{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103267949","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103267949"},"registration_number":"40103267949","company_name":"Sabiedrība ar ierobežotu atbildību \"ŪK Meistars\"","company_type":"SIA","registered_date":"2010-01-11","area_of_activity":{"nace_code":"4322","nace_description":"Santehnisko sistēmu, apkures un gaisa kondicionēšanas iekārtu uzstādīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,566253,149145,429330,8,"EUR"],[2024,417865,51836,336991,9,"EUR"],[2023,498900,86647,335483,9,"EUR"],[2022,402689,10545,244873,9,"EUR"],[2021,496950,18084,280922,13,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":566253,"cogs":401369,"gross_prof":164884,"admin_exp":3837,"oth_op_rev":6053,"oth_op_exp":455,"income_before_income_taxes":166645,"provision_for_income_taxes":17500,"income_after_income_taxes":149145,"net_income":149145},"balance_data":{"cash":189747,"accounts_receivable":144479,"cur_assets":334226,"fixed_assets":95104,"non_cur_assets":95104,"assets":429330,"cur_liab":40797,"equity":388533,"equities":429330},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",401369,401369,false],["net_turnover_source","gross_profit_calc",164884,164884,false],["gross_profit_calc","admin_exp",3837,3837,false],["gross_profit_calc","other_op_exp_exp",455,455,false],["gross_profit_calc","ebit_calc",160592,160592,false]]}},"financial_ratios":{"current_ratio":{"value":8.192416109027624},"quick_ratio":{"value":8.192416109027624},"net_profit_margin":{"value":0.2633893330366462},"roa":{"value":0.34739011948850534},"roe":{"value":0.3838670074356618},"debt_to_equity":{"value":0.10500266386638973,"negative_equity":false},"asset_turnover":{"value":1.3189225071623227},"altman_z_score":{"value":7.778722626950959},"roce":{"value":0.4289082265856439}},"source_ids":{"financial_statement_id":"2244308","income_statement_id":"2244308","balance_sheet_id":"2244308"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":417865,"cogs":359211,"gross_prof":58654,"admin_exp":6514,"oth_op_rev":5739,"oth_op_exp":29,"interest_expenses":1014,"income_before_income_taxes":56836,"provision_for_income_taxes":5000,"income_after_income_taxes":51836,"net_income":51836},"balance_data":{"cash":229298,"accounts_receivable":57162,"cur_assets":286460,"fixed_assets":50531,"non_cur_assets":50531,"assets":336991,"cur_liab":27604,"equity":309387,"equities":336991},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",359211,359211,false],["net_turnover_source","gross_profit_calc",58654,58654,false],["gross_profit_calc","admin_exp",6514,6514,false],["gross_profit_calc","other_op_exp_exp",29,29,false],["gross_profit_calc","ebit_calc",52111,52111,false]]}},"financial_ratios":{"current_ratio":{"value":10.377481524416751},"quick_ratio":{"value":10.377481524416751},"net_profit_margin":{"value":0.12404963325475932},"roa":{"value":0.15382013169491174},"roe":{"value":0.16754420838626058},"debt_to_equity":{"value":0.08922158978884051,"negative_equity":false},"interest_coverage":{"value":57.05128205128205},"asset_turnover":{"value":1.2399886050369298},"altman_z_score":{"value":7.806632013961661},"roce":{"value":0.1869826463296777}},"source_ids":{"financial_statement_id":"2020626","income_statement_id":"2020626","balance_sheet_id":"2020626"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":498900,"cogs":406730,"gross_prof":92170,"admin_exp":4871,"oth_op_rev":9262,"oth_op_exp":529,"interest_expenses":510,"income_before_income_taxes":95522,"provision_for_income_taxes":8875,"income_after_income_taxes":86647,"net_income":86647},"balance_data":{"cash":147003,"accounts_receivable":108000,"inventories":31,"cur_assets":255034,"fixed_assets":80449,"non_cur_assets":80449,"assets":335483,"cur_liab":38880,"non_cur_liab":19051,"equity":277552,"equities":335483},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",406730,406730,false],["net_turnover_source","gross_profit_calc",92170,92170,false],["gross_profit_calc","admin_exp",4871,4871,false],["gross_profit_calc","other_op_exp_exp",529,529,false],["gross_profit_calc","ebit_calc",86770,86770,false]]}},"financial_ratios":{"current_ratio":{"value":6.55951646090535},"quick_ratio":{"value":6.558719135802469},"net_profit_margin":{"value":0.17367608739226298},"roa":{"value":0.258275382061088},"roe":{"value":0.31218294229549776},"debt_to_equity":{"value":0.20872124863088717,"negative_equity":false},"interest_coverage":{"value":188.2980392156863},"asset_turnover":{"value":1.4871096299961548},"altman_z_score":{"value":5.548475855847815},"roce":{"value":0.32377285462385746}},"source_ids":{"financial_statement_id":"1882269","income_statement_id":"1882269","balance_sheet_id":"1882269"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":402689,"cogs":384590,"gross_prof":18099,"admin_exp":4882,"oth_op_rev":3141,"oth_op_exp":58,"interest_expenses":5,"income_before_income_taxes":16295,"provision_for_income_taxes":5750,"income_after_income_taxes":10545,"net_income":10545},"balance_data":{"cash":79357,"accounts_receivable":85224,"inventories":7896,"cur_assets":172477,"fixed_assets":72396,"non_cur_assets":72396,"assets":244873,"cur_liab":18468,"equity":226405,"equities":244873},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",384590,384590,false],["net_turnover_source","gross_profit_calc",18099,18099,false],["gross_profit_calc","admin_exp",4882,4882,false],["gross_profit_calc","other_op_exp_exp",