance_data":{"cash":21731,"accounts_receivable":906,"inventories":12340,"cur_assets":34977,"fixed_assets":12633,"non_cur_assets":12633,"assets":47610,"cur_liab":28081,"equity":19529,"equities":47610},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",343692,343692,false],["net_turnover_source","gross_profit_calc",66371,66371,false],["gross_profit_calc","admin_exp",55352,55352,false],["gross_profit_calc","other_op_exp_exp",337,337,false],["gross_profit_calc","ebit_calc",10682,10682,false]]}},"financial_ratios":{"current_ratio":{"value":1.245575300024928},"quick_ratio":{"value":0.8061322602471422},"net_profit_margin":{"value":0.029732016787664333},"roa":{"value":0.25608065532451163},"roe":{"value":0.624302319627221},"debt_to_equity":{"value":1.437912847560039,"negative_equity":false},"asset_turnover":{"value":8.612959462297837},"altman_z_score":{"value":10.1347473031668},"roce":{"value":0.624302319627221}},"source_ids":{"financial_statement_id":"2037609","income_statement_id":"2037609","balance_sheet_id":"2037609"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":402163,"cogs":341034,"gross_prof":61129,"admin_exp":35873,"oth_op_rev":34,"oth_op_exp":44,"income_before_income_taxes":25246,"income_after_income_taxes":25246,"net_income":25246},"balance_data":{"cash":24126,"accounts_receivable":23,"inventories":9458,"cur_assets":33607,"fixed_assets":2412,"non_cur_assets":2412,"assets":36019,"cur_liab":28682,"equity":7337,"equities":36019},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",341034,341034,false],["net_turnover_source","gross_profit_calc",61129,61129,false],["gross_profit_calc","admin_exp",35873,35873,false],["gross_profit_calc","other_op_exp_exp",44,44,false],["gross_profit_calc","ebit_calc",25212,25212,false]]}},"financial_ratios":{"current_ratio":{"value":1.1717104804406946},"quick_ratio":{"value":0.8419566278502196},"net_profit_margin":{"value":0.06277554126063313},"roa":{"value":0.7009078541880674},"roe":{"value":3.440915905683522},"debt_to_equity":{"value":3.9092272045795284,"negative_equity":false},"asset_turnover":{"value":11.165301646353313},"altman_z_score":{"value":13.698699948528937},"roce":{"value":3.440915905683522}},"source_ids":{"financial_statement_id":"1882268","income_statement_id":"1882268","balance_sheet_id":"1882268"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":365108,"cogs":333901,"gross_prof":31207,"admin_exp":24893,"oth_op_rev":1888,"oth_op_exp":373,"income_before_income_taxes":7829,"income_after_income_taxes":7829,"net_income":7829},"balance_data":{"cash":18322,"accounts_receivable":32,"inventories":9156,"cur_assets":27510,"fixed_assets":4542,"non_cur_assets":4542,"assets":32052,"cur_liab":30526,"non_cur_liab":44436,"equity":-42910,"equities":32052},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",333901,333901,false],["net_turnover_source","gross_profit_calc",31207,31207,false],["gross_profit_calc","admin_exp",24893,24893,false],["gross_profit_calc","other_op_exp_exp",373,373,false],["gross_profit_calc","ebit_calc",5941,5941,false]]}},"financial_ratios":{"current_ratio":{"value":0.9011989779204612},"quick_ratio":{"value":0.6012579440476971},"net_profit_margin":{"value":0.02144297029919914},"roa":{"value":0.24425932859103955},"roe":{"value":-0.1824516429736658},"debt_to_equity":{"value":-1.7469587508739222,"negative_equity":true},"asset_turnover":{"value":11.391114439036565},"altman_z_score":{"value":10.68542909333807},"roce":{"value":5.13040629095675}},"source_ids":{"financial_statement_id":"1464478","income_statement_id":"1464478","balance_sheet_id":"1464478"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":359325,"cogs":333027,"gross_prof":26298,"sell_exp":1956,"admin_exp":18642,"oth_op_rev":771,"oth_op_exp":168,"income_before_income_taxes":6303,"income_after_income_taxes":6303,"net_income":6303},"balance_data":{"cash":26741,"accounts_receivable":722,"inventories":8874,"cur_assets":36337,"fixed_assets":6481,"non_cur_assets":6481,"assets":42818,"cur_liab":28543,"non_cur_liab":65013,"equity":-50738,"equities":42818},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",333027,333027,false],["net_turnover_source","gross_profit_calc",26298,26298,false],["gross_profit_calc","selling_exp",1956,1956,false],["gross_profit_calc","admin_exp",18642,18642,false],["gross_profit_calc","other_op_exp_exp",168,168,false]]}},"financial_ratios":{"current_ratio":{"value":1.273061696387906},"quick_ratio":{"value":0.9621623515397821},"net_profit_margin":{"value":0.017541223126695888},"roa":{"value":0.14720444672801158},"roe":{"value":-0.12422641806929717},"debt_to_equity":{"value":-1.843903977295124,"negative_equity":true},"asset_turnover":{"value":8.391914615348686},"altman_z_score":{"value":7.731561545319948},"roce":{"value":0.4415411558669002}},"source_ids":{"financial_statement_id":"1376712","income_statement_id":"1376712","balance_sheet_id":"1376712"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.01.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"80.60","13.47","32.82",9,"891.43","~ 708.15"],[2023,"65.26","8.28","26.07",8,"796.60","~ 647.55"],[2022,"59.25","8.49","25.49",9,"692.34","~ 546.48"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","15.05","2.26","6.88",8,"840.91","~ 700.95"],["2026. gada 1. ceturksnis","29.56","4.73","12.95",9,"1 406.95","~ 1 078.37"],["2025. gada 4. ceturksnis","14.33","2.32","6.33",8,"773.69","~ 645.93"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":32.82,"employees":9,"gross_salary_raw":891.4311789055117,"gross_salary_formatted":"891.43","net_salary_formatted":"~ 708.15","vsaoi_employee_part":"93.60","non_taxable_minimum":"349.45","iin_part":"89.68","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":32.82,"employees":9,"gross_salary_raw":891.4311789055117,"gross_salary_formatted":"891.43","net_salary_formatted":"~ 708.15","vsaoi_employee_part":"93.60","non_taxable_minimum":"349.45","iin_part":"89.68","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2844,"EUR","2016-05-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,7,"EUR"],[2018,7,"EUR"],[2013,5,"LVL"],[2010,3,"LVL"],[2011,4,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-12-23"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV70ZZZ40103267737","K","SIA","2010-01-08","Jūrmala, Tirzas iela 22",2011,101742766,100003036,"0130000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4723  ","004000","Jūrmala","80.60","13.47","32.82",9],[2023,"sabiedrība ar ierobežotu atbildību","4719  ","004000","Jūrmala","65.26","8.28","26.07",8],[2022,"sabiedrība ar ierobežotu atbildību","4719  ","004000","Jūrmala","59.25","8.49","25.49",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.01.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GRM PLUS SIA","2025. gada 4. ceturksnis","14.33","5.69","0.00","2.32","6.33","8"],["GRM PLUS SIA","2026. gada 1. ceturksnis","29.56","11.86","0.00","4.73","12.95","9"],["GRM PLUS SIA","2026. gada 2. ceturksnis","15.05","5.9","0.0","2.26","6.88","8"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[198988,159694,39294,62487,12870,135298,3809,95426,95426,95426],[320174,271581,48593,null,11298,984,1231,37048,37048,37048],[359325,333027,26298,1956,18642,771,168,6303,6303,6303],[365108,333901,31207,null,24893,1888,373,7829,7829,7829],[44695,67004,-22309,28275,1158,30006,303,-22039,null,-22039]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[6107,4138,10499,20744,7424,29,7453,28197,79849,42436,-94088,28197],[33828,737,8957,43522,8887,null,8887,52409,18437,91013,-57041,52409],[26741,722,8874,36337,6481,null,6481,42818,28543,65013,-50738,42818],[18322,32,9156,27510,4542,null,4542,32052,30526,44436,-42910,32052],[793,9358,5222,15373,3300,null,3300,18673,34262,null,-15589,18673]]}}}