{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103267807","dati_atjaunoti":"2026-09-11","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103267807","company_name":"SIA \"FLOURISHING\"","company_type":"SIA","registered_date":"2010-01-08","area_of_activity":{"nace_code":"0113","nace_description":"Dārzeņu un meloņu, sakņu un bumbuļaugu audzēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,181640,34196,54612,2,"EUR"],[2024,129062,31630,50733,3,"EUR"],[2023,95545,19942,36560,3,"EUR"],[2022,62441,-15238,29995,3,"EUR"],[2021,86351,8402,43779,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":181640,"inv_chg":238,"oth_op_rev":4131,"mat_exp":98722,"labour_exp":28124,"dep_exp":5379,"oth_op_exp":19588,"income_before_income_taxes":34196,"income_after_income_taxes":34196,"net_income":34196},"balance_data":{"cash":2254,"accounts_receivable":2655,"inventories":32575,"cur_assets":37484,"fixed_assets":17128,"non_cur_assets":17128,"assets":54612,"cur_liab":2194,"non_cur_liab":16099,"equity":36319,"equities":54612},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",181640,181640,false],["other_rev_source","total_rev_calc",4369,4369,false],["total_rev_calc","material_costs_exp",98722,98722,false],["total_rev_calc","labour_costs_exp",28124,28124,false],["total_rev_calc","other_op_costs_exp",19588,19588,false]]}},"financial_ratios":{"current_ratio":{"value":17.084776663628077},"quick_ratio":{"value":2.2374658158614404},"net_profit_margin":{"value":0.18826249724730235},"roa":{"value":0.6261627481139677},"roe":{"value":0.9415457474049396},"debt_to_equity":{"value":0.5036757619978524,"negative_equity":false},"asset_turnover":{"value":3.3260089357650333},"altman_z_score":{"value":7.125322488959741},"roce":{"value":0.6523713228280361}},"source_ids":{"financial_statement_id":"2300531","income_statement_id":"2300531","balance_sheet_id":"2300531"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":129062,"inv_chg":7796,"oth_op_rev":8207,"mat_exp":65499,"labour_exp":29622,"dep_exp":5432,"oth_op_exp":12882,"income_before_income_taxes":31630,"income_after_income_taxes":31630,"net_income":31630},"balance_data":{"cash":327,"accounts_receivable":1642,"inventories":36012,"cur_assets":37981,"fixed_assets":12752,"non_cur_assets":12752,"assets":50733,"cur_liab":3010,"non_cur_liab":45599,"equity":2124,"equities":50733},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",129062,129062,false],["other_rev_source","total_rev_calc",16003,16003,false],["total_rev_calc","material_costs_exp",65499,65499,false],["total_rev_calc","labour_costs_exp",29622,29622,false],["total_rev_calc","other_op_costs_exp",12882,12882,false]]}},"financial_ratios":{"current_ratio":{"value":12.61827242524917},"quick_ratio":{"value":0.6541528239202657},"net_profit_margin":{"value":0.24507600997969967},"roa":{"value":0.6234600752961583},"roe":{"value":14.891713747645952},"debt_to_equity":{"value":22.885593220338983,"negative_equity":false},"asset_turnover":{"value":2.543945755228352},"altman_z_score":{"value":5.02399978281365},"roce":{"value":0.662783144395784}},"source_ids":{"financial_statement_id":"1983702","income_statement_id":"1983702","balance_sheet_id":"1983702"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":95545,"inv_chg":1341,"oth_op_rev":10363,"mat_exp":50488,"labour_exp":25681,"dep_exp":4043,"oth_op_exp":7095,"income_before_income_taxes":19942,"income_after_income_taxes":19942,"net_income":19942},"balance_data":{"cash":284,"accounts_receivable":3103,"inventories":25120,"cur_assets":28507,"fixed_assets":8053,"non_cur_assets":8053,"assets":36560,"cur_liab":3467,"non_cur_liab":62599,"equity":-29506,"equities":36560},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",95545,95545,false],["other_rev_source","total_rev_calc",11704,11704,false],["total_rev_calc","material_costs_exp",50488,50488,false],["total_rev_calc","labour_costs_exp",25681,25681,false],["total_rev_calc","other_op_costs_exp",7095,7095,false]]}},"financial_ratios":{"current_ratio":{"value":8.22238246322469},"quick_ratio":{"value":0.9769252956446496},"net_profit_margin":{"value":0.2087184049400806},"roa":{"value":0.5454595185995623},"roe":{"value":-0.6758625364332678},"debt_to_equity":{"value":-2.239070019657019,"negative_equity":true},"asset_turnover":{"value":2.613375273522976},"altman_z_score":{"value":3.92281058066163},"roce":{"value":0.6026047804671683}},"source_ids":{"financial_statement_id":"1844561","income_statement_id":"1844561","balance_sheet_id":"1844561"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":62441,"inv_chg":1445,"oth_op_rev":8433,"mat_exp":58661,"labour_exp":19509,"dep_exp":4117,"oth_op_exp":5270,"income_before_income_taxes":-15238,"income_after_income_taxes":-15238,"net_income":-15238},"balance_data":{"cash":1878,"accounts_receivable":3026,"inventories":14119,"cur_assets":19023,"fixed_assets":10972,"non_cur_assets":10972,"assets":29995,"cur_liab":5544,"non_cur_liab":73899,"equity":-49448,"equities":29995},