58,58,false],["gross_profit_calc","ebit_calc",13159,13159,false]]}},"financial_ratios":{"current_ratio":{"value":9.339235434264674},"quick_ratio":{"value":8.911685076889755},"net_profit_margin":{"value":0.02618646151248234},"roa":{"value":0.043063138851567956},"roe":{"value":0.046575826505598376},"debt_to_equity":{"value":0.08157063669088581,"negative_equity":false},"interest_coverage":{"value":3260},"asset_turnover":{"value":1.6444810166902843},"altman_z_score":{"value":8.230987686680523},"roce":{"value":0.0719948764382412}},"source_ids":{"financial_statement_id":"1719141","income_statement_id":"1719141","balance_sheet_id":"1719141"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":496950,"cogs":474055,"gross_prof":22895,"admin_exp":4391,"oth_op_rev":2064,"oth_op_exp":46,"interest_expenses":63,"income_before_income_taxes":20459,"provision_for_income_taxes":2375,"income_after_income_taxes":18084,"net_income":18084},"balance_data":{"cash":117594,"accounts_receivable":39602,"inventories":14565,"cur_assets":171761,"fixed_assets":109161,"non_cur_assets":109161,"assets":280922,"cur_liab":42062,"equity":238860,"equities":280922},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",474055,474055,false],["net_turnover_source","gross_profit_calc",22895,22895,false],["gross_profit_calc","admin_exp",4391,4391,false],["gross_profit_calc","other_op_exp_exp",46,46,false],["gross_profit_calc","ebit_calc",18458,18458,false]]}},"financial_ratios":{"current_ratio":{"value":4.083519566354429},"quick_ratio":{"value":3.737245019257287},"net_profit_margin":{"value":0.036389978871113796},"roa":{"value":0.06437374075366116},"roe":{"value":0.075709620698317},"debt_to_equity":{"value":0.17609478355522062,"negative_equity":false},"interest_coverage":{"value":325.74603174603175},"asset_turnover":{"value":1.7689963762183096},"altman_z_score":{"value":5.428723158992721},"roce":{"value":0.08591643640626308}},"source_ids":{"financial_statement_id":"1376644","income_statement_id":"1376644","balance_sheet_id":"1376644"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.01.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"26.44","15.62","27.81",9,"755.35","~ 621.19"],[2023,"16.12","13.00","26.24",9,"712.71","~ 593.94"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.78","2.51","8.59",10,"839.93","~ 700.30"],["2026. gada 1. ceturksnis"," -2.63","2.24","7.74",9,"840.91","~ 700.95"],["2025. gada 4. ceturksnis","3.92","2.51","7.99",10,"781.27","~ 650.98"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":27.81,"employees":9,"gross_salary_raw":755.3534760926958,"gross_salary_formatted":"755.35","net_salary_formatted":"~ 621.19","vsaoi_employee_part":"79.31","non_taxable_minimum":"401.79","iin_part":"54.85","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":27.81,"employees":9,"gross_salary_raw":755.3534760926958,"gross_salary_formatted":"755.35","net_salary_formatted":"~ 621.19","vsaoi_employee_part":"79.31","non_taxable_minimum":"401.79","iin_part":"54.85","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-11-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,12,"EUR"],[2018,12,"EUR"],[2011,11,"LVL"],[2012,15,"LVL"],[2013,12,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-12-30"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV69ZZZ40103267949","K","SIA","2010-01-11","Jūrmala, Akāciju iela 3",2011,101704613,100003036,"0004000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4322  ","004000","Jūrmala","26.44","15.62","27.81",9],[2023,"sabiedrība ar ierobežotu atbildību","4322  ","004000","Jūrmala","16.12","13.00","26.24",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.01.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ŪK MEISTARS SIA","2025. gada 4. ceturksnis","3.92","0.00","9.08","2.51","7.99","10"],["ŪK MEISTARS SIA","2026. gada 1. ceturksnis"," -2.63","0.00","15.12","2.24","7.74","9"],["ŪK MEISTARS SIA","2026. gada 2. ceturksnis","1.78","0.0","14.34","2.51","8.59","10"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev","sell_exp","investment_fair_value_adjustments","extra_revenues","extra_expenses"],"data":[[355308,264313,90995,3724,96,201,86974,7000,79974,79974,null,null,null,null,null],[472877,361528,111349,2985,646,132,107586,12125,95461,95461,null,null,null,null,null],[496950,474055,22895,4391,46,63,20459,2375,18084,18084,2064,null,null,null,null],[314436,208269,106167,1190,49,1126,62357,9532,null,52825,null,41202,156,302,389],[402689,384590,18099,4882,58,5,16295,5750,10545,10545,3141,null,null,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[108022,64038,599,172659,47444,47444,220103,32995,3794,183314,220103],[138409,74714,1421,214544,55169,55169,269713,38477,960,230276,269713],[117594,39602,14565,171761,109161,109161,280922,42062,null,238860,280922],[46142,76319,5537,127998,14085,14085,142083,69261,1420,71402,142083],[79357,85224,7896,172477,72396,72396,244873,18468,null,226405,244873]]}},"public_procurement":{"kopa_eur":41999,"ligumu_skaits":1,"periods":{"no":"2024-09-20","lidz":"2024-09-20"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[41999,"2024-09-20","Jūrmalas valstspilsētas administrācija","Avārijas situācijas novēršana lietus ūdens kanalizācijas sūkņu stacijā Tallinas ielā 28, Jūrmalā"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Jūrmalas valstspilsētas administrācija",41999,1]]},"pa_gadiem":{"2024":{"summa_eur":41999,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}