{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103272390","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103272390","company_name":"SIA \"VANAGS DROŠĪBA\"","company_type":"SIA","registered_date":"2010-02-04","area_of_activity":{"nace_code":"8009","nace_description":"Citur neklasificēti drošības nodrošināšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,335603,47760,168594,136,"EUR"],[2024,348643,38118,109903,135,"EUR"],[2023,231559,22192,79047,52,"EUR"],[2022,190989,45390,60877,53,"EUR"],[2021,66163,17724,23475,24,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":136,"type_from_db":"UGP"},"income_data":{"net_turnover":335603,"cogs":282589,"gross_prof":53014,"admin_exp":4595,"oth_op_exp":659,"income_before_income_taxes":47760,"income_after_income_taxes":47760,"net_income":47760},"balance_data":{"cash":22597,"accounts_receivable":121994,"cur_assets":144591,"fixed_assets":24003,"non_cur_assets":24003,"assets":168594,"cur_liab":22064,"non_cur_liab":13701,"equity":132829,"equities":168594},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",282589,282589,false],["net_turnover_source","gross_profit_calc",53014,53014,false],["gross_profit_calc","admin_exp",4595,4595,false],["gross_profit_calc","other_op_exp_exp",659,659,false],["gross_profit_calc","ebit_calc",47760,47760,false]]}},"financial_ratios":{"current_ratio":{"value":6.55325416968818},"quick_ratio":{"value":6.55325416968818},"net_profit_margin":{"value":0.14231100437123625},"roa":{"value":0.2832841026371045},"roe":{"value":0.35956003583554796},"debt_to_equity":{"value":0.26925596067123897,"negative_equity":false},"asset_turnover":{"value":1.9905987164430525},"altman_z_score":{"value":5.61504068497429},"roce":{"value":0.3259400805295844}},"source_ids":{"financial_statement_id":"2293061","income_statement_id":"2293061","balance_sheet_id":"2293061"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":135,"type_from_db":"UGP"},"income_data":{"net_turnover":348643,"cogs":303884,"gross_prof":44759,"admin_exp":6406,"oth_op_exp":235,"income_before_income_taxes":38118,"income_after_income_taxes":38118,"net_income":38118},"balance_data":{"cash":16323,"accounts_receivable":81230,"cur_assets":97553,"fixed_assets":12350,"non_cur_assets":12350,"assets":109903,"cur_liab":20063,"non_cur_liab":4771,"equity":85069,"equities":109903},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",303884,303884,false],["net_turnover_source","gross_profit_calc",44759,44759,false],["gross_profit_calc","admin_exp",6406,6406,false],["gross_profit_calc","other_op_exp_exp",235,235,false],["gross_profit_calc","ebit_calc",38118,38118,false]]}},"financial_ratios":{"current_ratio":{"value":4.862333649005632},"quick_ratio":{"value":4.862333649005632},"net_profit_margin":{"value":0.10933246902992459},"roa":{"value":0.3468331164754374},"roe":{"value":0.4480833205985729},"debt_to_equity":{"value":0.2919277292550753,"negative_equity":false},"asset_turnover":{"value":3.1722791916508193},"altman_z_score":{"value":6.843406506999164},"roce":{"value":0.42428762243989315}},"source_ids":{"financial_statement_id":"2044622","income_statement_id":"2044622","balance_sheet_id":"2044622"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":52,"type_from_db":"UGP"},"income_data":{"net_turnover":231559,"cogs":206946,"gross_prof":24613,"admin_exp":2561,"oth_op_rev":909,"oth_op_exp":769,"income_before_income_taxes":22192,"income_after_income_taxes":22192,"net_income":22192},"balance_data":{"cash":1058,"accounts_receivable":65740,"cur_assets":66798,"fixed_assets":12249,"non_cur_assets":12249,"assets":79047,"cur_liab":15510,"non_cur_liab":16586,"equity":46951,"equities":79047},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",206946,206946,false],["net_turnover_source","gross_profit_calc",24613,24613,false],["gross_profit_calc","admin_exp",2561,2561,false],["gross_profit_calc","other_op_exp_exp",769,769,false],["gross_profit_calc","ebit_calc",21283,21283,false]]}},"financial_ratios":{"current_ratio":{"value":4.306769825918762},"quick_ratio":{"value":4.306769825918762},"net_profit_margin":{"value":0.09583734598957501},"roa":{"value":0.2807443672751654},"roe":{"value":0.4726629890737151},"debt_to_equity":{"value":0.6836063129645801,"negative_equity":false},"asset_turnover":{"value":2.9293837843308412},"altman_z_score":{"value":5.378483728292206},"roce":{"value":0.3492767993452634}},"source_ids":{"financial_statement_id":"1891579","income_statement_id":"1891579","balance_sheet_id":"1891579"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":53,"type_from_db":"UGP"},"income_data":{"net_turnover":190989,"cogs":141885,"gross_prof":49104,"admin_exp":3053,"oth_op_exp":661,"income_before_income_taxes":45390,"income_after_income_taxes":45390,"net_income":45390},"balance_data":{"cash":5,"accounts_receivable":49835,"cur_assets":49840,"fixed_assets":11037,"non_cur_assets":11037,"assets":60877,"cur_liab":6946,"non_cur_liab":29172,"equity":24759,"equities":60877},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",141885