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",62441,62441,false],["other_rev_source","total_rev_calc",9878,9878,false],["total_rev_calc","material_costs_exp",58661,58661,false],["total_rev_calc","labour_costs_exp",19509,19509,false],["total_rev_calc","other_op_costs_exp",5270,5270,false]]}},"financial_ratios":{"current_ratio":{"value":3.4312770562770565},"quick_ratio":{"value":0.8845598845598845},"net_profit_margin":{"value":-0.24403837222337887},"roa":{"value":-0.5080180030005},"roe":{"value":0.3081621096909885},"debt_to_equity":{"value":-1.6065968289920725,"negative_equity":true},"asset_turnover":{"value":2.0817136189364893},"altman_z_score":{"value":-0.8363966808196115},"roce":{"value":-0.6232055948631958}},"source_ids":{"financial_statement_id":"1470359","income_statement_id":"1470359","balance_sheet_id":"1470359"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":86351,"inv_chg":122,"oth_op_rev":23255,"mat_exp":63915,"labour_exp":24048,"dep_exp":4906,"oth_op_exp":8457,"income_before_income_taxes":8402,"income_after_income_taxes":8402,"net_income":8402},"balance_data":{"cash":3700,"accounts_receivable":4629,"inventories":20360,"cur_assets":28689,"fixed_assets":15090,"non_cur_assets":15090,"assets":43779,"cur_liab":2690,"non_cur_liab":75299,"equity":-34210,"equities":43779},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",86351,86351,false],["other_rev_source","total_rev_calc",23377,23377,false],["total_rev_calc","material_costs_exp",63915,63915,false],["total_rev_calc","labour_costs_exp",24048,24048,false],["total_rev_calc","other_op_costs_exp",8457,8457,false]]}},"financial_ratios":{"current_ratio":{"value":10.665055762081785},"quick_ratio":{"value":3.096282527881041},"net_profit_margin":{"value":0.09730055239661382},"roa":{"value":0.19191849973731698},"roe":{"value":-0.2456007015492546},"debt_to_equity":{"value":-2.27971353405437,"negative_equity":true},"asset_turnover":{"value":1.9724297037392358},"altman_z_score":{"value":2.1444792934247996},"roce":{"value":0.20448295164155858}},"source_ids":{"financial_statement_id":"1375765","income_statement_id":"1375765","balance_sheet_id":"1375765"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.02.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"11.60","1.90","8.31",3,"677.13","~ 571.20"],[2023,"2.40","0.79","6.39",3,"520.68","~ 466.01"],[2022,"0.07","0.46","5.24",3,"426.97","~ 375.71"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","5.34","0.4","1.76",2,"***","***"],["2026. gada 1. ceturksnis","1.02","0.29","1.59",2,"***","***"],["2025. gada 4. ceturksnis","1.26","0.27","1.81",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.31,"employees":3,"gross_salary_raw":677.1291678889214,"gross_salary_formatted":"677.13","net_salary_formatted":"~ 571.20","vsaoi_employee_part":"71.10","non_taxable_minimum":"431.87","iin_part":"34.83","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.31,"employees":3,"gross_salary_raw":677.1291678889214,"gross_salary_formatted":"677.13","net_salary_formatted":"~ 571.20","vsaoi_employee_part":"71.10","non_taxable_minimum":"431.87","iin_part":"34.83","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2016-07-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2010,5,"LVL"],[2011,5,"LVL"],[2012,5,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-01-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV23ZZZ40103267807","K","SIA","2010-01-08","Ķekavas nov., Ķekavas pag., Odukalns, Mālu iela 17",2123,104908293,100015950,"0800870"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0113  ","034421","Ķekavas pag.","11.60","1.90","8.31",3],[2023,"sabiedrība ar ierobežotu atbildību","0113  ","034421","Ķekavas pag.","2.40","0.79","6.39",3],[2022,"sabiedrība ar ierobežotu atbildību","0113  ","034421","Ķekavas pag.","0.07","0.46","5.24",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.02.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FLOURISHING SIA","2025. gada 4. ceturksnis","1.26","0.00","0.82","0.27","1.81","2"],["FLOURISHING SIA","2026. gada 1. ceturksnis","1.02","0.00","0.99","0.29","1.59","2"],["FLOURISHING SIA","2026. gada 2. ceturksnis","5.34","3.51","0.34","0.4","1.76","2"]]},"income_statements":{"columns":["net_turnover","oth_op_rev","mat_exp","labour_exp","dep_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","inv_chg"],"data":[[45563,19884,36782,16627,2200,3243,6595,6595,6595,null],[20218,180,16356,6769,431,560,-7141,null,-7141,-3423],[84380,15996,72141,20540,2663,7123,362,362,362,2453],[86351,23255,63915,24048,4906,8457,8402,8402,8402,122],[62441,8433,58661,19509,4117,5270,-15238,-15238,-15238,1445]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[1495,14601,21636,37732,8903,8903,46635,15392,74218,-42975,46635],[558,5204,7942,13704,2605,2605,16309,10443,23943,-18077,16309],[2030,5663,24411,32104,8678,8678,40782,1895,81499,-42612,40782],[3700,4629,20360,28689,15090,15090,43779,2690,75299,-34210,43779],[1878,3026,14119,19023,10972,10972,29995,5544,73899,-49448,29995]]}}}