,141885,false],["net_turnover_source","gross_profit_calc",49104,49104,false],["gross_profit_calc","admin_exp",3053,3053,false],["gross_profit_calc","other_op_exp_exp",661,661,false],["gross_profit_calc","ebit_calc",45390,45390,false]]}},"financial_ratios":{"current_ratio":{"value":7.175352720990498},"quick_ratio":{"value":7.175352720990498},"net_profit_margin":{"value":0.2376576661483122},"roa":{"value":0.7456017872102765},"roe":{"value":1.8332727493032837},"debt_to_equity":{"value":1.458782664889535,"negative_equity":false},"asset_turnover":{"value":3.1372932306125465},"altman_z_score":{"value":6.5851930720658585},"roce":{"value":0.8416309729098292}},"source_ids":{"financial_statement_id":"1744045","income_statement_id":"1744045","balance_sheet_id":"1744045"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":66163,"cogs":46277,"gross_prof":19886,"admin_exp":1949,"oth_op_exp":213,"income_before_income_taxes":17724,"income_after_income_taxes":17724,"net_income":17724},"balance_data":{"cash":2257,"accounts_receivable":19525,"cur_assets":21782,"fixed_assets":1693,"non_cur_assets":1693,"assets":23475,"cur_liab":8141,"non_cur_liab":35965,"equity":-20631,"equities":23475},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",46277,46277,false],["net_turnover_source","gross_profit_calc",19886,19886,false],["gross_profit_calc","admin_exp",1949,1949,false],["gross_profit_calc","other_op_exp_exp",213,213,false],["gross_profit_calc","ebit_calc",17724,17724,false]]}},"financial_ratios":{"current_ratio":{"value":2.67559267903206},"quick_ratio":{"value":2.67559267903206},"net_profit_margin":{"value":0.2678838625818055},"roa":{"value":0.7550159744408945},"roe":{"value":-0.8590955358441181},"debt_to_equity":{"value":-2.1378508070379527,"negative_equity":true},"asset_turnover":{"value":2.8184451544195954},"altman_z_score":{"value":4.6344369466703},"roce":{"value":1.1558627885744097}},"source_ids":{"financial_statement_id":"1393075","income_statement_id":"1393075","balance_sheet_id":"1393075"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.02.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"181.18","42.37","72.68",129,"137.73","~ 123.27"],[2023,"113.19","27.08","45.05",29,"379.74","~ 339.87"],[2022,"80.58","17.57","28.90",15,"470.98","~ 407.22"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","28.07","5.96","15.04",103,"142.78","~ 127.79"],["2026. gada 1. ceturksnis","36.44","11.76","20.42",158,"126.37","~ 113.10"],["2025. gada 4. ceturksnis","31.07","7.59","12.20",174,"68.56","~ 61.36"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":72.68,"employees":129,"gross_salary_raw":137.72632558745926,"gross_salary_formatted":"137.73","net_salary_formatted":"~ 123.27","vsaoi_employee_part":"14.46","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":72.68,"employees":129,"gross_salary_raw":137.72632558745926,"gross_salary_formatted":"137.73","net_salary_formatted":"~ 123.27","vsaoi_employee_part":"14.46","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2015-06-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,27,"EUR"],[2018,28,"EUR"],[2010,1,"LVL"],[2011,6,"LVL"],[2012,10,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-01-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV54ZZZ40103272390","K","SIA","2010-02-04","Ropažu nov., Garkalnes pag., Langstiņi, Krievupes iela 7A",2137,101304762,100016784,"0044000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8009  ","010094","Vidzemes priekšpilsēta","181.18","42.37","72.68",129],[2023,"sabiedrība ar ierobežotu atbildību","8020  ","010094","Vidzemes priekšpilsēta","113.19","27.08","45.05",29],[2022,"sabiedrība ar ierobežotu atbildību","8020  ","010094","Vidzemes priekšpilsēta","80.58","17.57","28.90",15]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.02.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VANAGS DROŠĪBA SIA","2025. gada 4. ceturksnis","31.07","11.28","0.00","7.59","12.20","174"],["VANAGS DROŠĪBA SIA","2026. gada 1. ceturksnis","36.44","4.26","0.00","11.76","20.42","158"],["VANAGS DROŠĪBA SIA","2026. gada 2. ceturksnis","28.07","7.08","0.02","5.96","15.04","103"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[62157,49190,12967,1347,11,180,11429,11429,11429,null],[53176,47870,5306,996,263,null,4782,4782,4782,735],[9030,12041,-3011,1426,257,87,-4779,null,-4779,2],[66163,46277,19886,1949,213,null,17724,17724,17724,null],[190989,141885,49104,3053,661,null,45390,45390,45390,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[2987,19276,22263,5640,5640,27903,8841,62200,-43138,27903],[null,24418,24418,1433,1433,25851,8297,55910,-38356,25851],[139,2876,3015,10596,10596,13611,9914,10804,-7107,13611],[2257,19525,21782,1693,1693,23475,8141,35965,-20631,23475],[5,49835,49840,11037,11037,60877,6946,29172,24759,60877]]},"cash_flow_statements":{"columns":["cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cfi_net","cff_iss_cap","cff_ln_rcv","cff_net","net_increase","at_end_of_year"],"data":[[1670,-1565,-3235,-4075,-4075,157,-157,2000,2235,4235,3,3]]}}}